XML 47 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement of Previously Issued Combined Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Combined Balance Sheet [Member]  
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments
The following tables present the revised results for the year ended December 31, 2020, the adjustments made and the previously reported amounts to summarize the effect of the restatement on the previously-issued combined financial statements for the periods impacted (in thousands).
Combined Balance Sheets
 
    
December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Assets:
        
Accounts receivable
   $ 8,870      $ 7,005      $ 15,875  
Total current assets
   $ 9,644      $ 7,005      $ 16,649  
Intangible assets, net
   $ 186,592      $ 52      $ 186,644  
Goodwill
   $ 84,066      $ (87    $ 83,979  
Total assets
   $ 288,410      $ 6,970      $ 295,380  
 
    
December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Liabilities:
        
Accrued liabilities
   $ 3,456      $ 500      $ 3,956  
Current portion of finance lease liabilities
   $ 14      $ (13    $ 1  
Total current liabilities
   $ 13,790      $ 487      $ 14,277  
Deferred income taxes, net
   $ 29,185      $ (260    $ 28,925  
Other long-term liabilities
   $ 1,295      $ 13      $ 1,308  
Total liabilities
   $ 59,603      $ 240      $ 59,843  
Parent company net investment:
        
Parent company net investment
   $ 228,807      $ 6,730      $ 235,537  
Total liabilities and parent company net investment
   $ 288,410      $ 6,970      $ 295,380  
Combined Balance Sheets
 
    
December 31, 2019
 
    
Reported
    
Adjustment
    
Restated
 
Assets:
        
Accounts receivable
   $ 7,774      $ 150      $ 7,924  
Total current assets
   $ 7,795      $ 150      $ 7,945  
Goodwill
   $ 77,108      $ (86    $ 77,022  
Total assets
   $ 262,320      $ 64      $ 262,384  
Liabilities:
        
Accounts payable
   $ 806      $ 71      $ 877  
Current portion of finance lease liabilities
   $ —        $ 7      $ 7  
Total current liabilities
   $ 6,139      $ 78      $ 6,217  
Deferred income taxes, net
   $ 35,388      $ (86    $ 35,302  
Other long-term liabilities
   $ 295      $ 14      $ 309  
Total liabilities
   $ 44,135      $ 6      $ 44,141  
Parent company net investment:
        
Parent company net investment
   $ 218,185      $ 58      $ 218,243  
Total liabilities and parent company net investment
   $ 262,320      $ 64      $ 262,384  
Combined Statement Of Operations [Member]  
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments
Combined Statements of Operations
 
    
Year ended December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Research and development
   $ 24,894      $ (98    $ 24,796  
General and administrative
   $ 10,240      $ (15    $ 10,225  
Total operating expenses
   $ 49,004      $ (113    $ 48,891  
Loss from operations
   $ (25,736    $ 113      $ (25,623
Loss before income tax
   $ (23,841    $ 113      $ (23,728
Income tax benefit (expense)
   $ 5,945      $ 226      $ 6,171  
Net loss
   $ (17,896    $ 339      $ (17,557
Combined Statements of Operations
 
    
Year ended December 31, 2019
 
    
Reported
    
Adjustment
    
Restated
 
License and milestone revenue
   $ 12,685      $ 65      $ 12,750  
Service revenue
   $ 5,528      $ 40      $ 5,568  
Total revenue
   $ 18,213      $ 105      $ 18,318  
Research and development
   $ 13,137      $ 71      $ 13,208  
General and administrative
   $ 7,976      $ 675      $ 8,651  
Total operating expenses
   $ 30,599      $ 746      $ 31,345  
Loss from operations
   $ (12,386    $ (641    $ (13,027
Loss before income tax
   $ (12,386    $ (641    $ (13,027
Income tax benefit (expense)
   $ (657    $ 95      $ (562
Net loss
   $ (13,043    $ (546    $ (13,589
 
Combined Statement Of Changes In Parent Company Net Investment [Member]  
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments
Combined Statements of changes in Parent Company Net Investment
 
    
December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Parent company net investment – January 1, 2020
   $ 218,185      $ 58      $ 218,243  
Net loss
   $ (17,896    $ 339      $ (17,557
Net transfers from parent company
   $ 19,353      $ 6,333      $ 25,686  
Parent company net investment – December 31, 2020
   $ 228,807      $ 6,730      $ 235,537  
Combined Statements of changes in Parent Company Net Investment
 
    
December 31, 2019
 
    
Reported
    
Adjustment
    
Restated
 
Net loss
   $ (13,043    $ (546    $ (13,589
Net transfers from parent company
   $ 19,686      $ 604      $ 20,290  
Parent company net investment – December 31, 2019
   $ 218,185      $ 58      $ 218,243  
Combined Statement Of Cash Flows [Member]  
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of Error Corrections and Prior Period Adjustments
Combined Statements of Cash Flows
 
    
Year ended December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Operating activities:
        
Net loss
   $ (17,896    $ 339      $ (17,557
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
        
Deferred income taxes, net
   $ (5,960    $ (225    $ (6,185
Other
   $ —        $ 161      $ 161  
Changes in operating assets and liabilities, net of acquisitions:
        
Accounts receivable, net
   $ (1,096    $ 1,435      $ 339  
Accounts payable and accrued liabilities
   $ 2,337      $ 422      $ 2,759  
Deferred revenue
   $ 9,779      $ (8,451    $ 1,328  
Other
   $ 1,323      $ (14    $ 1,309  
Net cash provided by operating activities
   $ 9,952      $ (6,333    $ 3,619  
 
    
Year ended December 31, 2020
 
    
Reported
    
Adjustment
    
Restated
 
Financing activities:
        
Net transfer from parent
   $ 19,353      $ 6,333      $ 25,686  
Net cash provided by financing activities
   $ 17,028      $ 6,333      $ 23,361  
Supplemental disclosure of cash flow information:
        
Deferred revenue recorded in accounts receivable
   $ —        $ 8,451      $ 8,451  
Combined Statements of Cash Flows
 
    
Year ended December 31, 2019
 
    
Reported
    
Adjustment
    
Restated
 
Operating activities:
        
Net loss
   $ (13,043    $ (546    $ (13,589
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
        
Deferred income taxes, net
   $ 653      $ (96    $ 557  
Changes in operating assets and liabilities, net of acquisitions:
        
Accounts receivable, net
   $ (5,565    $ 1,275      $ (4,290
Accounts payable and accrued liabilities
   $ (648    $ 78      $ (570
Deferred revenue
   $ (450    $ (1,425    $ (1,875
Other
   $ (1,959    $ 110      $ (1,849
Net cash used in operating activities
   $ (4,591    $ (604    $ (5,195
Financing activities:
        
Net transfer from parent
   $ 19,686      $ 604      $ 20,290  
Net cash provided by financing activities
   $ 16,686      $ 604      $ 17,290  
Supplemental disclosure of cash flow information:
        
Deferred revenue recorded in accounts receivable
   $ —        $ 1,425      $ 1,425