XML 126 R107.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of loan and financing (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period R$ 22,404,426 R$ 18,620,279  
Borrowing 2,990,782 10,420,333  
Business combination [1] 118,115    
Amortization (1,395,347) (10,247,359)  
Interest paid (1,193,367) (1,421,539)  
Interest accrued 1,681,211 1,535,916  
Exchange rate variation 850,210 3,496,796  
Loan and financing end of period 25,456,030 22,404,426  
Current portion of non-current borrowings 3,203,068 1,059,984 R$ 3,132,029
Non-current portion of non-current borrowings 22,252,962 21,344,442 15,488,250
Borrowings R$ 25,456,030 22,404,426 18,620,279
Debenture [Member]      
IfrsStatementLineItems [Line Items]      
Rate IPCA + 4.78% p.a.    
Maturity 05.14.31    
Series 1st Series    
Issue date 06.02.21    
Notional R$ 1,000,000    
Updated Value 1,034,706    
Local Currency [Member]      
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period 6,665,292 7,613,755  
Borrowing 2,384,863 4,889,205  
Business combination 55,412    
Amortization (519,953) (6,208,113)  
Interest paid (319,046) (597,232)  
Interest accrued 695,239 590,448  
Exchange rate variation 150,671 377,229  
Loan and financing end of period 9,112,478 6,665,292  
Borrowings R$ 9,112,478 R$ 6,665,292 7,613,755
Local Currency [Member] | Working Capital [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / CDI   Fixed / CDI   
Rate  5.24% (3.25% on 12.31.20)  [2]  3.25% (6.07% on 12.31.19)  [3]  
Maturity   0.7 [4]      0.6  
Loan and financing beginning of period R$ 368,681 R$ 3,312,639  
Borrowing 400,000 1,200,000  
Business combination 25,950    
Amortization (389,734) (3,947,237)  
Interest paid (11,910) (340,227)  
Interest accrued 13,975 143,506  
Exchange rate variation (0)    
Loan and financing end of period 406,962 368,681  
Borrowings R$ 406,962 R$ 368,681 3,312,639
Local Currency [Member] | Certificate Of Agribusiness Receivables [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  IPCA  [5]  CDI / IPCA   
Rate  16.57% (10.21% on 12.31.20)  [2],[5]  10.21% (6.73% on 12.31.19)  [3]  
Maturity   2.0 [4],[5]      3.0  
Loan and financing beginning of period R$ 821,093 [5] R$ 1,597,447  
Amortization   (780,000)  
Interest paid 95 [5] (100,932)  
Interest accrued 146,760 [5] 104,578  
Loan and financing end of period [5] 967,948 821,093  
Borrowings R$ 967,948 [5] R$ 821,093 [5] 1,597,447
Local Currency [Member] | Development Bank Credit Lines [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  TJLP / TLP/ IPCA / FINAME   Fixed / Selic / TJLP   
Rate  3.12%  [2]  (5.09% on 12.31.19)  [3]  
Maturity [4]   3.7    
Loan and financing beginning of period R$ (0) R$ 45,516  
Business combination 9,006    
Amortization (1,351) (45,470)  
Interest paid (87) [5] (427)  
Interest accrued 111 381  
Loan and financing end of period 7,679 (0)  
Borrowings R$ 7,679 R$ (0) 45,516
Local Currency [Member] | Debentures [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  CDI / IPCA   CDI / IPCA   
Rate  15.54% (8.28% on 12.31.20)  [2]  8.28% (7.40% on 12.31.19)  [3]  
Maturity   7.3 [4]      7.7  
Loan and financing beginning of period R$ 3,022,005 R$ 755,760  
Borrowing 965,549 2,124,725  
Interest paid (188,668) (38,339)  
Interest accrued 411,129 179,859  
Loan and financing end of period 4,210,015 3,022,005  
Borrowings R$ 4,210,015 R$ 3,022,005 755,760
Local Currency [Member] | Export Credit Facility [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / CDI / FX USD  [1]  Fixed / CDI / USD   
Rate  10.87% (3.69% on 12.31.20)  [1],[2]  3.69% (5.83% on 12.31.19)  [3]  
Maturity   4.2 [1],[4]      6.8  
Loan and financing beginning of period R$ 2,408,697 [1] R$ 1,612,365  
Borrowing 937,250 1,490,809  
Business combination [1] 20,456    
Amortization (5,632) [1] (1,113,176)  
Interest paid (117,679) [1] (111,498)  
Interest accrued 122,510 [1] 152,968  
Exchange rate variation 150,671 [1] 377,229  
Loan and financing end of period [1] 3,516,273 2,408,697  
Borrowings R$ 3,516,273 [1] R$ 2,408,697 [1] 1,612,365
Local Currency [Member] | Fiscal Incentives [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed   Fixed   
Rate  2.40% (2.40% on 12.31.20)  [2]  2.40% (2.40% on 12.31.19)  [3]  
Loan and financing beginning of period R$ 44,816 R$ 5,720  
Borrowing 82,064 73,671  
Amortization (123,236) (34,609)  
Interest paid (797) (667)  
Interest accrued 754 701  
Loan and financing end of period 3,601 44,816  
Borrowings 3,601 R$ 44,816 5,720
Local Currency [Member] | Special Program Asset Restructuring [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)    IGPM   
Rate [3]    (12.22% on 12.31.19)   
Loan and financing beginning of period R$ 284,308  
Amortization   (287,621)  
Interest paid   (5,142)  
Interest accrued   8,455  
Loan and financing end of period    
Borrowings   284,308
Foreign Currency [Member]      
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period 15,739,134 11,006,524  
Borrowing 605,919 5,531,128  
Business combination [1] 62,703    
Amortization (875,394) (4,039,246)  
Interest paid (874,321) (824,307)  
Interest accrued 985,972 945,468  
Exchange rate variation 699,539 3,119,567  
Loan and financing end of period 16,343,552 15,739,134  
Borrowings R$ 16,343,552 R$ 15,739,134 11,006,524
Foreign Currency [Member] | Working Capital [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / FX TRY and USD   Fixed / TRY   
Rate  13.35% (10.98% on 12.31.20)  [2]  10.98% (16.56% on 12.31.19)  [3]  
Maturity   1.5 [4]      1.2  
Loan and financing beginning of period R$ 516,505 R$ 191,765  
Borrowing 356,919 718,956  
Business combination [1] 29,555    
Amortization (172,718) (381,502)  
Interest paid (71,436) (42,742)  
Interest accrued 85,339 46,704  
Exchange rate variation (259,112) (16,676)  
Loan and financing end of period 485,052 516,505  
Borrowings R$ 485,052 R$ 516,505 191,765
Foreign Currency [Member] | Export Credit Facility [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / LIBOR / FX USD   Fixed / LIBOR / USD   
Rate  3.43% (3.13% on 12.31.20)  [2]  3.13% (5.77% on 12.31.19)  [3]  
Maturity   1.3 [4]      2.2  
Loan and financing beginning of period R$ 392,636 R$ 407,275  
Business combination [1] 30,476    
Amortization (138,870) (118,113)  
Interest paid (10,867) (20,686)  
Interest accrued 10,466 17,627  
Exchange rate variation 27,544 106,533  
Loan and financing end of period 311,385 392,636  
Borrowings R$ 311,385 R$ 392,636 407,275
Foreign Currency [Member] | Bond [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / FX USD and EUR   Fixed / USD / EUR   
Rate  4.82% (4.81% on 12.31.20)  [2]  4.81% (4.36% on 12.31.19)  [3]  
Maturity 11.6 [4]    12.4  
Loan and financing beginning of period R$ 14,829,993 R$ 10,407,484  
Borrowing   4,282,961  
Amortization (314,806) (3,010,421)  
Interest paid (790,836) (760,879)  
Interest accrued 888,804 881,137  
Exchange rate variation 930,857 3,029,711  
Loan and financing end of period 15,544,012 14,829,993  
Borrowings R$ 15,544,012 R$ 14,829,993 10,407,484
Foreign Currency [Member] | Advances For Foreign Exchange Rate Contracts [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)  Fixed / FX USD   Fixed / USD   
Rate [2]    
Maturity [4]    
Loan and financing beginning of period R$ (0) R$ (0)  
Borrowing 249,000 529,211  
Business combination [1] 2,672    
Amortization (249,000) (529,210)  
Interest paid (1,182)    
Interest accrued 1,363    
Exchange rate variation 250 (1)  
Loan and financing end of period 3,103 (0)  
Borrowings R$ 3,103 R$ (0) R$ (0)
[1] On December 31, 2021, includes the amount of R$2,160,061 (R$2,408,697 on December 31, 2020) referring to an Export Credit Facility issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost.
[2] Weighted average annual rate.
[3] Weighted average annual rate.
[4] Weighted average maturity in years.
[5] The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.