XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
EID Segment FN (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Reconciliation to interim Consolidated Financial Statements
Income from continuing operations after income taxes to segment operating EBITDA


(In millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Income from continuing operations after income taxes$1,018 $766 $1,631 $1,047 
Provision for income taxes on continuing operations284 78 462 205 
Income from continuing operations before income taxes1,302 844 2,093 1,252 
Depreciation and amortization313 300 617 583 
Interest income(18)(9)(39)(27)
Interest expense14 14 24 
Exchange losses (gains) - net14 (1)49 60 
Non-operating benefits - net(315)(91)(626)(164)
Mark-to-market losses on certain foreign currency contracts not designated as hedges1
23 22 
Significant items135 179 235 302 
Corporate expenses32 29 66 54 
Segment operating EBITDA$1,493 $1,265 $2,431 $2,084 
1.Effective January 1, 2021, on a prospective basis, the company excludes net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting. For the three and six months ended June 30, 2020, the unrealized mark-to-market gain was $27 million. Refer to page 56 for further discussion of the company’s Non-GAAP financial measures.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Segment assets to total assets (in millions)
June 30, 2021December 31, 2020June 30, 2020
Total segment assets$36,800 $36,850 $37,390 
Corporate assets4,696 5,799 4,790 
Total assets$41,496 $42,649 $42,180 
EID [Member]  
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

Income from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Income from continuing operations after income taxes$1,008 $742 $1,610 $999 
Provision for income taxes on continuing operations281 71 455 190 
Income from continuing operations before income taxes1,289 813 2,065 1,189 
Depreciation and amortization313 300 617 583 
Interest income(18)(9)(39)(27)
Interest expense20 45 42 87 
Exchange losses (gains) - net14 (1)49 60 
Non-operating benefits - net(315)(91)(626)(164)
Mark-to-market losses on certain foreign currency contracts not designated as hedges1
23 22 
Significant items135 179 235 302 
Corporate expenses32 29 66 54 
Segment operating EBITDA$1,493 $1,265 $2,431 $2,084 
1.Effective January 1, 2021, on a prospective basis, the company excludes net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting. For the three and six months ended June 30, 2020, the unrealized mark-to-market gain was $27 million.