XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF OPERATING LEASE EXPENSE

In accordance with ASC 842, the components of lease expense were as follows:

 

 

For the three months ended  2024   2023 
   March 31, 
For the three months ended  2024   2023 
Operating lease expense  $245,587   $231,970 
Total lease expense  $245,587   $231,970 
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASES

In accordance with ASC 842, other information related to leases was as follows:

 

 

For the three months ended  2024   2023 
Operating cash flows from operating leases  $221,460   $178,693 
Cash paid for amounts included in the measurement of lease liabilities  $221,460   $178,693 
           
Weighted-average remaining lease term—operating leases        7.8 Years  
Weighted-average discount rate—operating leases        7%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

 

   Operating 
Year ending:  Lease 
2024 (remaining nine months)  $672,302 
2025   923,862 
2026   919,143 
2027   882,733 
2028   862,836 
Thereafter   3,431,562 
Total undiscounted cash flows  $7,692,438 
      
Reconciliation of lease liabilities:     
Weighted-average remaining lease terms   7.8 Years  
Weighted-average discount rate   7%
Present values  $6,124,495 
      
Lease liabilities—current   589,561 
Lease liabilities—long-term   5,534,934 
Lease liabilities—total  $6,124,495 
      
Difference between undiscounted and discounted cash flows  $1,567,945