XML 61 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Real Estate Owned, Net - Real Estate Owned Net (Details) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Real Estate    
Net $ 47,908,857 $ 58,325,068
Assets, Net (3,281,281)  
Real Estate Investment    
Real Estate    
Cost 57,304,497 67,304,497
Accumulated Depreciation (12,676,921) (11,237,368)
Net 44,627,576 56,067,129
Assets, Gross 15,139,080 15,139,080
Assets, Accumulated Amortization (8,994,003) (7,687,309)
Assets, Net 6,145,077 7,451,771
Liabilities Gross (11,651,192) (11,651,192)
Liabilities Accumulated Amortization 2,224,834 1,941,482
Liability Net (9,426,358) (9,709,710)
Real Estate Investment | Real Estate    
Real Estate    
Cost 53,816,609 63,816,609
Accumulated Depreciation (5,907,752) (5,491,541)
Net 47,908,857 58,325,068
Real Estate Investment | Land    
Real Estate    
Cost 0 10,000,000
Accumulated Depreciation 0 0
Net 0 10,000,000
Real Estate Investment | Building and Building Improvements    
Real Estate    
Cost 51,725,969 51,725,969
Accumulated Depreciation (4,741,596) (4,418,305)
Net 46,984,373 47,307,664
Real Estate Investment | Tenant Improvement    
Real Estate    
Cost 1,854,640 1,854,640
Accumulated Depreciation (1,016,689) (947,369)
Net 837,951 907,271
Real Estate Investment | Furniture and fixtures    
Real Estate    
Cost 236,000 236,000
Accumulated Depreciation (149,467) (125,867)
Net 86,533 110,133
Real Estate Investment | In-place lease    
Real Estate    
Assets, Gross 14,982,538 14,982,538
Assets, Accumulated Amortization (8,929,631) (7,627,326)
Assets, Net 6,052,907 7,355,212
Real Estate Investment | Above Market Leases    
Real Estate    
Assets, Gross 156,542 156,542
Assets, Accumulated Amortization (64,372) (59,983)
Assets, Net 92,170 96,559
Real Estate Investment | Below Market Rent    
Real Estate    
Liabilities Gross (2,754,922) (2,754,922)
Liabilities Accumulated Amortization 1,746,889 1,496,125
Liability Net (1,008,033) (1,258,797)
Real Estate Investment | Above Market Ground Lease    
Real Estate    
Liabilities Gross (8,896,270) (8,896,270)
Liabilities Accumulated Amortization 477,945 445,357
Liability Net $ (8,418,325) $ (8,450,913)