XML 39 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOAN PAYABLES, EIDL (Tables)
 3 Months Ended
Mar. 31, 2024
Short-Term Debt [Line Items]  
SCHEDULE OF LOAN PAYABLES - EIDL

 

   March 31,   December 31, 
   2024   2023 
         
June 13, 2020 ($150,000 - EIDL ) - AA  $141,237  $142,104 
June 13, 2020 ($150,000 - EIDL ) - BB   141,252    142,119 
July 15, 2020 ($150,000 - EIDL) - JJ   140,771    141,642 
           
Total loans payables, EIDL   423,260    425,865 
           
Less - current portion   (7,931)   (10,536)
           
Total loans payables, EIDL, less current portion  $415,329   $415,329 
Economic Injury Disaster Loan [Member]  
Short-Term Debt [Line Items]  
SCHEDULE OF FUTURE MINIMUM PAYMENT

The following table provides future minimum payments as of March 31, 2024:

 

For the years ended  Amount 
2024 (remaining nine months)  $7,931 
2025   10,928 
2026   11,345 
2027   11,777 
2028   12,227 
Thereafter   369,052 
      
Total  $423,260