XML 63 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Equity Investment in Unconsolidated Investments - Schedule of Equity Method Investments JV (Details) - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of Equity Method Investments    
Other assets $ 2,780,367 $ 3,505,953
Total assets 813,336,892 693,542,158
Mortgage loan payable 29,488,326 32,134,295
Other liabilities 1,159,885 4,289,967
Total liabilities 491,454,718 419,698,580
Revenues 56,614,446 46,685,257
Depreciation and amortization expense (6,530,595) (3,989,114)
Joint Venture    
Schedule of Equity Method Investments    
Net investments in real estate 192,616,298 115,636,424
Other assets 12,817,388 4,856,249
Total assets 205,433,686 120,492,673
Mortgage loan payable 147,740,645 83,445,235
Other liabilities 3,104,624 1,305,572
Total liabilities 150,845,269 84,750,807
Members’ capital 54,588,417 35,741,866
Revenues 15,071,626 1,448,431
Operating expenses (6,710,172) (518,904)
Depreciation and amortization expense (9,914,314) (541,119)
Interest expense (7,572,790) (692,500)
Unrealized gains 3,244,813 447
Net loss $ (5,880,837) $ (303,645)