XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Total
Previously Reported [Member]
Revision of Prior Period, Adjustment [Member]
Currently Stated [Member]
Preferred Stock [Member]
Series A convertible preferred stock [Member]
Preferred Stock [Member]
Series A convertible preferred stock [Member]
Previously Reported [Member]
Preferred Stock [Member]
Series A convertible preferred stock [Member]
Revision of Prior Period, Adjustment [Member]
Preferred Stock [Member]
Series B-1 convertible preferred stock [Member]
Preferred Stock [Member]
Series B-1 convertible preferred stock [Member]
Previously Reported [Member]
Preferred Stock [Member]
Series B-1 convertible preferred stock [Member]
Revision of Prior Period, Adjustment [Member]
Preferred Stock [Member]
Series B-2 convertible preferred stock [Member]
Preferred Stock [Member]
Series B-2 convertible preferred stock [Member]
Previously Reported [Member]
Preferred Stock [Member]
Series B-2 convertible preferred stock [Member]
Revision of Prior Period, Adjustment [Member]
Common stock [Member]
Common stock [Member]
Previously Reported [Member]
Common stock [Member]
Revision of Prior Period, Adjustment [Member]
Common stock [Member]
Common stock Class A [Member]
Common stock [Member]
Common stock Class A [Member]
Revision of Prior Period, Adjustment [Member]
Common stock [Member]
Common stock Class A [Member]
Currently Stated [Member]
Common stock [Member]
Common stock Class V [Member]
Common stock [Member]
Common stock Class V [Member]
Revision of Prior Period, Adjustment [Member]
Common stock [Member]
Common stock Class V [Member]
Currently Stated [Member]
Additional paid-in capital [Member]
Additional paid-in capital [Member]
Previously Reported [Member]
Additional paid-in capital [Member]
Revision of Prior Period, Adjustment [Member]
Additional paid-in capital [Member]
Currently Stated [Member]
Loans to stockholders [Member]
Loans to stockholders [Member]
Previously Reported [Member]
Loans to stockholders [Member]
Currently Stated [Member]
Treasury stock [Member]
Treasury stock [Member]
Previously Reported [Member]
Treasury stock [Member]
Currently Stated [Member]
Accumulated other comprehensive loss
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Accumulated Deficit [Member]
Currently Stated [Member]
Beginning balance at Dec. 31, 2020   $ (22,329,000)   $ 49,844,000   $ 9,881,000     $ 49,675,000     $ 12,617,000     $ 100       $ 29,000     $ 5,000   $ 5,493,000   $ 77,632,000   $ (14,764,000) $ (14,764,000)   $ (154,000) $ (154,000)     $ (12,904,000) $ (12,904,000)
Beginning balance, Shares at Dec. 31, 2020           133,216,940     13,326,050     3,991,610     100,223,194       291,948,352     48,450,639                            
Beginning balance, Retroactive application of recapitalization (Shares) at Dec. 31, 2020             (133,216,940)     (13,326,050)     (3,991,610)     (100,223,194)   291,948,352     48,450,639                              
Beginning balance, Retroactive application of recapitalization (Value) at Dec. 31, 2020     $ 72,173,000       $ (9,881,000)     $ (49,675,000)     $ (12,617,000)     $ (100)   $ 29,000     $ 5,000       $ 72,139,000                      
Issuance of Class A common stock for stock option exercises (Value) $ 910,000                                           $ 910,000                          
Issuance of Class A common stock for stock option exercises (Shares)                                 2,837,321                                      
Stockholder loans interest (137,000)                                                   $ (137,000)                  
Vesting of stock option early exercises 75,000                                           75,000                          
Stock-based compensation 2,786,000                                           2,786,000                          
Net income (loss) 3,088,000                                                                 $ 3,088,000    
Ending balance at Jun. 30, 2021 56,566,000       $ 0     $ 0     $ 0     $ 0     $ 29,000     $ 5,000     81,403,000       (14,901,000)     $ (154,000)     $ 0 (9,816,000)    
Ending balance, Shares at Jun. 30, 2021         0     0     0     0     294,785,673     48,450,639                                
Beginning balance at Mar. 31, 2021 56,017,000       $ 0     $ 0     $ 0     $ 0     $ 29,000     $ 5,000     79,921,000       (14,832,000)     (154,000)     0 (8,952,000)    
Beginning balance, Shares at Mar. 31, 2021         0     0     0     0     293,376,227     48,450,639                                
Issuance of Class A common stock for stock option exercises (Value) 311,000                                           311,000                          
Issuance of Class A common stock for stock option exercises (Shares)                                 1,409,446                                      
Stockholder loans interest (69,000)                                                   (69,000)                  
Stock-based compensation 1,096,000                                           1,096,000                          
Vesting of stock option early exercises 75,000                                           75,000                          
Net income (loss) (864,000)                                                                 (864,000)    
Ending balance at Jun. 30, 2021 56,566,000       $ 0     $ 0     $ 0     $ 0     $ 29,000     $ 5,000     81,403,000       (14,901,000)     (154,000)     0 (9,816,000)    
Ending balance, Shares at Jun. 30, 2021         0     0     0     0     294,785,673     48,450,639                                
Beginning balance at Dec. 31, 2021 38,737,000 $ (33,436,000)   $ 38,737,000   $ 9,881,000     $ 49,675,000     $ 12,617,000     $ 100       $ 30,000     $ 5,000   $ 14,658,000   $ 86,796,000   $ (15,192,000) $ (15,192,000)   $ (5,000) $ (5,000)     $ (32,897,000) $ (32,897,000)
Beginning balance, Shares at Dec. 31, 2021           133,216,940     13,326,050     3,991,610     104,022,678       297,094,254     48,450,639                            
Beginning balance, Retroactive application of recapitalization (Shares) at Dec. 31, 2021             (133,216,940)     (13,326,050)     (3,991,610)     (104,022,678)   297,094,254     48,450,639                              
Beginning balance, Retroactive application of recapitalization (Value) at Dec. 31, 2021     $ 72,173,000       $ (9,881,000)     $ (49,675,000)     $ (12,617,000)     $ (100)   $ 30,000     $ 5,000       $ 72,138,000                      
Issuance of Class A common stock for stock option exercises (Value) 1,569,000                                           1,569,000                          
Issuance of Class A common stock for stock option exercises (Shares)                                 3,399,111                                      
Issuance of Class A common stock pursuant to the PIPE financing (Value) 210,001,000                               $ 2,000           209,999,000                          
Issuance of Class A common stock pursuant to the PIPE financing (Shares)                                 21,000,000                                      
Issuance of Class A common stock pursuant to the Merger Agreement (Value) (26,701,000)                               $ 1,000           (26,702,000)                          
Issuance of Class A common stock pursuant to the Merger Agreement (Shares)                                 6,765,322                                      
Exercise of Series B-1 preferred stock warrants, net of settlement (Value) 3,365,000                                           3,365,000                          
Exercise of Series B-1 preferred stock warrants, net of settlement (Shares)                                 450,841                                      
Conversion of 2019 convertible notes and accrued interest to Class A common stock(Value) 720,000                                           720,000                          
Conversion of 2019 convertible notes and accrued interest to Class A common stock(Shares)                                 225,330                                      
Repurchase of Class A common stock (Value) (1,583,000)                                           (1,588,000)             5,000            
Repurchase of Class A common stock (Shares)                                 (198,505)                                      
Exercise of warrant for Class A common stock (Value)                                             0                          
Exercise of warrant for Class A common stock (Shares)                                 110                                      
Stockholder loans interest (12,000)                                                   (12,000)                  
Exercise of derivative asset and paydown of stockholder loans (Value) (29,682,000)                               $ (1,000)           (44,885,000)       15,204,000                  
Exercise of derivative asset and paydown of stockholder loans (Shares)                                 (6,014,250)                                      
Extinguishmetn of liability 3,150,000                                           3,150,000                          
Extinguishmetn of liability (in Shares)                                 1,363,636                                      
Stock-based compensation 26,048,000                                           26,048,000                          
Unrealized loss on available-for-sale securities (2,430,000)                                                               (2,430,000)      
Net income (loss) (59,910,000)                                                                 (59,910,000)    
Ending balance at Jun. 30, 2022 163,272,000       $ 0     $ 0     $ 0     $ 0     $ 32,000     $ 5,000     258,472,000       0     0     (2,430,000) (92,807,000)    
Ending balance, Shares at Jun. 30, 2022         0     0     0     0     324,085,849     48,450,639                                
Beginning balance at Mar. 31, 2022 166,798,000       $ 0     $ 0     $ 0     $ 0     $ 32,000     $ 5,000     232,453,000       0     0     0 (65,692,000)    
Beginning balance, Shares at Mar. 31, 2022         0     0     0     0     322,659,785     48,450,639                                
Issuance of Class A common stock for stock option exercises (Value) 11,000                                           11,000                          
Issuance of Class A common stock for stock option exercises (Shares)                                 62,428                                      
Extinguishmetn of liability 3,150,000                                           3,150,000                          
Extinguishmetn of liability (in Shares)                                 1,363,636                                      
Stock-based compensation 22,858,000                                           22,858,000                          
Unrealized loss on available-for-sale securities (2,430,000)                                                               (2,430,000)      
Net income (loss) (27,115,000)                                                                 (27,115,000)    
Ending balance at Jun. 30, 2022 $ 163,272,000       $ 0     $ 0     $ 0     $ 0     $ 32,000     $ 5,000     $ 258,472,000       $ 0     $ 0     $ (2,430,000) $ (92,807,000)    
Ending balance, Shares at Jun. 30, 2022         0     0     0     0     324,085,849     48,450,639