XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.4
BDC Merger (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total consideration and the fair values of assets acquired and liabilities assumed in the BDC Merger:
Total Consideration
Fair value of Terra Property Trust shares of common stock issued
$71,054,620 
Cash paid for fractional shares12,920 
Transaction costs2,283,785 
$73,351,325 
Assets Acquired and Liabilities Assumed at Fair Value
Cash and cash equivalents$24,321,951 
Restricted cash260,614 
Loans held for investment77,562,528 
Loans held for investment acquired through participation36,793,313 
Interest receivable1,367,044 
Other assets55,465 
Term loan payable(25,000,000)
Unsecured notes payable(33,770,000)
Obligations under participation agreements(6,114,979)
Interest reserve and other deposits held on investments(260,614)
Due to manager(682,541)
Interest payable (53,186)
Accounts payable and accrued expenses(740,824)
Other liabilities(387,446)
Net assets acquired $73,351,325