XML 102 R91.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule IV – Mortgage Loans on Real Estate (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 11.59% 7.85%
Floor interest rate 4.30%  
Face Amount $ 645,795,459  
Carrying Amount 626,490,767  
Allowance for loan losses (25,471,890) $ (13,658,481)
Credit facility    
Investment in Mortgage Loans on Real Estate    
Face Amount 28,802,833  
Carrying Amount $ 29,080,183  
Investment, Identifier [Axis]: 1389 Peachtree St, LP; 1401 Peachtree St, LP; 1409 Peachtree St, LP    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Prior Liens $ 0  
Face Amount 57,184,178  
Carrying Amount $ 57,453,482  
Investment, Identifier [Axis]: 14th & Alice Street Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.00%  
Investment, Interest Rate, Floor 0.25%  
Prior Liens $ 0  
Face Amount 1,364,944  
Carrying Amount $ 1,364,944  
Investment, Identifier [Axis]: 150 Blackstone River Road, LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 8.50%  
Prior Liens $ 0  
Face Amount 7,000,000  
Carrying Amount $ 7,000,000  
Investment, Identifier [Axis]: 330 Tryon DE LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.25%  
Investment, Interest Rate, Floor 0.10%  
Prior Liens $ 0  
Face Amount 22,800,000  
Carrying Amount $ 22,902,215  
Investment, Identifier [Axis]: 370 Lex Part Deux, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 8.25%  
Investment, Interest Rate, Floor 2.44%  
Face Amount $ 67,586,792  
Carrying Amount $ 67,586,792  
Investment, Identifier [Axis]: 610 Walnut Investors LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 12.00%  
Investment, Interest Rate, Floor 2.00%  
Prior Liens $ 0  
Face Amount 18,625,738  
Carrying Amount $ 18,738,386  
Investment, Identifier [Axis]: AAESUF Property LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 11.95%  
Investment, Interest Rate, Floor 0.05%  
Prior Liens $ 0  
Face Amount 17,860,291  
Carrying Amount $ 18,288,969  
Investment, Identifier [Axis]: AARSHW Property LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 20.00%  
Loans basis spread on variable rate 7.50%  
Investment, Interest Rate, Floor 0.15%  
Prior Liens $ 0  
Face Amount 44,368,331  
Carrying Amount 44,669,513  
Debt Instrument, Incremental Borrowing $ 4,000,000  
Investment, Identifier [Axis]: AGRE DCP Palm Springs, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 5.00%  
Investment, Interest Rate, Floor 1.80%  
Prior Liens $ 0  
Face Amount 43,222,382  
Carrying Amount $ 43,758,804  
Investment, Identifier [Axis]: American Gilsonite Company    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 14.00%  
Prior Liens $ 0  
Face Amount 21,250,000  
Carrying Amount $ 21,840,359  
Investment, Identifier [Axis]: Ann Street JV LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 14.00%  
Prior Liens $ 0  
Face Amount 15,217,540  
Carrying Amount 15,648,482  
Allowance for loan losses (11,200,000)  
Interest non-accrual $ 3,700,000  
Investment, Identifier [Axis]: Asano Bankers Hill, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 15.00%  
Investment, Interest Rate, Floor 0.25%  
Prior Liens $ 0  
Face Amount 17,450,623  
Carrying Amount $ 17,920,424  
Investment, Identifier [Axis]: Dallas - US HWY 80 Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Investment, Interest Rate, Floor 2.50%  
Prior Liens $ 0  
Face Amount 11,395,169  
Carrying Amount $ 11,482,294  
Investment, Identifier [Axis]: Dallas - 11221 Pagemill Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Investment, Interest Rate, Floor 2.50%  
Prior Liens $ 0  
Face Amount 7,624,106  
Carrying Amount $ 7,682,398  
Investment, Identifier [Axis]: Dallas - 11333 Pagemill Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Prior Liens $ 0  
Face Amount 12,296,945  
Carrying Amount $ 12,390,965  
Investment, Identifier [Axis]: Dallas - Big Town Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Investment, Interest Rate, Floor 2.50%  
Prior Liens $ 0  
Face Amount 26,635,183  
Carrying Amount $ 26,838,830  
Investment, Identifier [Axis]: Dallas - Oakland Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.50%  
Investment, Interest Rate, Floor 2.50%  
Prior Liens $ 0  
Face Amount 9,673,597  
Carrying Amount $ 9,747,559  
Investment, Identifier [Axis]: Dwight Mezz II, LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 11.00%  
Prior Liens $ 0  
Face Amount 3,000,000  
Carrying Amount $ 2,916,369  
Investment, Identifier [Axis]: Grandview's Madison Place, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.45%  
Investment, Interest Rate, Floor 0.05%  
Prior Liens $ 0  
Face Amount 17,000,000  
Carrying Amount $ 17,105,928  
Investment, Identifier [Axis]: Grandview's Remington Place, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.45%  
Investment, Interest Rate, Floor 0.05%  
Prior Liens $ 0  
Face Amount 23,100,000  
Carrying Amount $ 23,199,620  
Investment, Identifier [Axis]: Havemeyer TSM LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 15.00%  
Prior Liens $ 0  
Face Amount 3,282,208  
Carrying Amount $ 3,313,813  
Investment, Identifier [Axis]: Hillsborough Owners LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 8.00%  
Investment, Interest Rate, Floor 0.25%  
Prior Liens $ 0  
Face Amount 20,720,028  
Carrying Amount $ 21,138,947  
Investment, Identifier [Axis]: Mesa AZ Industrial Owner, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 12.70%  
Investment, Interest Rate, Floor 2.30%  
Prior Liens $ 0  
Face Amount 31,000,000  
Carrying Amount $ 31,276,468  
Investment, Identifier [Axis]: NB Factory TIC 1, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 5.00%  
Investment, Interest Rate, Floor 0.25%  
Prior Liens $ 0  
Face Amount 28,000,000  
Carrying Amount $ 28,857,892  
Investment, Identifier [Axis]: Patrick Henry Recovery Acquisition, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 2.95%  
Investment, Interest Rate, Floor 1.50%  
Prior Liens $ 0  
Face Amount 18,000,000  
Carrying Amount $ 18,041,782  
Investment, Identifier [Axis]: REEC Harlem Holdings Company LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 12.50%  
Face Amount $ 15,983,234  
Carrying Amount 15,983,234  
Allowance for loan losses (12,900,000)  
Interest non-accrual $ 2,900,000  
Investment, Identifier [Axis]: RS JZ Driggs, LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 12.30%  
Face Amount $ 4,993,245  
Carrying Amount $ 4,993,245  
Investment, Identifier [Axis]: The Lux Washington, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 7.00%  
Investment, Interest Rate, Floor 0.75%  
Prior Liens $ 0  
Face Amount 16,571,267  
Carrying Amount $ 16,722,091  
Investment, Identifier [Axis]: UNJ Sole Member, LLC    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 15.00%  
Prior Liens $ 0  
Face Amount 7,444,357  
Carrying Amount $ 7,482,547  
Investment, Identifier [Axis]: University Park Berkeley, LLC    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 4.20%  
Investment, Interest Rate, Floor 1.50%  
Prior Liens $ 0  
Face Amount 26,342,468  
Carrying Amount $ 26,536,122  
Investment, Identifier [Axis]: William A. Shopoff & Cindy I. Shopoff    
Investment in Mortgage Loans on Real Estate    
Interest Payment Rates 15.00%  
Prior Liens $ 0  
Face Amount 28,802,833  
Carrying Amount 29,080,183  
Interest non-accrual 2,000,000  
Debt Instrument, Incremental Borrowing $ 3,000,000  
SOFR    
Investment in Mortgage Loans on Real Estate    
Loans basis spread on variable rate 7.00%  
Preferred equity investments:    
Investment in Mortgage Loans on Real Estate    
Face Amount $ 121,231,434  
Carrying Amount 122,132,177  
First Mortgage    
Investment in Mortgage Loans on Real Estate    
Face Amount 456,408,889  
Carrying Amount 461,299,182  
Mezzanine Loans:    
Investment in Mortgage Loans on Real Estate    
Face Amount 39,352,303  
Carrying Amount $ 39,451,115