XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate Owned, Net - Real Estate Owned, Net (Details)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
a
Dec. 31, 2021
USD ($)
a
Real Estate [Line Items]      
Real estate, Net $ 46,660,226   $ 58,325,068
Lease intangible liabilities, Net (8,646,840)   $ (9,709,710)
Area of land | a   4.9 4.9
Real Estate Investment      
Real Estate [Line Items]      
Real estate, Cost 57,304,497   $ 67,304,497
Real estate, Accumulated Depreciation/Amortization (16,722,650)   (11,237,368)
Real estate, Net 40,581,847   56,067,129
Lease intangible assets, Cost 15,139,080   15,139,080
Lease intangible assets, Accumulated Depreciation/Amortization (12,570,619)   (7,687,309)
Lease intangible assets, Net 2,568,461   7,451,771
Lease intangible liabilities, Cost (11,651,192)   (11,651,192)
Lease intangible liabilities, Accumulated Depreciation/Amortization 3,004,352   1,941,482
Lease intangible liabilities, Net (8,646,840)   (9,709,710)
Real Estate Investment | Total real estate      
Real Estate [Line Items]      
Real estate, Cost 53,816,609   63,816,609
Real estate, Accumulated Depreciation/Amortization (7,156,383)   (5,491,541)
Real estate, Net 46,660,226   58,325,068
Real Estate Investment | Land      
Real Estate [Line Items]      
Real estate, Cost 0   10,000,000
Real estate, Accumulated Depreciation/Amortization 0   0
Real estate, Net 0   10,000,000
Real Estate Investment | Building and building improvements      
Real Estate [Line Items]      
Real estate, Cost 51,725,969   51,725,969
Real estate, Accumulated Depreciation/Amortization (5,711,468)   (4,418,305)
Real estate, Net 46,014,501   47,307,664
Real Estate Investment | Tenant improvements      
Real Estate [Line Items]      
Real estate, Cost 1,854,640   1,854,640
Real estate, Accumulated Depreciation/Amortization (1,224,648)   (947,369)
Real estate, Net 629,992   907,271
Real Estate Investment | Furniture and fixtures      
Real Estate [Line Items]      
Real estate, Cost 236,000   236,000
Real estate, Accumulated Depreciation/Amortization (220,267)   (125,867)
Real estate, Net 15,733   110,133
Real Estate Investment | In-place lease      
Real Estate [Line Items]      
Lease intangible assets, Cost 14,982,538   14,982,538
Lease intangible assets, Accumulated Depreciation/Amortization (12,493,079)   (7,627,326)
Lease intangible assets, Net 2,489,459   7,355,212
Real Estate Investment | Above-market rent      
Real Estate [Line Items]      
Lease intangible assets, Cost 156,542   156,542
Lease intangible assets, Accumulated Depreciation/Amortization (77,540)   (59,983)
Lease intangible assets, Net 79,002   96,559
Real Estate Investment | Below-market rent      
Real Estate [Line Items]      
Lease intangible liabilities, Cost (2,754,922)   (2,754,922)
Lease intangible liabilities, Accumulated Depreciation/Amortization 2,428,647   1,496,125
Lease intangible liabilities, Net (326,275)   (1,258,797)
Real Estate Investment | Above-market ground lease      
Real Estate [Line Items]      
Lease intangible liabilities, Cost (8,896,270)   (8,896,270)
Lease intangible liabilities, Accumulated Depreciation/Amortization 575,705   445,357
Lease intangible liabilities, Net $ (8,320,565)   $ (8,450,913)