Exhibit 99.2
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
Page | |
Interim Condensed Consolidated Financial Statements as of June 30, 2022 and for the six months ended June 30, 2022 and 2021 | |
F-2 | |
F-3 | |
Interim Condensed Consolidated Statements of Changes in Equity | F-4 |
F-5 | |
Notes to the Interim Condensed Consolidated Financial Statements | F-6 |
F-1
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three months ended | Six months ended | |||||||||
1.4.-30.6. | 1.4.-30.6. | 1.1.-30.6. | 1.1.-30.6. | |||||||
Note | 2022 | 2021 | 2022 | 2021 | ||||||
|
| kEUR |
| kEUR |
| kEUR |
| kEUR | ||
Revenue |
| 6.2 |
| | |
| | | ||
Cost of sales |
| 6.2 |
| ( | |
| ( | | ||
Gross loss |
| ( | |
| ( | | ||||
Cost of research and development |
| 6.3 |
| ( | ( |
| ( | ( | ||
Selling and distribution expenses |
| ( | ( |
| ( | ( | ||||
General and administrative expenses |
| 6.4 |
| ( | ( |
| ( | ( | ||
Other operating income/expenses |
| 6.5 | | |
| | | |||
Impairment losses on financial assets |
| | |
| | ( | ||||
Operating loss |
| ( | ( |
| ( | ( | ||||
Interest and similar income |
|
| — | — |
| — | ||||
Interest and similar expenses | 6.6 | ( | ( | ( | ( | |||||
Loss before tax |
| ( | ( |
| ( | ( | ||||
Taxes on income |
| | |
| | | ||||
Deferred taxes on expense |
| | ( |
| | ( | ||||
Loss for the period |
| ( | ( |
| ( | ( | ||||
Other comprehensive loss |
| | |
| | ( | ||||
Total comprehensive loss for the period |
| ( | ( |
| ( | ( | ||||
Earnings (loss) per share in EUR |
| 9.1 |
|
|
|
| ||||
Basic/diluted |
| ( | ( |
| ( | ( | ||||
Weighted average number of shares for calculation of earnings per share |
| — |
|
| ||||||
Basic/diluted |
| | |
| | | ||||
F-2
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
| Note |
| June 30, 2022 |
| Dec. 31, 2021 | |
|
| kEUR |
| kEUR | ||
ASSETS |
|
|
|
|
|
|
Noncurrent assets |
|
|
|
|
|
|
Intangible assets |
| |
| | ||
Property, plant and equipment |
| 7.1 | |
| | |
Right-of-use assets |
| |
| | ||
Other financial assets |
| |
| | ||
Other non-financial assets |
| |
| | ||
| |
| | |||
Current assets |
|
|
|
|
|
|
Work in progress | | — | ||||
Other financial assets |
| 7.2 |
| |
| |
Other non-financial assets |
| 7.3 |
| |
| |
Cash and cash equivalents |
| |
| | ||
| |
| | |||
Total assets |
| |
| | ||
EQUITY AND LIABILITIES |
|
|
|
| ||
Equity |
| 7.4 |
|
| ||
Subscribed capital |
| |
| | ||
Capital and other reserves |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
| |
| | |||
Noncurrent liabilities |
|
|
|
|
|
|
Advance payments received from customers |
| 7.5 |
| |
| |
Financial liabilities |
| 7.6 |
| |
| |
Other non-financial liabilities | 7.7 | | — | |||
| |
| | |||
Current liabilities |
|
|
|
| ||
Financial liabilities |
| |
| | ||
Trade and other payables |
| 7.8 | |
| | |
Other liabilities |
| 7.9 |
| |
| |
Provisions |
| 7.10 | |
| | |
| |
| | |||
Total equity and liabilities |
| |
| |
F-3
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Subscribed | Capital | Other | Accumulated | Total | ||||||||
Note | capital | reserve | reserves | deficit | equity | |||||||
|
| kEUR |
| kEUR |
| kEUR |
| kEUR |
| kEUR | ||
Balance on January 1, 2021 |
| |
| |
| |
| ( |
| ( | ||
Capital increase, net of transaction costs of kEUR | | | — | — | | |||||||
Share-based compensation |
| — |
| — |
| |
| — |
| | ||
Fair Value Measurement Convertible Bond (OCI) |
| — |
| — |
| ( |
| — |
| ( | ||
Deferred tax asset (OCI) |
| — |
| — |
| |
| — |
| | ||
Result for the period | — | — | — | ( | ( | |||||||
Balance on June 30, 2021 |
| |
| |
| |
| ( |
| ( | ||
Equity on January 01, 2022 |
| |
| |
| |
| ( |
| | ||
Share-based compensation |
| — |
| — |
| |
| — |
| | ||
Capital increase, net of transaction costs of kEUR | | | — | — | | |||||||
Loss for the period |
| — |
| — |
| — |
| ( |
| ( | ||
Balance on June 30, 2022 |
| |
| |
| |
| ( |
| |
F-4
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
| Six months ended |
| Six months ended | |
June 30, 2022 | June 30, 2021 | |||
| kEUR |
| kEUR | |
Operating activities |
|
|
|
|
Loss for the period |
| ( |
| ( |
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment |
| |
| |
Depreciation of right-of-use assets |
| |
| |
Amortization of intangible assets |
| |
| |
Expenses(+) for share-based payment transactions |
| |
| |
Other non-cash expenses(+)/income(-) |
| ( |
| |
Other interest and similar income |
| — |
| — |
Interest and other expenses |
| |
| |
Movements in provisions |
| ( |
| ( |
Decrease(+)/increase(-) in trade receivables and other assets |
| ( |
| ( |
Increase(+)/decrease(-) in trade and other payables |
| |
| |
Increase(+)/decrease(-) in advance payments received from customers |
| |
| |
Interest paid |
| ( |
| ( |
Net cash flows from operating activities |
| ( |
| ( |
Investing activities |
|
|
|
|
Purchase of intangible assets |
| ( |
| ( |
Purchase of property, plant and equipment |
| ( |
| ( |
Net cash flows from investing activities |
| ( |
| ( |
Financing activities |
|
|
|
|
Transaction costs on issue of shares | ( | ( | ||
Proceeds from issues of shares | | | ||
Repayments of borrowings |
| — |
| ( |
Payment of principal portion of lease liabilities |
| ( |
| ( |
Net cash flow from financing activities |
| |
| |
Net increase (decrease) in cash and cash equivalents |
| ( |
| ( |
Effect of currency translation on cash and cash equivalents |
| |
| — |
Cash and cash equivalents at the beginning of the period |
| |
| |
Cash and cash equivalents at end of the period |
| |
| |
F-5
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | General Information |
Sono Group N.V. (“Sono N.V.” or the “Company”) is registered in the business register (Netherlands Chamber of Commerce) and its corporate seat is in Amsterdam. The Company has its business exclusively in Germany as the management is located there and the business address is Waldmeisterstraße 76, 80935 Munich, Germany (trade register number: 80683568). Sono N.V.’s sole and wholly-owned subsidiary, Sono Motors GmbH (“Sono Motors”), is registered in the commercial register (Handelsregister) at the local court (Amtsgericht) of Munich, Germany, under HRB 224131. Sono Motors’ registered headquarters is Waldmeisterstraße 76, 80935 Munich, Germany. Sono N.V. is the ultimate parent of the Group. Hereinafter, Sono N.V. and its consolidated subsidiary collectively are referred to as the “Sono Group” or the “Group”. Sono Group develops and plans to sell mainly electric vehicles with integrated solar panels and to license its solar technology to other Original Equipment Manufacturers (OEMs). The Group started business in January 2016 and expects to complete prototype testing in 2023 and start serial production in the second half of 2023.
In November 2021, Sono N.V. successfully completed an initial public offering (IPO) and is now listed on the Nasdaq Stock Market. Trading under the ticker symbol “SEV” commenced on November 17, 2021.
2. | Basis of preparation of consolidated interim financial statements |
These interim condensed consolidated financial statements for the interim reporting period ended June 30, 2022, have been prepared in accordance with accounting standard IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).
The interim condensed consolidated financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these interim condensed consolidated financial statements are to be read in conjunction with the annual financial statements for the year ended December 31, 2021. The consolidated balance sheet as of December 31, 2021 was derived from audited financial statements although certain amounts have been reclassified to conform to the 2022 presentation. In relation to corrections of immaterial errors in previously issued financial statements we refer to section 3. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period except of the reclassification mentioned above. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting new standards.
All figures shown are rounded, so minor discrepancies may arise from addition of these amounts.
3. | Correction of Immaterial Error in Previously Issued Financial Statements |
In connection with the preparation of its consolidated financial statements for the year ended December 31, 2021, the Company identified immaterial errors related to the capitalization of fixed assets as well as the accounting for costs related to the IPO, which were properly accounted for in its financial statements as of and for the year ended December 31, 2021 but which have a retrospective impact on its comparative interim condensed consolidated financial statements for the interim reporting period ended June 30, 2021. Specifically, the Company concluded that (i) kEUR
4. | Significant accounting matters |
4.1 | Going Concern |
Management assessed Sono Group’s ability to continue as a going concern, evaluating whether there are conditions and events, considered in the aggregate, that raise substantial doubt about its ability to continue as a going concern using all information available about the future, focusing on the twelve-month period following the issuance date of the interim condensed consolidated financial statements.
Historically, Sono Group has financed its operations primarily through capital raises and loans from shareholders and private investors (including its IPO in November 2021 and a second public offering in May 2022) as well as through advance payments received from customers. Since inception, Sono Group has incurred recurring losses and negative cash flows from operations,
F-6
including accumulated net losses of kEUR
In November 2021, Sono Group received net proceeds from its IPO in the amount of kEUR
Sono Group’s financing plan shows substantial financing needs, including increased needs due to the change in the contract manufacturer, planned cost increases, additional technical and regulatory requirements, and changes in suppliers in addition to the current economic environment of increasing prices, resulting in significantly higher financing requirements needed to reach the start of serial production in the second half of 2023. Based on numerous risks and uncertainties, Sono Group cannot predict with certainty the total costs to be incurred prior to the commencement of production.
Sono Group’s forecasted cash required to fund investments and operations (excluding future financing plans and counter measures to be taken by management) indicates that the Group does not currently have sufficient funds to fund its operations as currently planned through the twelve-month period from the issuance date of these interim condensed consolidated financial statements. Consequently, the Group’s ability to continue as a going concern is largely dependent on its ability to raise additional funds in the near future through debt or equity transactions, additional advance payments, or other means, to finance investments and operations and ultimately, to achieve serial production of the Sion. Following the second public offering in May 2022, of a net amount of mEUR
There is no certainty that Sono Group will be successful in obtaining sufficient funding through additional public offerings of equity, the committed equity facility, or through subsidies and grants. If the Group is unsuccessful in raising the planned capital, Sono Group’s management will be forced to undertake, and is committed to undertaking, substantial short-term cost-cutting measures in order to maintain minimum liquidity of the Company within the twelve-month period from the issuance date of these interim condensed consolidated financial statements in order to gain additional time for raising sufficient funds for the start of production. Risks and uncertainties related to the supply chain, negative cost development, disruption in our suppliers, technical challenges (e.g. homologation certification, changes in construction), the ongoing corona pandemic – especially in China – and the war in Ukraine may further negatively affect the Group’s business, its ability to reach serial production of the car, liquidity and financial position going forward.
As discussed above, Sono Group will need to raise substantial additional capital to reach serial production of the car and to finance its future operations, which is not assured, and management has consequently concluded that there is substantial doubt about its ability to continue as a going concern. The interim condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
4.2 | Corona Pandemic |
In 2020, COVID-19 caused a global pandemic. At the end of the first half 2022, the pandemic was still present. In response to this pandemic, governments as well as private organizations implemented numerous measures seeking to contain the virus. These measures disrupted the manufacturing, delivery and overall supply chain of vehicle manufacturers and suppliers and led to a global decrease in vehicle sales. These measures have also led to a trend to work-from-home, which could result in a lower demand for cars
F-7
in the future and negatively impact the Group’s sales and marketing activities. The pandemic may also affect the interest of Sono Group’s customers in their car-sharing and ride-pooling networks. Sono Group cannot yet foresee the full extent of COVID-19’s impact on its business and operations and such impact will depend on future developments of the outbreak, including new information concerning the global severity of and actions taken to contain the outbreak and any future mutations of the virus, which are highly uncertain and unpredictable. The virus could have a material impact on Sono Group’s ability to raise additional liquidity to the extent needed and capital management. Sono Group will continue to monitor the situation and the effects of this development on its liquidity and capital management. At the same time, Sono Group has taken actions to maintain operations and protect employees from infection. Since 2020, COVID-19 has had a slightly negative impact on orders and advance payments received from customers. Based on the most recent available information, COVID-19 might continue to have a negative effect on orders and advance payments received from customers in the course of 2022.
4.3 | Russo-Ukrainian war |
In February 2022, the Russian Army invaded Ukraine across a broad front. In response to this aggression, governments around the world have imposed severe sanctions against Russia. These sanctions disrupted the manufacturing, delivery and overall supply chain of vehicle manufacturers and suppliers. Sono Group cannot yet foresee the full extent of the sanctions’ impact on its business and operations and such impact will depend on future developments of the war, which is highly uncertain and unpredictable. The war could have a material impact on Sono Group’s results of operations, liquidity, and capital management. Sono Group will continue to monitor the situation and the effect of this development on its liquidity and capital management.
5. | Segment information |
An operating segment is defined as a component of an entity for which discrete financial information is available and whose operating results are regularly reviewed by management (chief operating decision maker within the meaning of IFRS 8). Sono Group is a start-up company that has not yet started production. As all significant activities of the Group relate to the development of the electrical car Sion, and management makes decisions about allocating resources and assessing performance based on the entity as a whole, Management has determined that Sono Group operates in
6. | Disclosures to the interim condensed consolidated statements of income or loss |
6.1 | Significant events and transactions |
Sono Group is in its development & validation phase. Due to the ongoing development of the Group and its core product, the Group’s operations were more extensive in the first half of 2022 than they were in the first half of the previous year. Consequently, there were developments in several line items in the consolidated statements of income (loss). In particular, the continuing and expanded development of prototypes led to a significant increase in the cost of research and development. The hiring of additional staff with administrative tasks and the augmented use of professional services also increased general and administrative expenses. As the Group has not entered serial production yet, selling and distribution expenses have not risen but were slightly reduced, as compared to the first half of 2021. Furthermore, due to the successful IPO in November 2021, the Group relies less on debt financing than in the first half of 2021. Consequently, interest and similar expenses were significantly reduced.
In April 2022, Management offered all permanent employees, except the top management, the opportunity to join a new employee participation program (Employee Stock Option Program or ESOP), which is equity-settled. Every employee will be granted the equivalent of
As of June 30, 2022,
The table below shows the expected status as of June 30, 2022:
Entitlement to ESOP |
| Number of Entitlements |
Entitlement for 2021 tranche |
| |
Entitlement for 2022 tranche |
| |
Total |
| |
F-8
Tranches for the years 2021 and 2022 have a cliff vesting that requires staff members to remain employed at Sono Motors until September 30 of the following year. If the employment of the staff with Sono Motors should end before the cliff date, the share options are forfeited. After the vesting period all granted share options will become immediately exercisable.
Sono N.V. initially measures the fair value of the received services by reference to the fair value of the equity instruments (share options) which are planned to be granted and the number of share options planned in relation to each participant, and which is expected to vest. The measurement of the fair value is provisional and will be updated on the grant date. Sono N.V. recognizes the fair value of the services as expenses and a corresponding increase in equity when the services are received.
The following table illustrates the planned volume of the program, the weighted average fair value at reporting date June 30, 2022, as well as the total expense of the period and the corresponding increase in equity:
June 30, 2022 |
| Equity-settled |
Number of options planned to be granted |
| |
Weighted average fair value at reporting date (EUR) |
| |
Expense of the period (EUR) |
| |
Increase in equity (EUR) |
| |
Sono N.V. recognized the proportionate fair value as other general and administrative expense (kEUR
The following table illustrates the number of, and movements in, share options during the year:
2022 |
| Share options |
January 1, 2022 |
| |
Planned to be granted |
| |
Forfeited |
| |
June 30, 2022 |
| |
The exercise price of all share options will be EUR
The fair value of the share options for the equity-settled share-based transactions is measured using Black-Scholes Model and the following inputs:
| 2021 |
| 2022 | ||
Input parameter |
| tranche |
| tranche | |
Share price (EUR |
| |
| | |
Exercise price (EUR) |
| |
| | |
Risk-free interest rate |
| - | % | | % |
Expected volatility |
| | % | | % |
Option life (years) |
| |
| | |
Expected dividends (EUR) |
| |
| |
The expected life of the share options is based on current expectations and is not necessarily indicative of exercise patterns that may occur. The expected volatility was based on an evaluation of historical volatilities of comparable listed peer group companies. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the options is indicative of future trends, which may not necessarily be the actual outcome.
6.2 | Revenue and cost of goods sold |
Revenues for six months in the amount of kEUR
F-9
payment system as well as additional insurance if required. Trade receivables in the amount of kEUR
Cost of goods sold (kEUR
As of June 30, 2022, prepayments of kEUR
6.3 | Cost of research and development |
The table below presents details on the cost of research and development:
Three Months ended | Six months ended | |||||||
30-Jun-22 | 30-Jun-21 | 30-Jun-22 | 30-Jun-21 | |||||
| kEUR |
| kEUR |
| kEUR |
| kEUR | |
Development cost of prototypes |
| | | | | |||
Personnel expenses |
| | | | | |||
thereof related to the ESOP (IFRS 2) |
| | — | | — | |||
Software fees and subscriptions |
| | — | | — | |||
Professional services |
| | | | | |||
Depreciation and amortization |
| | | | | |||
Other |
| | | | | |||
| | | | | ||||
There are no research expenses included in the profit and loss of Sono Group in the first half of 2022 and prior periods, as the Group does not perform research. As the capitalization criteria for development cost have not been met, all development expenses were recognized in profit or loss as incurred in the reporting period and the previous reporting periods. The personnel expenses concern employees responsible for development activities and the share of the employee participation program (Employee Stock Option Program or ESOP) attributable to them.
6.4 | General and administrative expenses |
The below table displays details included in general and administrative expenses:
| Three Months ended | Six months ended | ||||||
30-Jun-22 | 30-Jun-21 | 30-Jun-22 | 30-Jun-21 | |||||
| kEUR |
| kEUR |
| kEUR |
| kEUR | |
Professional services |
| | | |
| | ||
Personnel expenses |
| | | |
| | ||
thereof related to the ESOP (IFRS 2) |
| | | |
| | ||
Impairment | — | | — | | ||||
Other |
| | | |
| | ||
| | | |
| | |||
Personnel expenses are mainly comprised of employees responsible for Finance, Human Resources, Business Development, Administration etc. and the share of the employee participation program (CSOP and ESOP) attributable to them. Professional services include accounting, tax and legal services as well as other services performed by external parties such as the preparation of annual and interim consolidated financial statements in accordance with IFRS, services provided by our independent auditor, as well as legal and tax services received. Other general and administrative expenses (kEUR , first half 2021:
F-10
In the first half of 2021, an impairment loss of kEUR
6.5 | Other operating income/expenses |
| Three Months ended |
| Six months ended | |||||||||
30-Jun-22 | 30-Jun-21 | 30-Jun-22 | 30-Jun-21 | |||||||||
| kEUR |
| kEUR |
| kEUR |
| kEUR | |||||
Other operating income |
| |
| |
| |
| | ||||
Income from currency valuation |
| |
| — |
| |
| — | ||||
Income relating to other periods |
| — |
| |
| |
| | ||||
Income Renault ZOE |
| — |
| |
| — |
| | ||||
Miscellaneous |
| — |
| |
| |
| | ||||
Other operating expenses |
| |
| — |
| |
| — | ||||
Expenses from currency valuation |
| |
| — |
| |
| — | ||||
Miscellaneous |
| |
| — |
| |
| — | ||||
| |
| |
| |
| | |||||
The increase in other operating income/expenses (kEUR
6.6 | Interest and similar expenses |
Interest and similar expenses (kEUR
7. | Interim condensed balance sheet disclosures |
7.1 | Property, plant and equipment |
The following table summarizes the movement in the net book value of property, plant and equipment for the six-month period ended June 30:
| June 30, 2022 |
| June 30, 2021 | |
| kEUR |
| kEUR | |
Balance as of January 01 |
| |
| |
Additions |
| |
| |
Depreciation |
| ( |
| ( |
Impairment |
| — |
| ( |
Balance as of June 30 |
|
| |
The additions mainly relate to capitalization of prepayments made for assets under construction including advance payments (kEUR
F-11
7.2 | Other current financial assets |
The below table displays information on financial instruments included in other current financial assets:
| June 30, 2022 |
| Dec. 31, 2021 | |
kEUR | kEUR | |||
PayPal reserve |
| |
| |
Receivables from payment providers and deposits |
| |
| |
Debtor creditors |
| |
| |
Current trade receivables |
| |
| |
Current receivables (affiliated companies) |
| |
| |
Other |
| |
| |
Total |
| |
| |
The PayPal reserve in 2021 relates to the reclassification of the specific reserve imposed by PayPal in connection with the crowdfunding campaign from cash to other current financial assets. In the first quarter 2022, the reserve was released in the amount of kEUR
7.3 | Other current non-financial assets |
Other current non-financial assets as of June 30, 2022, (kEUR
7.4 | Equity |
Total equity of Sono Group comprises subscribed capital, capital reserves, other reserves and accumulated deficit. The subscribed capital amounts to kEUR
Sono N.V. successfully completed a follow-on offering on May 3, 2022. The Company offered
The underwriters had an additional overallotment option of
7.5 | Advance payments received from customers |
| June 30, 2022 |
| Dec. 31, 2021 | |
kEUR | kEUR | |||
Advance payments received from customers |
| |
| |
| |
| |
Depending on the general terms and conditions, in some cases, a cancellation by the customer is possible in less than twelve months. Customers may provide their advance payments in several installments, the latest of which determines the applicable cancellation policy. As of June 30, 2022, for customers who made their latest installment on or before November 25, 2020, cancellation is possible at any time. For customers who made their latest installment later than November 25, 2020, but before November 3, 2021, cancellation is possible on July 1, 2023, or later. For customers who made their latest installment on or after
F-12
November 3, 2021, cancellation is possible on January 1, 2024, or later. Deviating from these conditions, in November 2020, Sono Group approached all German-speaking customers that had made their latest installment during the Crowdfunding Campaign from December 1, 2019, until and including January 20, 2020, and asked them to accept a change in the terms and conditions to waive their cancellation right until December 31, 2022. Those customers who accepted the change may cancel their advance payment on January 1, 2023, or later.
As of June 30, 2022, currently
As of December 31, 2021,
Sono Group will recognize revenue from the satisfaction of these contract liabilities as vehicles are delivered (if not redeemed by customer prior to delivery).
The table below shows the changes in the advance payments received from customers:
| Balance as of |
|
|
|
|
|
| Balance as of | ||
Jan. 1, 2022 | Additions | Repayment | Net interest | June 30, 2022 | ||||||
| kEUR |
| kEUR |
| kEUR |
| kEUR |
| kEUR | |
Advance payments received from customers |
| |
| |
| ( |
| |
| |
| |
| |
| ( |
| |
| |
| Balance as of |
|
|
|
|
|
| Balance as of | ||
Jan. 1, 2021 | Additions | Repayment | Net interest | June 30, 2021 | ||||||
| kEUR |
| kEUR |
| kEUR |
| kEUR |
| kEUR | |
Advance payments received from customers |
| |
| |
| ( |
| |
| |
| |
| |
| ( |
| |
| |
7.6 | Financial liabilities |
Other noncurrent financial liabilities
The below table displays details on items included in other noncurrent financial liabilities:
| June 30, 2022 |
| Dec. 31, 2021 | |
| kEUR |
| kEUR | |
Loans and participation rights |
| |
| |
Lease liabilities |
| |
| |
| |
| |
7.7 | Other non-financial liabilities |
The other non-current non-financial liabilities as of June 30, 2022 (kEUR
F-13
7.8 | Trade and other payables |
The below table displays details on items included in trade and other payables:
| June 30, 2022 |
| Dec. 31, 2021* | |
| kEUR |
| kEUR | |
Trade payables |
| |
| |
Other payables |
| |
| |
Contract liabilities |
| |
| — |
| |
| |
| * | Certain amounts have been reclassified from prior period financial statements to conform to the current presentation. |
Contract liabilities represent advance payments received from solar customers, for which performance obligation has not yet been satisfied. Sono Group N.V. expects to recognize revenue within next 12 months; therefore, it is classified as a current liability. Trade and other payables increased in line with purchases mainly in the area of Research and Development associated with the deployment of SVC3 prototype.
7.9 | Current other liabilities |
The below table displays details on items included in other current liabilities:
June 30, 2022 |
| Dec. 31, 2021* | ||
| kEUR |
| kEUR | |
Accruals and deferrals |
| |
| |
Employee tax liabilities (wage and church tax) |
| |
| |
Tax liabilities (taxes and interest) |
| |
| |
Current employee benefit liabilities (incl. social security) | | | ||
Miscellaneous other liabilities | | — | ||
| |
| |
| * | Certain amounts have been reclassified from prior period financial statements to conform to the current presentation. |
7.10Provisions
The current provisions as of June 30, 2022 (kEUR
In February 2022, a former employee filed a claim in court against Sono Motors GmbH. The former employee asserts that the termination of his employment relationship by us was not justified and seeks re-employment. In May 2022, the former employee expanded the claims to recover certain benefits, which he claims to have a value of EUR
7.11Contingencies
In the first half of 2021, we informed our designated battery supplier that we would not purchase the battery from this supplier. The supplier has indicated that it believes it is entitled to compensation under its contract with us. In June 2022, the supplier filed an action for declaratory judgment with the Regional Court Stuttgart. The supplier currently indicates its damages to be at least kEUR
F-14
8. | Disclosure of financial instruments and risk management |
The table below displays information on fair value measurements, carrying amounts and categorization of financial instruments of Sono Group:
| June 30, 2022 | |||||||
category | fair value | |||||||
kEUR |
| carrying amount |
| (IFRS 9) |
| fair value |
| level |
Noncurrent financial assets |
|
|
|
|
|
|
|
|
Other financial assets |
|
|
|
|
|
|
|
|
Security deposits |
| |
| AC |
| |
| 2 |
Other assets | | AC | n/a* | n/a | ||||
Current financial assets |
|
|
|
|
|
|
|
|
Other financial assets |
|
|
|
|
|
|
|
|
Paypal reserve |
| |
| AC |
| n/a* |
| n/a |
Receivables from payment |
| |
| AC |
| n/a* |
| n/a |
Debtor creditors |
| |
| AC |
| n/a* |
| n/a |
Current trade receivables |
| |
| AC |
| n/a* |
| n/a |
Current trade receivables (affiliated companies) |
| |
| AC |
|
| ||
Other |
| |
| AC |
| n/a* |
| n/a |
Cash and cash equivalents |
| |
| AC |
| n/a* |
| n/a |
Noncurrent financial liabilities |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Loans and participation rights |
| |
| FLAC |
| |
| 3 |
Lease liabilities |
| |
| — |
| — |
| — |
Current financial liabilities |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Loans and participation rights |
| |
| FLAC |
| n/a* |
| n/a |
Lease liabilities |
| |
| — |
| — |
| — |
Trade payables |
| |
| FLAC |
| n/a* |
| n/a |
Other payables | | FLAC | n/a* | n/a | ||||
Contract liabilities | | — | — | — | ||||
| * | The carrying amount approximately equals the fair value, thus no separate fair value disclosure is needed according to IFRS 7.29 |
F-15
| December 31, 2021 | |||||||
category | fair value | |||||||
kEUR |
| carrying amount |
| (IFRS 9) |
| fair value |
| level |
Noncurrent financial assets |
|
|
|
|
|
|
|
|
Other financial assets |
|
|
|
|
|
|
|
|
Security deposits |
| |
| AC |
| |
| 2 |
Current financial assets |
|
|
|
|
|
|
|
|
Other financial assets |
|
|
|
|
|
|
|
|
Paypal reserve |
| |
| AC |
| n/a* |
| n/a |
Receivables from payment |
| |
| AC |
| n/a* |
| n/a |
Debtor creditors |
| |
| AC |
| n/a* |
| n/a |
Current trade receivables |
| |
| AC |
| n/a* |
| n/a |
Current trade receivables (affiliated companies) |
| |
| AC |
| n/a* |
| n/a |
Other |
| |
| AC |
| n/a* |
| n/a |
Cash and cash equivalents |
| |
| AC |
| n/a* |
| n/a |
Noncurrent financial liabilities |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Loans and participation rights |
| |
| FLAC |
| |
| 3 |
Lease liabilities |
| |
| — |
| — |
| — |
Current financial liabilities |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Loans and participation rights |
| |
| FLAC |
| n/a* |
| n/a |
Lease liabilities |
| |
| — |
| — |
| — |
Mandatory convertible notes |
| — |
| FVTPL |
| — |
| — |
Trade payables |
| |
| FLAC |
| n/a* |
| n/a |
Other payables | | FLAC | n/a* | n/a | ||||
* | The carrying amount approximately equals the fair value, thus no separate fair value disclosure is needed according to IFRS 7.29 |
All financial assets and liabilities for which the fair value is measured or disclosed in the interim condensed consolidated financial statements are categorized according to the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
| ● | Level 1 — Inputs use quoted prices in active markets for identical assets or liabilities |
| ● | Level 2 — Inputs are inputs, other than quoted prices included in Level 1, which are directly or indirectly observable |
| ● | Level 3 — Inputs are unobservable and have values estimated by management based on market participant assumptions which are reasonably available |
Due to their short-term nature, the carrying amounts of the cash and cash equivalents and other current financial assets and liabilities approximate their fair value. The fair value of noncurrent financial assets and liabilities is determined by applying the discounted cash flow method (valuation technique). In doing so, future cash flows resulting from the financial asset or liability are discounted using an interest rate derived from an estimated credit rating.
In case of noncurrent financial assets, the counterparties are reputable financial institutions, thus credit risk has no significant influence on fair value, which leads to a classification as level 2 fair value.
As of June 30, 2022, Management has determined that the fair values of noncurrent financial liabilities at amortized cost are classified as level 3 as the credit rating is a non-observable input factor with significant influence on the fair value.
The finance department of Sono Group performs valuations including level 3 fair value measurements. In the reporting period, there are no level 3 fair value measurements.
F-16
9 | Other disclosures |
9.1 | Earnings per share |
Basic earnings per share is calculated by dividing earnings attributable to Sono N.V. shareholders by the weighted average number of ordinary and high voting shares outstanding during the reporting period. The high voting shares entitle the shareholders to additional voting rights, but not to higher dividend rights. Since Sono Group was in a loss position for all periods presented, basic earnings per share is the same as diluted earnings per share.
The options granted (number of options granted:
9.2 | Related parties |
Related parties of Sono Group include the following persons as well as their close family members:
| ● | C-level Management |
| ● | Supervisory Board members |
Further, related parties of Sono Group also include the following entities:
| ● | Sono Motors Management UG |
| ● | Sono Motors Investment UG |
Sono N.V. is not controlled by any other entity, but controls Sono Motors GmbH as of June 30, 2022.
The below table displays the compensation of key management personnel:
Six months ended |
| Six months ended | ||
June 30, 2022 | June 30, 2021 | |||
| kEUR |
| kEUR | |
Short-term employee benefits |
| |
| |
Share-based payments |
| |
| |
Total compensation |
| |
| |
The share-based payments as of June 30, 2022 relate to the CSOP (kEUR
Since the establishment of the supervisory board in November 2021, the members have received share-based payments based on awarded restricted stock units (RSU) as part of their remuneration. Vested tranches of RSUs may be exercised at the option of Sono Group in cash or in the form of ordinary shares, therefore the RSUs are accounted for as equity-settled share-based payment transactions.
The following table illustrates the volume of the program, the weighted average fair value at measurement date as well as the total expense of the period and the corresponding increase in equity:
| June 30, 2022 | |
Number of RSU share options |
| |
Weighted average fair value at measurement date (EUR) |
| |
Expense of the period (kEUR) |
| |
Increase in equity (kEUR) |
| |
F-17
The table below displays loans and advance payments received from key management personnel and other related parties:
June 30, 2022 |
| December 31, 2021 | ||
| kEUR |
| kEUR | |
Loans from key management personnel (subordinated crowdfunding loan II) |
| |
| |
Loans from other related parties |
| — |
| — |
| |
| | |
Advance payments received from key management personnel* |
| |
| |
Total |
| |
| |
* | for which 10 Sono points have been granted |
The main shareholders of Sono Group N.V. have significant influence over Sono Motors Investment UG, Munich. Therefore, Sono Motors Investment UG is considered a related party. Sono Motors has received a loan amounting to kEUR
9.3 | Subsequent events |
From July 1, 2022 through September 6, 2022 and in accordance with the Ordinary Share Purchase Agreement from June 13, 2022 between the Company and Joh. Berenberg, Gossler & Co. KG (the “Investor”) the Company sold to the Investor the total of
F-18