XML 75 R55.htm IDEA: XBRL DOCUMENT v3.21.1
14. LOANS AND BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2020
Loans And Borrowings  
Schedule of loans and financing
   
  Charges (p.a.)   Average rate (1)   WAMT (2)   12.31.19   Borrowing   Amortization   Interest paid   Interest accrued   Exchange rate variation   12.31.20
Local currency                                      
Working capital  Fixed / CDI    3.25%
(6.07% on 12.31.19)
  0.6    3,312,639    1,200,000    (3,947,237)   (340,227)   143,506   -   368,681
Certificate of agribusiness receivables (3)  CDI / IPCA    10.21%
(6.73% on 12.31.19)
  3.0    1,597,447   -   (780,000)   (100,932)   104,578   -   821,093
Development bank credit lines  Fixed / Selic / TJLP    (5.09% on 12.31.19)   -    45,516   -   (45,470)    (427)   381   -   -
Debentures  CDI / IPCA    8.28%
(7.40% on 12.31.19)
  7.7   755,760    2,124,725   -   (38,339)   179,859   -    3,022,005
Export credit facility (4)  Fixed / CDI / USD    3.69% (5.83% on 12.31.19)   6.8    1,612,365    1,490,809    (1,113,176)   (111,498)   152,968   377,229    2,408,697
Special program asset restructuring  IGPM    (12.22% on 12.31.19)   -   284,308   -   (287,621)   (5,142)    8,455   -   -
                                       
Fiscal incentives  Fixed    2.40%
(2.40% on 12.31.19)
  -    5,720    73,671   (34,609)    (667)   701   -    44,816
               7,613,755    4,889,205    (6,208,113)   (597,232)   590,448   377,229    6,665,292
                                       
Foreign currency                                      
Bonds  Fixed / USD / EUR    4.81%
(4.36% on 12.31.19)
   12.4    10,407,484    4,282,961    (3,010,421)   (760,879)   881,137    3,029,711    14,829,993
Export credit facility  Fixed / LIBOR / USD    3.13% (5.77% on 12.31.19)   2.2   407,275   -   (118,113)   (20,686)    17,627   106,533   392,636
Advances for foreign exchange rate contracts  Fixed / USD    -   -   -   529,211   (529,210)   -   -   (1)   -
Working capital  Fixed / TRY    10.98% (16.56% on 12.31.19)   1.2   191,765   718,956   (381,502)   (42,742)    46,704   (16,676)   516,505
                                       
               11,006,524    5,531,128    (4,039,246)   (824,307)   945,468    3,119,567    15,739,134
               18,620,279    10,420,333   (10,247,359)    (1,421,539)    1,535,916    3,496,796    22,404,426
                                       
Current              3,132,029                        1,059,984
Non-current              15,488,250                        21,344,442
                                       
(1) Weighted average annual rate.
(2) Weighted average maturity in years.
(3) The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.
(4) The Export Credit Facility was issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost.
   
  Charges (p.a.)   Average rate (1)   WAMT (2)   12.31.18   Borrowing   Amortization   Interest paid   Interest accrued   Exchange rate variation   12.31.19
Local currency                                      
Working capital  Pre-fixed / CDI    6.07%
(7.78% on 12.31.18)
   1.2    5,863,023    1,193,616    (3,745,967)   (421,600)   423,567   -    3,312,639
Certificate of agribusiness receivables  CDI / IPCA    6.73%
(6.08% on 12.31.18)
   2.5    2,597,502   -   (999,905)   (139,633)   139,483   -    1,597,447
Development bank credit lines  Pre-fixed / Selic / TJLP    5.09%
(6.16% on 12.31.18)
   0.3   264,545   -   (223,077)   (7,005)    11,053   -    45,516
Debentures  CDI / IPCA    7.90%    6.2   -   742,250   (15)   (16,372)    29,897   -   755,760
Export credit facility  CDI    5.83%
(9.02% on 12.31.18)
   8.7    1,625,327   (22,403)   (31,700)   (108,845)   149,986   -    1,612,365
Special program asset restructuring  IGPM    12.22%
(12.45% on 12.31.18)
   0.2   273,426   -   -   (8,554)    19,436   -   284,308
Fiscal incentives  Pre-fixed    2.40%
(2.40% on 12.31.18)
  -    3,317    70,203   (67,805)    (570)   575   -    5,720
               10,627,140    1,983,666    (5,068,469)   (702,579)   773,997   -    7,613,755
                                       
Foreign currency                                      
Bonds  Pre-Fixed + e.r. USD and EUR    4.36%
(4.07% on 12.31.18)
   6.0    9,746,446    3,082,040    (2,906,635)   (504,774)   648,991   341,416    10,407,484
Export credit facility  LIBOR + e.r. USD    5.54% (2.47% on 12.31.18)    3.2    1,383,192   -   (948,646)   (31,277)    28,937   (24,931)   407,275
              -                        
Advances for foreign exchange rate contracts  Pre-Fixed + e.r. USD    (4.67% on 12.31.18)   -   214,192    92,750   (327,469)   (10,249)    12,831    17,945   -
Working capital  Pre-Fixed + e.r. TRY    16.56% (21.91% on 12.31.18)    1.1   194,474   240,702   (229,919)   (41,974)    42,237   (13,755)   191,765
                                       
               11,538,304    3,415,492    (4,412,669)   (588,274)   732,996   320,675    11,006,524
               22,165,444    5,399,158    (9,481,138)    (1,290,853)    1,506,993   320,675    18,620,279
                                       
Current              4,547,389                        3,132,029
Non-current              17,618,055                        15,488,250
                                       
  (1) Weighted average annual rate.
  (2) Weighted average maturity in years.
Schedule of loans and financing

The Debentures were privately placed with VERT Companhia Securitizadora, to back its forty-sixth issuance of Agribusiness Receivables Certificates, in two series, which were object of public distribution with restricted placement efforts.

 
12.31.20
Operation   Series   Issue date   Maturity   Rate   Notional   Updated Value
                         
Debenture - 2nd Issue   1st Series   07.14.20   07.14.27   IPCA + 5.30% p.a.   705,000   724,110
Debenture - 2nd Issue   2nd Series   07.14.20   07.12.30   IPCA + 5.60% p.a.   1,495,000   1,526,757
                    2,200,000   2,250,867
Schedule of maturity

The repurchases reached the cap and were fully settled by September 28, 2020 and its results are presented in the table below:

 

Instrument   Currency   Maturity   Notional repurchased   Outstanding notional (1)
      (loan currency)   (Reais) (2)   (loan currency)   (Reais) (3)
                         
BRF S.A. - BRFSBZ 2 3/4   EUR   June 3, 2022    158,109   977,194    166,672    1,063,017
BRF S.A. - BRFSBZ 5 7/8 (4)   USD   June 6, 2022    38,384   203,452    70,928   368,592
BRF S.A. - BRFSBZ 3.95   USD   May 22, 2023    111,956   600,585    234,033    1,216,199
BRF S.A. - BRFSBZ 4 3/4   USD   May 22, 2024    222,495    1,214,329    295,363    1,534,913
BRF GmbH - BRFSBZ 4.35   USD   Sep 29, 2026    718    3,932    499,282    2,594,619

 

  (1) Outstanding notional after the tender offer.
  (2) Represented by the amount in the original loan currency, translated by the foreign exchange rate at the settlement date of the repurchase.
  (3) Represented by the amount in the original loan currency, translated by the foreign exchange rate at the settlement date 12.31.20.
  (4) Loan fully designated as hedge accounting (note 23.4.2.ii). The exchange rate variation between the designation date and the settlement date of the repurchased portion will remain in Other Comprehensive Income until the realization of the highly probable sales (hedge object).
Schedule of guarantees

The maturity schedule of the loans and borrowings is as follows:

   
  12.31.20
Current  1,059,984
Non-current  21,344,442
2022  2,114,622
2023  2,569,063
2024  1,782,687
2025 599,266
2026 onwards  14,278,804
   22,404,426
Schedule of commitments for purchases of goods and services
   
  12.31.20   12.31.19
Total loans and borrowings  22,404,426    18,620,279
Mortgage guarantees  44,816    51,237
Related to FINEM-BNDES -    45,516
Related to tax incentives and other  44,816    5,721