XML 99 R89.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Details of each borrowing under the Term Loan (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument    
Principal Balance $ 482,089,565 $ 424,174,758
Carrying Value 480,462,652 422,280,515
Fair Value 478,397,706 419,407,194
Principal amount 373,228,429 241,152,827
Term Loan    
Debt Instrument    
Principal Balance 162,759,074 184,201,670
Carrying Value 163,776,782 185,084,361
Fair Value 163,087,101 184,957,221
Principal amount 93,595,027 107,584,451
Term Loan | 330 Tryon DE LLC    
Debt Instrument    
Principal Balance 22,800,000 22,800,000
Carrying Value 22,908,606 22,901,294
Fair Value 22,929,185 22,869,879
Principal amount 13,680,000 13,680,000
Term Loan | 1389 Peachtree St, L.P. and Others    
Debt Instrument    
Principal Balance 52,921,315 50,808,453
Carrying Value 53,194,876 51,068,554
Fair Value 52,704,343 50,982,247
Principal amount 31,115,218 29,897,848
Term Loan | AGRE DCP Palm Springs LLC    
Debt Instrument    
Principal Balance 43,222,381 45,294,097
Carrying Value 43,644,017 45,506,051
Fair Value 43,469,020 45,519,030
Principal amount 23,146,265 24,894,939
Term Loan | MSC Fields Peachtree Retreat LLC    
Debt Instrument    
Principal Balance   23,308,334
Carrying Value   23,437,198
Fair Value   23,428,860
Principal amount   13,985,001
Term Loan | Patrick Henry Recovery Acquisition LLC    
Debt Instrument    
Principal Balance 18,000,000 18,000,000
Carrying Value 18,040,664 18,039,456
Fair Value 18,049,598 17,994,495
Principal amount 10,800,000 10,800,000
Term Loan | University Park Berkeley, LLC    
Debt Instrument    
Principal Balance 25,815,378 23,990,786
Carrying Value 25,988,619 24,131,808
Fair Value 25,934,955 24,162,710
Principal amount $ 14,853,544 $ 14,326,663