XML 46 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Adoption of Accounting Pronouncement (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Accounting Standards Update and Change in Accounting Principle
The following represents the effects of LDTI adoption on the applicable financial statement lines of our condensed consolidated balance sheet:

December 31, 2022
(In millions)ReportedAdoptionAdjusted
Assets
Reinsurance recoverable$4,367 $(9)$4,358 
Deferred acquisition costs, deferred sales inducements and value of business acquired5,576 (1,110)4,466 
Other assets9,690 (997)8,693 
Total assets$246,047 $(2,116)$243,931 
Liabilities and Equity
Liabilities
Interest sensitive contract liabilities$173,653 $(37)$173,616 
Future policy benefits55,328 (13,218)42,110 
Market risk benefits— 2,970 2,970 
Total liabilities243,667 (10,285)233,382 
Equity
Retained deficit(4,892)1,252 (3,640)
Accumulated other comprehensive income (loss)(12,311)4,990 (7,321)
Total Athene Holding Ltd. shareholders’ equity916 6,242 7,158 
Noncontrolling interests1,464 1,927 3,391 
Total equity2,380 8,169 10,549 
Total liabilities and equity$246,047 $(2,116)$243,931 

The following represents the effects of LDTI adoption on the applicable financial statement lines of our condensed consolidated statements of income (loss):

Three months ended March 31, 2022
(In millions)ReportedAdoptionAdjusted
Revenues
Investment related gains (losses)$(4,200)$(12)$(4,212)
Total revenues(269)(12)(281)
Benefits and expenses
Interest sensitive contract benefits(41)(58)(99)
Future policy and other policy benefits2,085 99 2,184 
Market risk benefits remeasurement (gains) losses— (622)(622)
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired125 (27)98 
Policy and other operating expenses335 338 
Total benefits and expenses2,504 (605)1,899 
Income (loss) before income taxes(2,773)593 (2,180)
Income tax expense (benefit)(407)123 (284)
Net income (loss)(2,366)470 (1,896)
Less: Net income (loss) attributable to noncontrolling interests(883)(881)
Net income (loss) attributable to Athene Holding Ltd. shareholders(1,483)468 (1,015)
Less: Preferred stock dividends35 — 35 
Net income (loss) available to Athene Holding Ltd. common shareholder$(1,518)$468 $(1,050)
Six months ended June 30, 2022
(In millions)ReportedAdoptionAdjusted
Revenues
Total revenues$1,526 $— $1,526 
Benefits and expenses
Interest sensitive contract benefits(662)(90)(752)
Future policy and other policy benefits7,694 266 7,960 
Market risk benefits remeasurement (gains) losses— (1,231)(1,231)
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired250 (44)206 
Policy and other operating expenses693 695 
Total benefits and expenses7,975 (1,097)6,878 
Income (loss) before income taxes(6,449)1,097 (5,352)
Income tax expense (benefit)(891)229 (662)
Net income (loss)(5,558)868 (4,690)
Less: Net loss attributable to noncontrolling interests(1,955)(15)(1,970)
Net income (loss) attributable to Athene Holding Ltd. shareholders(3,603)883 (2,720)
Less: Preferred stock dividends70 — 70 
Net income (loss) available to Athene Holding Ltd. common shareholder$(3,673)$883 $(2,790)

Nine months ended September 30, 2022
(In millions)ReportedAdoptionAdjusted
Revenues
Investment related gains (losses)$(12,812)$$(12,811)
Total revenues3,835 3,836 
Benefits and expenses
Interest sensitive contract benefits(573)(8)(581)
Future policy and other policy benefits10,988 242 11,230 
Market risk benefits remeasurement (gains) losses— (1,689)(1,689)
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired375 (57)318 
Policy and other operating expenses1,081 1,083 
Total benefits and expenses11,871 (1,510)10,361 
Income (loss) before income taxes(8,036)1,511 (6,525)
Income tax expense (benefit)(1,101)318 (783)
Net income (loss)(6,935)1,193 (5,742)
Less: Net income (loss) attributable to noncontrolling interests(2,431)(4)(2,435)
Net income (loss) attributable to Athene Holding Ltd. shareholders(4,504)1,197 (3,307)
Less: Preferred stock dividends105 — 105 
Net income (loss) available to Athene Holding Ltd. common shareholder$(4,609)$1,197 $(3,412)
Year ended December 31, 2022
(In millions)ReportedAdoptionAdjusted
Revenues
Total revenues$7,623 $— $7,623 
Benefits and expenses
Interest sensitive contract benefits541 (3)538 
Future policy and other policy benefits12,310 155 12,465 
Market risk benefits remeasurement (gains) losses— (1,657)(1,657)
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired509 (65)444 
Policy and other operating expenses1,493 1,495 
Total benefits and expenses14,853 (1,568)13,285 
Income (loss) before income taxes(7,230)1,568 (5,662)
Income tax expense (benefit)(976)330 (646)
Net income (loss)(6,254)1,238 (5,016)
Less: Net loss attributable to noncontrolling interests(2,092)(14)(2,106)
Net income (loss) attributable to Athene Holding Ltd. shareholders(4,162)1,252 (2,910)
Less: Preferred stock dividends141 — 141 
Net income (loss) available to Athene Holding Ltd. common shareholder$(4,303)$1,252 $(3,051)

The following represents the effects of LDTI adoption on the applicable financial statement lines of our condensed consolidated statements of comprehensive income (loss):

Three months ended March 31, 2022
(In millions)ReportedAdoptionAdjusted
Net income (loss)$(2,366)$470 $(1,896)
Other comprehensive income (loss), before tax
Unrealized investment gains (losses) on available-for-sale securities(6,430)(267)(6,697)
Remeasurement gains (losses) on future policy benefits related to discount rate— 3,562 3,562 
Remeasurement gains (losses) on market risk benefits related to credit risk— 397 397 
Foreign currency translation and other adjustments(6)(2)
Other comprehensive income (loss), before tax(6,555)3,686 (2,869)
Income tax expense (benefit) related to other comprehensive income (loss)(1,170)555 (615)
Other comprehensive income (loss)(5,385)3,131 (2,254)
Comprehensive income (loss)(7,751)3,601 (4,150)
Less: Comprehensive income (loss) attributable to noncontrolling interests(1,594)777 (817)
Comprehensive income (loss) attributable to Athene Holding Ltd. shareholders$(6,157)$2,824 $(3,333)

Six months ended June 30, 2022
(In millions)ReportedAdoptionAdjusted
Net income (loss)$(5,558)$868 $(4,690)
Other comprehensive income (loss), before tax
Unrealized investment gains (losses) on available-for-sale securities(13,703)(547)(14,250)
Remeasurement gains (losses) on future policy benefits related to discount rate— 6,459 6,459 
Remeasurement gains (losses) on market risk benefits related to credit risk— 576 576 
Foreign currency translation and other adjustments(54)(27)(81)
Other comprehensive income (loss), before tax(13,805)6,461 (7,344)
Income tax expense (benefit) related to other comprehensive income (loss)(2,453)960 (1,493)
Other comprehensive income (loss)(11,352)5,501 (5,851)
Comprehensive income (loss)(16,910)6,369 (10,541)
Less: Comprehensive income (loss) attributable to noncontrolling interests(3,520)1,397 (2,123)
Comprehensive income (loss) attributable to Athene Holding Ltd. shareholders$(13,390)$4,972 $(8,418)
Nine months ended September 30, 2022
(In millions)ReportedAdoptionAdjusted
Net income (loss)$(6,935)$1,193 $(5,742)
Other comprehensive income (loss), before tax
Unrealized investment gains (losses) on available-for-sale securities(19,414)(764)(20,178)
Remeasurement gains (losses) on future policy benefits related to discount rate— 8,833 8,833 
Remeasurement gains (losses) on market risk benefits related to credit risk— 524 524 
Foreign currency translation and other adjustments(13)(59)(72)
Other comprehensive income (loss), before tax(19,555)8,534 (11,021)
Income tax expense (benefit) related to other comprehensive income (loss)(3,444)1,224 (2,220)
Other comprehensive income (loss)(16,111)7,310 (8,801)
Comprehensive income (loss)(23,046)8,503 (14,543)
Less: Comprehensive income (loss) attributable to noncontrolling interests(4,787)2,024 (2,763)
Comprehensive income (loss) attributable to Athene Holding Ltd. shareholders$(18,259)$6,479 $(11,780)

Year ended December 31, 2022
(In millions)ReportedAdoptionAdjusted
Net income (loss)$(6,254)$1,238 $(5,016)
Other comprehensive income (loss), before tax
Unrealized investment gains (losses) on available-for-sale securities(17,457)(699)(18,156)
Remeasurement gains (losses) on future policy benefits related to discount rate— 8,425 8,425 
Remeasurement gains (losses) on market risk benefits related to credit risk— 366 366 
Foreign currency translation and other adjustments(16)(11)(27)
Other comprehensive income (loss), before tax(17,471)8,081 (9,390)
Income tax expense (benefit) related to other comprehensive income (loss)(3,083)1,150 (1,933)
Other comprehensive income (loss)(14,388)6,931 (7,457)
Comprehensive income (loss)(20,642)8,169 (12,473)
Less: Comprehensive income (loss) attributable to noncontrolling interests(4,169)1,927 (2,242)
Comprehensive income (loss) attributable to Athene Holding Ltd. shareholders$(16,473)$6,242 $(10,231)
The following represents the effects of LDTI adoption on the applicable financial statement lines of our condensed consolidated statements of cash flows:
Three months ended March 31, 2022
(In millions)ReportedAdoptionAdjusted
Net income (loss)$(2,366)$470 $(1,896)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of deferred acquisition costs, deferred sales inducements and value of business acquired125 (27)98 
Net recognized (gains) losses on investments and derivatives1,813 12 1,825 
Changes in operating assets and liabilities:
Interest sensitive contract liabilities(480)(68)(548)
Future policy benefits, market risk benefits and reinsurance recoverable(266)(510)(776)
Other assets and liabilities(734)123 (611)
Net cash provided by operating activities155 — 155 
Net cash used in investing activities(6,165)— (6,165)
Net cash provided by financing activities5,463 — 5,463 
Effect of exchange rate changes on cash and cash equivalents(4)— (4)
Net decrease in cash and cash equivalents(551)— (551)
Cash and cash equivalents at beginning of year1
10,429 — 10,429 
Cash and cash equivalents at end of period1
$9,878 $— $9,878 
1 Includes cash and cash equivalents, restricted cash and cash and cash equivalents of consolidated variable interest entities.
Liability for Future Policy Benefit, Activity
The following table summarizes future policy benefits and changes to the liability:

(In millions)Traditional deferred annuitiesIndexed annuitiesPayout annuities
Reconciling items1
Total
Balance as of January 1, 2022$221 $5,389 $32,872 $8,632 $47,114 
Change in discount rate assumptions— — 2,406 — 2,406 
Adjustment for removal of balances related to market risk benefits(221)(5,389)— — (5,610)
Adjustment for offsetting balance in negative VOBA2
— — — (2,428)(2,428)
Adjusted balance as of January 1, 2022$— $— $35,278 $6,204 $41,482 
1 Reconciling items primarily include negative VOBA associated with our liability for future policy benefits, as well as reserves for our immaterial lines of business including term and whole life, accident and health and disability, as well as other insurance benefit reserves for our no-lapse guarantees with universal life contracts, all of which are fully ceded.
2 Uneliminated adjustments were recorded to positive VOBA within deferred acquisition costs, deferred sales inducements and value of business acquired on the condensed consolidated balance sheets.
The following is a rollforward of the expected value of future policy benefits:

Payout annuities with life contingencies
Six months ended June 30,
(In millions)20232022
Present value of expected future policy benefits
Beginning balance$36,422 $35,278 
Effect of changes in discount rate assumptions8,425 — 
Beginning balance at original discount rate44,847 35,278 
Effect of actual experience compared to expected experience(60)(91)
Adjusted beginning balance44,787 35,187 
Issuances9,097 7,624 
Interest accrual751 483 
Benefit payments(1,748)(1,480)
Foreign exchange18 (58)
Ending balance at original discount rate52,905 41,756 
Effect of changes in discount rate assumptions(8,436)(6,459)
Ending balance$44,469 $35,297 
The following is a reconciliation of premiums to the condensed consolidated statements of income (loss):

Six months ended June 30,
(In millions)20232022
Payout annuities with life contingencies$9,123 $7,708 
Reconciling items1
14 16 
Premiums$9,137 $7,724 
1 Reconciling items premiums related to our immaterial lines of business including term and whole life, and accident and health and disability.
The following represents the undiscounted and discounted expected future benefit payments for the liability for future policy benefits. As these relate to payout annuities for single premium immediate annuities with life contingencies, there are no expected future gross premiums.
June 30, 2023June 30, 2022
(In millions)UndiscountedDiscountedUndiscountedDiscounted
Expected future benefit payments$77,248 $52,905 $60,043 $41,756 

The following represents the weighted-average durations and the weighted-average interest rates of future policy benefits:

June 30,
20232022
Weighted-average liability duration (in years)
9.610.4
Weighted-average interest accretion rate3.5 %3.0 %
Weighted-average current discount rate5.5 %4.8 %
Market Risk Benefit, Activity
The following table presents the net liability position of market risk benefits:

(In millions)Traditional deferred annuitiesIndexed annuitiesTotal
Balance as of January 1, 2022$— $— $— 
Adjustment for addition of existing balances1
221 5,389 5,610 
Adjustment to positive VOBA due to fair value adjustment for market risk benefits2
32 (1,165)(1,133)
Adjustment to negative VOBA due to fair value adjustment for market risk benefits3
— (30)(30)
Adjusted balance as of January 1, 2022$253 $4,194 $4,447 
1 Previously recorded within future policy benefits on the condensed consolidated balance sheets.
2 Previously recorded within deferred acquisition costs, deferred sales inducements and value of business acquired on the condensed consolidated balance sheets.
3 Previously recorded within interest sensitive contract liabilities on the condensed consolidated balance sheets.

The following table represents market risk benefits by asset and liability positions:

(In millions)
Asset1
LiabilityNet liability
Traditional deferred annuities$— $253 $253 
Indexed annuities366 4,560 4,194 
Adjusted balance as of January 1, 2022$366 $4,813 $4,447 
1 Included in other assets on the condensed consolidated balance sheets.
The following is a rollfoward of net market risk benefit liabilities by product:

Six months ended June 30, 2023
(In millions)Traditional deferred annuitiesIndexed annuitiesTotal
Balance at December 31, 2022$170 $2,319 $2,489 
Effect of changes in instrument-specific credit risk13 353 366 
Balance, beginning of period, before changes in instrument-specific credit risk183 2,672 2,855 
Issuances— 31 31 
Interest accrual70 75 
Attributed fees collected165 166 
Benefit payments(1)(15)(16)
Effect of changes in interest rates71 74 
Effect of changes in equity— (61)(61)
Effect of actual behavior compared to expected behavior35 38 
Balance, end of period, before changes in instrument-specific credit risk194 2,968 3,162 
Effect of changes in instrument-specific credit risk(15)(385)(400)
Balance at June 30, 2023$179 $2,583 $2,762 
June 30, 2023
Net amount at risk$424 $14,158 $14,582 
Weighted-average attained age of contract holders (in years)
756969

Six months ended June 30, 2022
(In millions)Traditional deferred annuitiesIndexed annuitiesTotal
Balance at January 1, 2022$253 $4,194 $4,447 
Issuances— 31 31 
Interest accrual— 
Attributed fees collected161 162 
Benefit payments(1)(27)(28)
Effect of changes in interest rates(56)(1,502)(1,558)
Effect of changes in equity164 165 
Effect of actual behavior compared to expected behavior24 27 
Balance, end of period, before changes in instrument-specific credit risk201 3,049 3,250 
Effect of changes in instrument-specific credit risk(20)(556)(576)
Balance at June 30, 2022$181 $2,493 $2,674 
June 30, 2022
Net amount at risk$419 $12,788 $13,207 
Weighted-average attained age of contract holders (in years)
756969
The following is a reconciliation of market risk benefits to the condensed consolidated balance sheets. Market risk benefit assets are included in other assets on the condensed consolidated balance sheets.

June 30, 2023June 30, 2022
(In millions)AssetLiabilityNet liabilityAssetLiabilityNet liability
Traditional deferred annuities$— $179 $179 $— $181 $181 
Indexed annuities433 3,016 2,583 489 2,982 2,493 
Total$433 $3,195 $2,762 $489 $3,163 $2,674 
Deferred Acquisition Costs
The following table summarizes the change in deferred acquisition costs, deferred sales inducements and value of business acquired:

(In millions)VOBA
Balance as of January 1, 2022$4,527 
Change in discount rate assumptions for future policy benefits(22)
Fair value adjustment of market risk benefits(1,133)
Adjusted balance as of January 1, 2022$3,372 
The following represents a rollforward of DAC and DSI by product, and a rollforward of VOBA. See Note 9 – Long-duration Contracts for more information on our products.

Six months ended June 30, 2023
DACDSIVOBATotal DAC, DSI and VOBA
(In millions)Traditional deferred annuitiesIndexed annuitiesFunding agreementsOther investment-typeIndexed annuities
Balance at December 31, 2022$304 $755 $11 $$399 $2,988 $4,466 
Additions298 405 285 — 991 
Amortization(42)(41)(2)— (23)(183)(291)
Balance at June 30, 2023$560 $1,119 $10 $11 $661 $2,805 $5,166 

Six months ended June 30, 2022
DACDSIVOBATotal DAC, DSI and VOBA
(In millions)Traditional deferred annuitiesIndexed annuitiesFunding agreementsOther investment-typeIndexed annuities
Balance at January 1, 2022$— $— $— $— $— $3,372 $3,372 
Additions58 358 13 160 — 594 
Amortization(1)(8)(1)— (1)(195)(206)
Balance at June 30, 2022$57 $350 $12 $$159 $3,177 $3,760