XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
EID Segment FN (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Reconciliation to interim Consolidated Financial Statements
Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
 September 30,
Nine Months Ended
September 30,
2021202020212020
Income (loss) from continuing operations after income taxes$36 $(390)$1,667 $657 
(Benefit from) provision for income taxes on continuing operations(28)(117)434 88 
Income (loss) from continuing operations before income taxes(507)2,101 745 
Depreciation and amortization309 285 926 868 
Interest income(19)(11)(58)(38)
Interest expense11 22 35 
Exchange (gains) losses - net(2)67 47 127 
Non-operating benefits - net(315)(73)(941)(237)
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges1
(19)
Significant items(21)49 214 351 
Corporate expenses40 27 106 81 
Segment operating EBITDA$(11)$(152)$2,420 $1,932 
1.Effective January 1, 2021, on a prospective basis, the company excludes net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting. For the three and nine months ended September 30, 2020, the unrealized mark-to-market (loss) gain was $(8) million and $19 million, respectively. Refer to page 57 for further discussion of the company’s Non-GAAP financial measures.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Segment assets to total assets (in millions)
September 30, 2021December 31, 2020September 30, 2020
Total segment assets$36,240 $36,850 $36,965 
Corporate assets4,882 5,799 4,725 
Total assets$41,122 $42,649 $41,690 
EID [Member]  
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

Income (loss) from continuing operations after income taxes to segment operating EBITDA

(In millions)
Three Months Ended
 September 30,
Nine Months Ended
September 30,
2021202020212020
Income (loss) from continuing operations after income taxes$27 $(404)$1,637 $595 
(Benefit from) provision for income taxes on continuing operations(30)(122)425 68 
Income (loss) from continuing operations before income taxes(3)(526)2,062 663 
Depreciation and amortization309 285 926 868 
Interest income(19)(11)(58)(38)
Interest expense19 30 61 117 
Exchange (gains) losses - net(2)67 47 127 
Non-operating benefits - net(315)(73)(941)(237)
Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges1
(19)
Significant items(21)49 214 351 
Corporate expenses40 27 106 81 
Segment operating EBITDA$(11)$(152)$2,420 $1,932 
1.Effective January 1, 2021, on a prospective basis, the company excludes net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting. For the three and six months ended September 30, 2020, the unrealized mark-to-market (loss) gain was $(8) million and $19 million, respectively.