XML 146 R127.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of liabilities related to other benefits (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Medical Plan [Member]    
IfrsStatementLineItems [Line Items]    
Present value of actuarial liabilities R$ 195,345 R$ 185,802
Net actuarial liabilities 195,345 185,802
Beginning balance of present value of actuarial liabilities 185,802 187,274
Interest on actuarial liabilities 13,694 13,586
Past service costs 40,800  
Benefits paid directly by the Company (9,008) (7,122)
Business combination 2,081  
Actuarial (gains) losses - experience (6,892) 1,167
Actuarial (gains) losses - demographic hypothesis (6,403) 13,462
Actuarial losses - economic hypothesis (24,729) (22,565)
Net defined benefit liability (asset) at end of period 195,345 185,802
Medical Plan [Member] | Present value of defined benefit obligation [member]    
IfrsStatementLineItems [Line Items]    
Interest on actuarial liabilities (13,694) (13,586)
Past service costs (40,800)  
Benefits paid directly by the Company 9,008 7,122
Contributions of the sponsor (9,008) (7,122)
Actuarial gains (losses) 38,024 7,936
Cost recognizzed in statement of income (54,494) (13,586)
Current service costs (551)  
Interest on actuarial liabilities (16,805) (13,975)
Estimated costs for the next year (17,356) (13,975)
F G T S Penalty [Member]    
IfrsStatementLineItems [Line Items]    
Present value of actuarial liabilities 53,881 282,229
Net actuarial liabilities 53,881 282,229
Beginning balance of present value of actuarial liabilities 282,229 247,485
Interest on actuarial liabilities 15,711 13,993
Current service costs 14,833 12,718
Past service costs (135,180)  
Benefits paid directly by the Company (6,173) (4,225)
Actuarial (gains) losses - experience 991 14,725
Actuarial (gains) losses - demographic hypothesis (91,531) 10,195
Actuarial losses - economic hypothesis (26,999) (12,662)
Net defined benefit liability (asset) at end of period 53,881 282,229
F G T S Penalty [Member] | Present value of defined benefit obligation [member]    
IfrsStatementLineItems [Line Items]    
Interest on actuarial liabilities (15,711) (13,993)
Current service costs (14,833) (12,718)
Past service costs 135,180  
Benefits paid directly by the Company 6,173 4,225
Contributions of the sponsor (6,173) (4,225)
Actuarial gains (losses) 117,539 (12,258)
Cost recognizzed in statement of income 104,636 (26,711)
Current service costs (2,480) (14,833)
Interest on actuarial liabilities (4,071) (15,711)
Estimated costs for the next year (6,551) (30,544)
Award For Length Of Service [Member]    
IfrsStatementLineItems [Line Items]    
Present value of actuarial liabilities 98,474 108,908
Net actuarial liabilities 98,474 108,908
Beginning balance of present value of actuarial liabilities 108,908 103,284
Interest on actuarial liabilities 6,656 6,275
Current service costs 6,319 5,741
Benefits paid directly by the Company (15,163) (13,887)
Actuarial (gains) losses - experience 10,853 10,759
Actuarial (gains) losses - demographic hypothesis (7,125) 5,717
Actuarial losses - economic hypothesis (11,974) (8,981)
Net defined benefit liability (asset) at end of period 98,474 108,908
Award For Length Of Service [Member] | Present value of defined benefit obligation [member]    
IfrsStatementLineItems [Line Items]    
Interest on actuarial liabilities (6,656) (6,275)
Current service costs (6,319) (5,741)
Benefits paid directly by the Company 15,163 13,887
Contributions of the sponsor (15,163) (13,887)
Immediate recognition of reduction 8,246 (7,495)
Cost recognizzed in statement of income (4,729) (19,511)
Current service costs (5,221) (6,319)
Interest on actuarial liabilities (7,997) (6,656)
Estimated costs for the next year (13,218) (12,975)
Other [Member]    
IfrsStatementLineItems [Line Items]    
Present value of actuarial liabilities 203,202 199,616
Net actuarial liabilities 203,202 199,616
Beginning balance of present value of actuarial liabilities 199,616 151,431
Interest on actuarial liabilities 10,377 8,883
Current service costs 23,375 23,174
Past service costs 15,847  
Benefits paid directly by the Company (19,739) (18,902)
Business combination 286  
Actuarial (gains) losses - experience 9,289 10,548
Actuarial (gains) losses - demographic hypothesis (13,165) 1,535
Actuarial losses - economic hypothesis (11,396) 4,778
Net defined benefit liability (asset) at end of period 203,202 199,616
Other [Member] | Present value of defined benefit obligation [member]    
IfrsStatementLineItems [Line Items]    
Interest on actuarial liabilities (10,377) (8,883)
Current service costs (23,375) (23,174)
Past service costs (15,847)  
Actuarial gains (losses) 15,272 (16,861)
Exchange variation 3,002 2,246
Cost recognizzed in statement of income (49,599) (32,057)
Current service costs (20,720) (22,021)
Interest on actuarial liabilities (12,646) (11,217)
Estimated costs for the next year (33,366) (33,238)
Others [Member] | Present value of defined benefit obligation [member]    
IfrsStatementLineItems [Line Items]    
Benefits paid directly by the Company 19,739 18,902
Contributions of the sponsor R$ (19,739) R$ (18,902)