XML 26 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:      
Prepaid expenses $ 1,125,000 $ 785,000  
Accounts receivable, net 4,722,000 21,136,000 $ 15,875,000
Transaction costs 5,931,000 0  
Other current assets 1,237,000 1,406,000 774,000
Total current assets 13,015,000 22,542,000 16,649,000
Deferred income taxes, net 902,000 0  
Intangible assets, net 166,274,000 176,321,000 186,644,000
Goodwill 83,979,000 83,979,000 83,979,000
Property and equipment, net 19,375,000 6,795,000 3,480,000
Operating lease assets 21,456,000 13,332,000 2,499,000
Other assets 1,449,000 1,496,000 2,129,000
Total assets 306,450,000 304,465,000 295,380,000
Current liabilities:      
Accounts payable 6,275,000 2,924,000 469,000
Accrued liabilities 4,092,000 3,746,000 3,956,000
Current portion of contingent liabilities 1,693,000 2,538,000 2,115,000
Current portion of deferred revenue 9,202,000 10,790,000 7,157,000
Current portion of operating lease liabilities 1,530,000 578,000 579,000
Current portion of finance lease liabilities 1,000 1,000 1,000
Total current liabilities 22,793,000 20,577,000 14,277,000
Long-term contingent liabilities 4,119,000 4,826,000 5,089,000
Deferred income taxes, net 16,021,000 21,962,000 28,925,000
Long-term operating lease liabilities 25,016,000 13,272,000 2,012,000
Long-term portion of deferred revenue 5,493,000 9,226,000 8,232,000
Other long-term liabilities 298,000 295,000 1,308,000
Total liabilities 73,740,000 70,158,000 59,843,000
Commitments and Contingencies
Shareholders' Deficit      
Total Shareholders' Deficit 232,710,000 234,307,000 235,537,000
Total liabilities and parent company net investment 306,450,000 304,465,000 $ 295,380,000
Previously Reported [Member]      
Current assets:      
Other current assets   621,000  
Avista Public Acquisition Corp. II [Member]      
Current assets:      
Cash 19,847 189,971  
Prepaid expenses 404,021 744,542  
Total current assets 423,868 934,513  
Investments held in Trust Account 237,188,875 235,750,000  
Total assets 237,612,743 236,684,513  
Current liabilities:      
Accounts payable 6,302,429 15,440  
Accrued expenses 1,217,031 107,734  
Accrued offering costs 314,154 314,153  
Convertible promissory note 750,000 0  
Due to related party 88,294 884  
Derivative - Forward Purchase and Backstop Securities 1,595,500 0  
Total current liabilities 10,267,408 438,211  
Deferred underwriting fee payable 4,025,000 8,050,000  
Total liabilities 14,292,408 8,488,211  
Commitments and Contingencies  
Class A ordinary shares, $0.0001 par value, subject to possible redemption; 23,000,000 shares at redemption value 237,188,875 235,750,000  
Shareholders' Deficit      
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding 0 0  
Accumulated deficit (13,869,115) (7,554,273)  
Total Shareholders' Deficit (13,868,540) (7,553,698)  
Total liabilities and parent company net investment 237,612,743 236,684,513  
Common Class A [Member] | Avista Public Acquisition Corp. II [Member]      
Shareholders' Deficit      
Common Stock 0 0  
Class A Common Stock Subject to Redemption | Avista Public Acquisition Corp. II [Member]      
Current liabilities:      
Class A ordinary shares, $0.0001 par value, subject to possible redemption; 23,000,000 shares at redemption value   235,750,000  
Common Class B [Member] | Avista Public Acquisition Corp. II [Member]      
Shareholders' Deficit      
Common Stock $ 575 $ 575