XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:    
Food and beverage $ 2,811,609 $ 2,479,574
Revenue from Contract with Customer, Product and Service [Extensible Enumeration] Food and Beverage [Member] Food and Beverage [Member]
Total revenue $ 2,811,609 $ 2,479,574
Restaurant operating expenses:    
Food, beverages and supplies 667,892 651,446
Labor 1,286,534 1,138,067
Rent and utilities 318,568 298,463
Delivery and service fees 143,361 147,837
Depreciation 170,682 128,270
Total restaurant operating expenses 2,587,037 2,364,083
Net operating restaurant operating income (loss) 224,572 115,491
Operating expenses:    
General and administrative 920,401 1,060,453
Related party compensation 42,154 112,048
Advertising and marketing 33,904 26,342
Total operating expenses 996,459 1,198,843
Loss from operations (771,887) (1,083,352)
Other income (expense):    
Interest (104,318) (61,137)
Total other income (expense), net (104,318) (61,137)
Loss before income taxes (876,205) (1,144,489)
Income tax provision
Net income (loss) $ (876,205) $ (1,144,489)
Income (loss) per share:    
Loss per share Basic $ (0.65) $ (1.01)
Loss per share Diluted $ (0.65) $ (1.01)
Weighted average number of common shares outstanding:    
Weighted average number of common shares outstanding Basic 1,341,488 1,136,274
Weighted average number of common shares outstanding Diluted 1,341,488 1,136,274