EX-99.1 2 ex99-1.htm EX-99.1

 

 
 

 

INDEX

STATEMENTS OF FINANCIAL POSITION 4
STATEMENTS OF INCOME (LOSS) 5
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) 6
STATEMENTS OF CHANGES IN EQUITY 7
STATEMENTS OF CASH FLOWS 8
STATEMENTS OF VALUE ADDED 9
MANAGEMENT REPORT 10
1.   COMPANY’S OPERATIONS 30
2.   BASIS OF PREPARATION AND PRESENTATION OF INTERIM FINANCIAL INFORMATION 34
3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 34
4.   CASH AND CASH EQUIVALENTS 35
5.   MARKETABLE SECURITIES 36
6.   TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES 36
7.   INVENTORIES 37
8.   BIOLOGICAL ASSETS 39
9.   RECOVERABLE TAXES 41
10.   DEFERRED INCOME TAXES 43
11.   JUDICIAL DEPOSITS 45
12.   INVESTMENTS 45
13.   PROPERTY, PLANT AND EQUIPMENT 47
14.   INTANGIBLE ASSETS 49
15.   LOANS AND BORROWINGS 51
16.   TRADE ACCOUNTS PAYABLE 53
17.   SUPPLY CHAIN FINANCE 54
18.   LEASES 55
19.   SHARE-BASED PAYMENT 57
20.   EMPLOYEES BENEFITS PLANS 58
21.   PROVISION FOR TAX, CIVIL AND LABOR RISKS 59
22.   EQUITY 60
23.   EARNINGS (LOSS) PER SHARE 61
24.   FINANCIAL INSTRUMENTS AND RISK MANAGEMENT 62
25.   SEGMENT INFORMATION 75
26.   NET SALES 77
27.   OTHER OPERATING INCOME (EXPENSES), NET 78
28.   FINANCIAL INCOME (EXPENSES), NET 78
29.   STATEMENT OF INCOME BY NATURE 79
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 2
30.   RELATED PARTIES 80
31.   COMMITMENTS 82
32.   TRANSACTIONS THAT DO NOT INVOLVE CASH 82
33.   EVENTS AFTER THE REPORTING PERIOD 82
34.   APPROVAL OF THE INTERIM FINANCIAL INFORMATION 84
BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED) 85
INDEPENDENT AUDITORS’ REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION 86
OPINION OF THE AUDIT AND INTEGRITY COMMITTEE 87
STATEMENT OF EXECUTIVE BOARD ON THE INTERIM FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT 88

 

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 3

(in thousands of Brazilian Reais)

 

STATEMENTS OF FINANCIAL POSITION

      Parent company   Consolidated         Parent company   Consolidated
ASSETS Note   09.30.22   12.31.21   09.30.22   12.31.21   LIABILITIES Note   09.30.22   12.31.21   09.30.22   12.31.21
CURRENT ASSETS                     CURRENT LIABILITIES                  
Cash and cash equivalents 4    2,933,449    4,633,816    8,335,724    7,528,820   Loans and borrowings 15    2,751,314    2,790,926    3,159,148    3,203,068
Marketable securities 5    353,673    324,771    418,891    346,855   Trade accounts payable 16   11,486,268     10,440,754   12,988,510     11,701,996
Trade and other receivables 6    6,054,436    7,270,531    4,083,926    4,107,156   Supply chain finance 17    1,339,820    2,237,975    1,339,820    2,237,975
Inventories 7    7,004,477    7,403,503    9,717,825    9,654,870   Lease liability 18    455,073    364,470    629,332    471,956
Biological assets 8    2,802,014    2,786,692    2,980,996    2,899,921   Payroll, related charges and employee profit sharing      974,799    810,960    1,035,240    900,394
Recoverable taxes 9    671,421    881,927    879,358    976,133   Taxes payable      191,962    246,744    499,307    454,038
Recoverable income taxes 9   70,919     29,784    157,655     71,762   Derivative financial instruments 24   78,955    325,430   79,513    327,443
Derivative financial instruments 24   88,937    132,498   88,937    134,551   Provision for tax, civil and labor risks 21    920,663    956,193    924,178    959,132
Restricted cash      -     24,963    -     24,963   Employee benefits 20   42,097     42,097   53,324     54,354
Assets held for sale       -    5,000   27,363     16,628   Advances from related parties 30    8,196,615     12,393,604    -   -
Other current assets      424,215    324,680    680,172    481,464   Other current liabilities      226,339    357,887    693,501    914,933
Total current assets     20,403,541     23,818,165   27,370,847     26,243,123   Total current liabilities     26,663,905     30,967,040   21,401,873     21,225,289
                                         
NON-CURRENT ASSETS                     NON-CURRENT LIABILITIES                  
LONG-TERM RECEIVALBLES                     Loans and borrowings 15   18,153,767     19,320,254   20,886,578     22,252,962
Marketable securities 5   15,000     15,438    444,188    447,413   Trade accounts payable 16   10,640    8,718   10,640     12,628
Trade and other receivables 6   21,233     34,540   21,460     34,978   Lease liability 18    2,054,567    1,803,853    2,353,255    2,007,290
Recoverable taxes 9    5,117,791    4,765,453    5,122,218    4,780,096   Taxes payable       127,312    130,565    128,522    132,195
Recoverable income taxes 9    213,600    194,979    224,826    206,355   Provision for tax, civil and labor risks 21    578,832    517,522    620,901    558,500
Deferred income taxes 10    2,650,775    2,885,387    2,734,379    2,941,270   Deferred income taxes 10    -   -   91,685     23,710
Judicial deposits 11    546,575    545,631    554,801    550,319   Liabilities with related parties 30   48,798     45,921    -   -
Biological assets 8    1,491,649    1,367,013    1,561,235    1,414,482   Employee benefits 20    386,163    361,356    521,104    498,231
Derivative financial instruments 24     6,970     10,804     6,970     10,804   Derivative financial instruments 24   86,200     41,861   86,200     41,861
Restricted cash     26,696     1   86,971     1   Other non-current liabilities      274,473    251,512    330,467    325,098
Other non-current assets      139,810     70,228    143,888     76,757                      
Total long-term receivables     10,230,099    9,889,474   10,900,936     10,462,475   Total non-current liabilities     21,720,752     22,481,562   25,029,352     25,852,475
                                         
                                         
                      EQUITY 22                
                      Capital     12,836,522     12,460,471   12,836,522     12,460,471
                      Capital reserves      2,338,476    141,834    2,338,476    141,834
Investments 12   14,052,101     13,269,948    100,448    7,113   Other equity transactions       (78,329)    (67,531)     (78,329)    (67,531)
Property, plant and equipment 13   12,442,551     11,723,211   14,173,566     13,040,862   Accumulated losses     (1,466,856)     (2,132,230)   (1,466,856)     (2,132,230)
Intangible assets 14    3,256,805    3,210,336    6,492,242    6,149,814   Treasury shares     (109,727)     (127,286)   (109,727)     (127,286)
                      Other comprehensive loss     (1,519,646)     (1,812,726)   (1,519,646)     (1,812,726)
                      Attributable to controlling shareholders     12,000,440    8,462,532   12,000,440    8,462,532
Total non-current assets     39,981,556     38,092,969   31,667,192     29,660,264   Non-controlling interests      -   -    606,374    363,091
                      Total equity     12,000,440    8,462,532   12,606,814    8,825,623
TOTAL ASSETS     60,385,097     61,911,134   59,038,039     55,903,387   TOTAL LIABILITIES AND EQUITY     60,385,097     61,911,134   59,038,039     55,903,387

 

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 4

(in thousands of Brazilian Reais)

 

STATEMENTS OF INCOME (LOSS)

                                   
      Parent company   Consolidated
          2022       2021       2022       2021
                  Restated (1)               Restated (1)
  Note   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
CONTINUING OPERATIONS                                  
NET SALES 26   12,150,323   33,484,167     11,082,728   30,605,434    14,056,041    39,036,395    12,389,985   34,618,863
Cost of sales 29    (10,085,627)    (29,098,084)     (8,840,314)     (24,504,276)     (11,458,083)     (33,342,576)    (9,901,801)     (27,922,105)
GROSS PROFIT       2,064,696    4,386,083    2,242,414     6,101,158     2,597,958     5,693,819   2,488,184     6,696,758
OPERATING INCOME (EXPENSES)                                  
Selling expenses 29   (1,703,302)   (4,419,090)     (1,348,577)    (3,706,486)    (1,860,132)    (5,013,091)    (1,536,133)    (4,314,504)
General and administrative expenses 29   (125,404)   (328,901)     (162,441)   (400,780)    (197,172)    (518,120)    (233,037)    (600,750)
Impairment loss on trade receivables 6    (2,286)   (7,274)   (2,318)    (8,034)    (4,311)    (7,801)     (3,135)     (11,627)
Other operating income (expenses), net 27   22,147     9,368    (31,592)    84,324    26,481    21,267    14,601     168,836
Income from associates and joint ventures 12    640,186   (4,360)    767,247    72,400   564   644     -     -
INCOME (LOSS) BEFORE FINANCIAL RESULTS AND INCOME TAXES    896,037   (364,174)    1,464,733     2,142,582     563,388     176,718     730,480     1,938,713
Financial income      366,714    722,052    110,336     285,777     405,797     803,302     133,806     340,283
Financial expenses     (968,833)   (2,655,907)     (715,619)    (2,192,668)    (999,568)    (2,696,581)    (1,047,189)    (2,470,878)
Foreign exchange and monetary variations     (407,792)    203,845     (1,109,200)   (691,061)   (88,598)    (173,425)   (71,575)    (216,381)
FINANCIAL INCOME (EXPENSES), NET 28   (1,009,911)   (1,730,010)     (1,714,483)    (2,597,952)    (682,369)    (2,066,704)    (984,958)    (2,346,976)
LOSS BEFORE TAXES      (113,874)   (2,094,184)     (249,750)   (455,370)    (118,981)    (1,889,986)    (254,478)    (408,263)
Income taxes 10    (8,696)   (109,045)    (25,850)     1,356   (17,804)    (244,377)   (16,505)     (38,818)
LOSS FROM CONTINUING OPERATIONS     (122,570)   (2,203,229)     (275,600)   (454,014)    (136,785)    (2,134,363)    (270,983)    (447,081)
                                   
LOSS FROM DISCONTINUED OPERATIONS 1.3    -     (50,948)   (6,516)     (47,802)     -   (50,948)     (6,516)     (47,802)
LOSS FOR THE PERIOD     (122,570)   (2,254,177)     (282,116)   (501,816)    (136,785)    (2,185,311)    (277,499)    (494,883)
                                      
Net Income (loss) from Continuing Operation Attributable to                                  
Controlling shareholders     (122,570)   (2,203,229)     (275,600)   (454,014)    (122,570)    (2,203,229)    (275,600)    (454,014)
Non-controlling interest      -    -   -    -   (14,215)    68,866   4,617   6,933
      (122,570)   (2,203,229)     (275,600)   (454,014)    (136,785)    (2,134,363)    (270,983)    (447,081)
                                   
Net Loss From Discontinued Operations Attributable to                                  
Controlling shareholders      -     (50,948)   (6,516)     (47,802)     -   (50,948)     (6,516)     (47,802)
Non-controlling interest      -    -   -    -     -     -     -     -
       -     (50,948)   (6,516)     (47,802)     -   (50,948)     (6,516)     (47,802)
                                   
LOSS PER SHARE FROM CONTINUED OPERATIONS                                  
Weighted average shares outstanding - basic                       1,078,022,206     1,043,977,330     807,709,278     808,013,781
Loss per share - basic 23                   (0.11)   (2.11)   (0.34)   (0.56)
Weighted average shares outstanding - diluted                       1,078,022,206     1,043,977,330     807,709,278     808,013,781
Loss per share - diluted 23                   (0.11)   (2.11)   (0.34)   (0.56)
                                   
LOSS PER SHARE FROM DISCONTINUED OPERATIONS                                  
Weighted average shares outstanding - basic                       1,078,022,206     1,043,977,330     807,709,278     808,013,781
Losse per share - basic 23                     -   (0.05)   (0.01)   (0.06)
Weighted average shares outstanding - diluted                       1,078,022,206     1,043,977,330     807,709,278     808,013,781
Losse per share - diluted 23                     -   (0.05)   (0.01)   (0.06)

 

(1)The amounts of (i) employee participation and bonuses, and (ii) freight and port expenses in intra-group transactions were subject to an immaterial classification error correction (note 3).

 

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 5

(in thousands of Brazilian Reais)

 

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                   
      Parent company   Consolidated
          2022       2021       2022       2021
  Note   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Loss for the period     (122,570)     (2,254,177)     (282,116)     (501,816)   (136,785)     (2,185,311)     (277,499)     (494,883)
Other comprehensive income (loss), net of taxes                                  
Gain (loss) on foreign currency translation of foreign operations       (47,388)    8,003   (62,480)     (159,117)     (68,302)     43,545   (64,635)     (204,216)
Gain (loss) on net investment hedge       (38,187)     52,856     (106,956)    (61,079)     (38,187)     52,856     (106,956)    (61,079)
Cash flow hedges – effective portion of changes in fair value 24     (14,499)    (71,240)     (254,373)     (188,114)     (14,076)    (70,941)     (254,306)     (188,047)
Cash flow hedges – reclassified to profit or loss 24   36,079   285,250   (42,306)    (51,452)   36,079   285,250   (42,306)    (51,452)
Items that are or may be reclassified subsequently to profit or loss       (63,995)   274,869     (466,115)     (459,762)     (84,486)   310,710     (468,203)     (504,794)
Equity investments measured at FVTOCI (1) - changes in fair value 5    -   -   -     26,030    -   -   -     26,030
Actuarial gains on pension and post-employment plans 20     3,615     18,211    3,753     11,852     3,422     23,654    3,694     11,729
Items that will not be reclassified to profit or loss       3,615     18,211    3,753     37,882     3,422     23,654    3,694     37,759
Comprehensive income (loss) for the period     (182,950)     (1,961,097)     (744,478)     (923,696)   (217,849)     (1,850,947)     (742,008)     (961,918)
Attributable to                                  
Controlling shareholders     (182,950)     (1,961,097)     (744,478)     (923,696)   (182,950)     (1,961,097)     (744,478)     (923,696)
Non-controlling interest       -   -   -   -     (34,899)   110,150    2,470    (38,222)
      (182,950)     (1,961,097)     (744,478)     (923,696)   (217,849)     (1,850,947)     (742,008)     (961,918)
(1)FVTOCI: Fair Value Through Other Comprehensive Income.

 

 

Items above are stated net of income taxes and the related taxes are disclosed in note 10.

 

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 6

(in thousands of Brazilian Reais)

 

STATEMENTS OF CHANGES IN EQUITY

                                                   
      Attributed to controlling shareholders
                      Other comprehensive income (loss)                
      Capital   Capital reserves Other equity transactions   Treasury shares   Accumulated foreign currency translation adjustments   Gains (losses) on marketable securities at FVTOCI (2)   Gains (losses) on cash flow hedge   Actuarial gains (losses)   Retained losses   Total equity   Non-controlling interest   Total shareholders' equity
(consolidated)
BALANCES AT DECEMBER 31, 2020     12,460,471    141,834     246     (123,938)    (678,969)     7,016    (438,221)   (188,627)   (2,594,028)    8,585,784     227,750    8,813,534
Comprehensive income (loss) (1)                                                  
Gains (losses) on foreign currency translation of foreign operations      -   -   -     -    (386,542)   -     -    -    -   (386,542)   (16,933)   (403,475)
Loss on net investment hedge       -   -   -     -   (96,555)   -     -    -    -     (96,555)     -     (96,555)
Marketable securities at FVTOCI (2) - changes in fair value      -   -   -     -     -   26,030     -    -    -    26,030     -    26,030
Unrealized losses in cash flow hedge      -   -   -     -     -   -    (145,683)    -    -   (145,683)     (1,821)   (147,504)
Actuarial losses on pension and post-employment plans      -   -   -     -     -   -     -     131,168    -    131,168   (497)    130,671
Income for the year      -   -   -     -     -   -     -    -    419,455    419,455     17,929    437,384
SUB-TOTAL COMPREHENSIVE INCOME (LOSS)      -   -   -     -    (483,097)   26,030    (145,683)     131,168    419,455     (52,127)     (1,322)     (53,449)
Marketable securities at FVTOCI (2) - realized gain      -   -   -     -     -    (33,046)     -    -    33,046    -     -    -
Employee benefits remeasurement - defined benefit      -   -   -     -     -   -     -     (9,297)   9,297    -     -    -
Dividends      -   -   -     -     -   -     -    -    -    -     (80)    (80)
Share-based payments      -   -   (8,762)   (3,348)     -   -     -    -    -     (12,110)     -     (12,110)
Acquisition of non-controlling interests      -   -    (79,673)     -     -   -     -    -    -     (79,673)    (157,918)   (237,591)
Write-off of put option held by minority shareholders       -   -   20,658     -     -   -     -    -    -    20,658     294,661    315,319
BALANCES AT DECEMBER 31, 2021     12,460,471    141,834    (67,531)     (127,286)    (1,162,066)   -    (583,904)     (66,756)   (2,132,230)    8,462,532     363,091    8,825,623
Restatement by hyperinflation       -   -   -     -     -   -     -    -    216,193    216,193     133,182    349,375
Comprehensive income (loss) (1)                                                  
Gains on foreign currency translation of foreign operations      -   -   -     -    8,003   -     -    -    -   8,003     35,542    43,545
Gain on net investment hedge       -   -   -     -     52,856   -     -    -    -    52,856     -    52,856
Unrealized gains in cash flow hedge      -   -   -     -     -   -   214,010    -    -    214,010    299    214,309
Actuarial gains on pension and post-employment plans      -   -   -     -     -   -     -    18,211    -    18,211    5,443    23,654
Income (loss) for the period      -   -   -     -     -   -     -    -   (2,254,177)   (2,254,177)     68,866   (2,185,311)
SUB-TOTAL COMPREHENSIVE INCOME (LOSS)      -   -   -     -     60,859   -   214,010    18,211   (2,254,177)   (1,961,097)     110,150   (1,850,947)
Capital increase through issuance of shares (note 22.1)       500,000   4,900,000   -     -     -         -    -        5,400,000     -    5,400,000
Expenses with public exchange offer of shares (note 22.1)      (123,949)   -   -     -     -   -     -    -    -   (123,949)     -   (123,949)
Appropriation of income (loss)                                                  
Dividends      -   -   -     -     -   -     -    -    -    -     (49)    (49)
Compensation of accumulated losses with capital reserve (note 22.3)      -     (2,703,358)   -     -     -   -     -    -    2,703,358    -     -    -
Share-based payments      -   -    (10,798)     17,559     -   -     -    -    -   6,761     -   6,761
BALANCES AT SEPTEMBER 30, 2022     12,836,522   2,338,476    (78,329)     (109,727)    (1,101,207)   -    (369,894)     (48,545)   (1,466,856)     12,000,440     606,374     12,606,814

 

(1)All changes in other comprehensive income are presented net of taxes.
(2)FVTOCI: Fair Value Through Other Comprehensive Income.

 

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 7

(in thousands of Brazilian Reais)

 

STATEMENTS OF CASH FLOWS

                 
    Parent company   Consolidated
    2022   2021   2022   2021
    Jan - Sep   Jan - Sep   Jan - Sep   Jan - Sep
OPERATING ACTIVITIES                
Loss from continuing operations   (2,203,229)    (454,014)   (2,134,363)    (447,081)
Adjustments for:                
Depreciation and amortization     1,021,099   1,023,786     1,306,096   1,301,510
Depreciation and depletion of biological assets     835,396   689,098     888,633   754,783
Result on disposal of property, plant and equipments and investment   16,700   (16,790)   16,687   (89,775)
Write-down of inventories to net realizable value     137,973    54,950   24,722    68,965
Provision for tax, civil and labor risks     264,752    74,065     266,900    73,645
Income from investments under the equity method     4,360   (72,400)    (644)     -
Financial results, net     1,730,010   2,597,952     2,066,704   2,346,976
Tax recoveries and gains in tax lawsuits     (32,030)   (64,877)     (35,854)   (64,877)
Deferred income tax     118,552    (257,446)   95,725    (271,803)
Employee profit sharing     115,778    49,624     109,648    65,255
Other provisions     224   2,199     731   5,790
      2,009,585   3,626,147     2,604,985   3,743,388
Trade accounts receivable     1,255,961    (3,472,227)     (33,094)   849,748
Inventories     261,053    (2,051,756)   (354,996)    (2,385,327)
Biological assets - current     (15,322)    (525,641)   (116,643)    (551,526)
Trade accounts payable   83,494   1,095,564     304,099   1,181,000
Supply chain finance   (894,671)   443,092   (894,671)   443,092
Cash generated by operating activities     2,700,100    (884,821)     1,509,680   3,280,375
Investments in securities at FVTPL (1)   -   (23,894)   (221,631)   (46,695)
Redemptions of securities at FVTPL (1)   24,870    36,628     205,197    66,797
Interest received     222,362    60,108     223,397    61,872
Payment of tax, civil and labor provisions   (219,545)    (269,701)   (216,833)    (269,704)
Derivative financial instruments   (1,368,566)   (55,913)   (1,321,802)   (35,097)
Other operating assets and liabilities (2)   (3,523,160)   4,101,282     417,481    (123,894)
Net cash provided by (used in) operating activities   (2,163,939)   2,963,699     595,489   2,933,654
                 
INVESTING ACTIVITIES                
Investments in securities at amortized cost    -     -   (222,152)     (4,060)
Redemptions of securities at amortized cost    -     -     268,595   166,112
Investments in securities at FVTOCI (3)    -     -    -   (12,866)
Redemptions of securities at FVTOCI (3)    -     -    -    86,059
Redemption of restricted cash    (2,074)   400    (2,074)   400
Additions to property, plant and equipment   (1,012,309)    (958,688)   (1,140,103)    (1,050,838)
Additions to biological assets - non-current   (954,581)    (843,281)   (1,022,979)    (922,801)
Proceeds from disposals of property, plant, equipments and investment   16,347    49,340   16,347    49,340
Additions to intangible assets   (171,302)    (137,760)   (183,270)    (133,436)
Business combination, net of cash    -     (581)   (158,348)    (983,709)
Sale of participation in subsidiaries with loss of control    -     -    -   132,951
Capital increase in affiliates     (92,690)   1,973     (92,690)   1,974
Capital increase in subsidiaries   (452,508)   (87,398)    -     -
Net cash used in investing activities   (2,669,117)    (1,975,995)   (2,536,674)    (2,670,874)
Net cash used in investing activities from discontinued operations   -    -    -   (17,550)
Net cash used in investing activities   (2,669,117)    (1,975,995)   (2,536,674)    (2,688,424)
                 
FINANCING ACTIVITIES                
Proceeds from debt issuance     2,357,061   1,578,249     2,724,353   1,831,117
Repayment of debt   (2,837,519)    (894,772)   (3,142,578)    (980,677)
Payment of interest   (1,108,944)    (911,775)   (1,285,982)    (1,021,601)
Payment of interest derivatives - fair value hedge   (143,979)     (1,086)   (143,979)     (1,086)
Capital increase through issuance of shares (note 22.1)     5,276,051     -     5,276,051     -
Acquisition of non-controlling interests   -     -    -    (238,421)
Payment of lease liabilities   (345,452)    (415,266)   (479,685)    (548,911)
Net cash provided by (used in) financing activities     3,197,218    (644,650)     2,948,180    (959,579)
EFFECT OF EXCHANGE RATE VARIATION ON CASH AND CASH EQUIVALENTS     (64,529)    12,242   (200,091)    27,568
Net increase (decrease) in cash and cash equivalents   (1,700,367)   355,296     806,904    (686,781)
Balance at the beginning of the period     4,633,816   3,876,139     7,528,820   7,576,625
Balance at the end of the period     2,933,449   4,231,435     8,335,724   6,889,844

 

(1)FVTPL: Fair Value Through Profit and Loss.
(2)In the Parent company, contemplates mainly the effects of prepayments of exports with subsidiaries in the amount of R$(4,206,635) in the nine-month period ended on September 30, 2022 (R$(4,998,148) in the same period of the previous year).
(3)FVTOCI: Fair Value Through Other Comprehensive Income.

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 8

(in thousands of Brazilian Reais)

 

STATEMENTS OF VALUE ADDED

                 
    Parent company   Consolidated
    2022   2021   2022   2021
    Jan - Sep   Jan - Sep   Jan - Sep   Restated(1) Jan - Sep
1 - REVENUES     37,901,243     34,975,944   43,797,422    39,166,633
Sales of goods and products     36,894,918     33,945,439   42,696,053    37,991,120
Other income   11,766     87,409    23,665     171,921
Revenue related to construction of own assets    1,001,833    951,130     1,085,505     1,015,219
Expected credit losses   (7,274)   (8,034)    (7,801)   (11,627)
2 - SUPPLIES ACQUIRED FROM THIRD PARTIES    (28,399,286)    (23,495,331)     (32,398,347)     (26,993,361)
Costs of goods sold    (24,057,507)    (19,821,566)     (27,816,017)     (22,884,730)
Materials, energy, third parties services and other   (4,307,990)     (3,682,625)    (4,555,332)    (4,118,294)
Reversal for inventories losses    (33,789)    8,860     (26,998)   9,663
3 - GROSS ADDED VALUE  (1-2)    9,501,957     11,480,613   11,399,075    12,173,272
4 - DEPRECIATION AND AMORTIZATION   (1,856,494)     (1,712,884)    (2,194,729)    (2,056,293)
5 - NET ADDED VALUE (3-4)    7,645,463    9,767,729     9,204,346    10,116,979
                 
6 - RECEIVED FROM THIRD PARTIES    716,468    355,092     802,722     337,198
Income from associates and joint ventures   (4,360)     72,400     644     -
Financial income    722,052    285,777     803,302     340,283
Others   (1,224)   (3,085)    (1,224)    (3,085)
                 
7 - ADDED VALUE TO BE DISTRIBUTED (5+6)    8,361,931     10,122,821   10,007,068    10,454,177
                 
8 - DISTRIBUTION OF ADDED VALUE    8,361,931     10,122,821   10,007,068    10,454,177
Payroll    4,024,708    3,878,029     4,659,858     4,321,717
Salaries    2,824,102    2,762,931     3,333,321     3,110,366
Benefits    993,425    917,495     1,098,134     999,659
Government severance indemnity fund for employees    207,181    197,603     228,403     211,692
Taxes, Fees and Contributions    3,865,903    3,684,511     4,305,993     3,782,102
Federal    1,639,905    1,472,503     1,889,736     1,543,434
State    2,188,076    2,177,722     2,372,570     2,197,618
Municipal   37,922     34,286    43,687    41,050
Capital Remuneration from Third Parties    2,674,549    3,014,295     3,175,580     2,797,439
Interests, including exchange variation    2,518,132    2,920,349     2,942,418     2,723,879
Rents    156,417     93,946     233,162    73,560
Interest on Own-Capital   (2,203,229)     (454,014)    (2,134,363)    (447,081)
Loss for the period from continuing operations   (2,203,229)     (454,014)    (2,203,229)    (454,014)
Non-controlling interest    -   -    68,866   6,933
(1)The comparative period was subject to an immaterial classification error correction in freight and port expenses intra-group transactions (note 3).

 

The accompanying notes are an integral part of the interim financial information.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 9

 

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 10

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 11

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 12

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 13

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 14

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 15

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 16

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 17

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 18

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 19

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 20

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 21

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 22

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 23

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 24

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 25

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 26

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 27

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 28

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 29

 

1.COMPANY’S OPERATIONS

BRF S.A. (“BRF”) and its subsidiaries (collectively the “Company”) is a publicly traded company, listed on the segment Novo Mercado of Brasil, Bolsa, Balcão (“B3”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. The Company’s registered office is at Rua Jorge Tzachel, nº 475, Bairro Fazenda, Itajaí - Santa Catarina and the main business office is in the city of São Paulo.

BRF is a Brazilian multinational company, with global presence, which owns a comprehensive portfolio of products, and it is one of the world’s largest companies of food products. The Company operates by raising, producing and slaughtering poultry and pork for processing, production and sale of fresh meat, processed products, pasta, margarine, pet food and others.

The Company holds as main brands Sadia, Perdigão, Qualy, Chester®, Kidelli, Perdix, Banvit, Biofresh and Gran Plus, present mainly in Brazil, Turkey and Middle Eastern countries.


  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 30

1.1.         Equity interest

              % equity interest
Entity     Main activity   Country (1)   09.30.22   12.31.21
BRF GmbH     Holding   Austria       100.00      100.00
BRF Foods GmbH (f)   Industrialization, import and commercialization of products   Austria       100.00      100.00
Al Khan Foodstuff LLC ("AKF") (b)   Import, commercialization and distribution of products   Oman         70.00        70.00
TBQ Foods GmbH     Holding   Austria         60.00        60.00
Banvit Bandirma Vitaminli     Import, industrialization and commercialization of products   Turkey         91.71        91.71
Banvit Enerji ve Elektrik Üretim  Ltd. Sti.     Generation and commercialization of electric energy   Turkey       100.00      100.00
Nutrinvestments BV     Holding   The Netherlands       100.00      100.00
Banvit ME FZE (a)   Marketing and logistics services   UAE       100.00      100.00
BRF Foods LLC (a)   Import, industrialization and commercialization of products   Russia         99.99        99.99
BRF Global Company Nigeria Ltd.     Marketing and logistics services   Nigeria         99.00        99.00
BRF Global Company South Africa Proprietary Ltd.     Administrative, marketing and logistics services   South Africa       100.00      100.00
BRF Global Company Nigeria Ltd.     Marketing and logistics services   Nigeria           1.00         1.00
BRF Global GmbH     Holding and trading   Austria       100.00      100.00
BRF Foods LLC (a)   Import, industrialization and commercialization of products   Russia           0.01         0.01
BRF Japan KK     Marketing and logistics services, import, export, industrialization and commercialization of products   Japan       100.00      100.00
BRF Korea LLC     Marketing and logistics services   Korea       100.00      100.00
BRF Shanghai Management Consulting Co. Ltd.     Provision of consultancy and marketing services   China       100.00      100.00
BRF Shanghai Trading Co. Ltd.     Import, export and commercialization of products   China       100.00      100.00
BRF Singapore Foods PTE Ltd.     Administrative, marketing and logistics services   Singapore       100.00      100.00
Eclipse Holding Cöoperatief U.A.     Holding   The Netherlands         99.99        99.99
Buenos Aires Fortune S.A. (a)   Holding   Argentina           4.36         4.36
Eclipse Latam Holdings     Holding   Spain       100.00      100.00
Buenos Aires Fortune S.A. (a)   Holding   Argentina         95.64        95.64
Perdigão Europe Lda.     Import, export of products and administrative services   Portugal       100.00      100.00
ProudFood Lda.     Import and commercialization of products   Angola         90.00        90.00
Sadia Chile S.A.     Import, export and commercialization of products   Chile         40.00        40.00
Wellax Food Logistics C.P.A.S.U. Lda.     Import, commercialization of products and administrative services   Portugal       100.00      100.00
One Foods Holdings Ltd.     Holding   UAE       100.00      100.00
Al-Wafi Food Products Factory LLC (b)   Import, export, industrialization and commercialization of products   UAE         49.00        49.00
Badi Ltd.     Holding   UAE       100.00      100.00
Al-Wafi Al-Takamol International for Foods Products     Import and commercialization of products   Saudi Arabia       100.00      100.00
Joody Al Sharqiya Food Production Factory LLC     Import and commercialization of products   Saudi Arabia       100.00      100.00
BRF Kuwait Food Management Company WLL (b)   Import, commercialization and distribution of products   Kuwait         49.00        49.00
One Foods Malaysia SDN. BHD. (a)   Marketing and logistics services   Malaysia       100.00      100.00
Federal Foods LLC (b)   Import, commercialization and distribution of products   UAE         49.00        49.00
Federal Foods Qatar (b)   Import, commercialization and distribution of products   Qatar         49.00        49.00
BRF Hong Kong LLC (a)   Import, commercialization and distribution of products   Hong Kong       100.00      100.00
Eclipse Holding Cöoperatief U.A.     Holding   The Netherlands           0.01         0.01
Establecimiento Levino Zaccardi y Cia. S.A. (a)   Industrialization and commercialization of dairy products   Argentina         99.99        99.99
BRF Energia S.A.     Commercialization of eletric energy   Brazil       100.00      100.00
BRF Pet S.A.     Industrialization, commercialization and distribution of feed and nutrients for animals   Brazil       100.00      100.00
Hercosul Alimentos Ltda. (e)   Manufacturing and sale of animal feed   Brazil       100.00      100.00
Hercosul Distribuição Ltda. (e)   Import, export, wholesale and retail sale of food products for animals   Brazil       100.00      100.00
Hercosul International S.R.L. (e)   Manufacturing, export, import and sale of feed and nutrients for animals   Paraguay         99.00        99.00
Hercosul Soluções em Transportes Ltda. (e)   Road freight   Brazil       100.00      100.00
Mogiana Alimentos S.A.     Manufacturing, distribution and sale of Pet Food products   Brazil       100.00      100.00
Affinity Petcare Brasil Participações Ltda. (e)   Holding   Brazil              -         100.00
Gewinner Participações Ltda. (e)   Industrialization, distribution and sale of feed and nutrients for animals   Brazil              -         100.00
Paraguassu Participações S.A. (e)   Holding   Brazil              -         100.00
Hercosul International S.R.L.     Manufacturing, export, import and sale of feed and nutrients for animals   Paraguay           1.00         1.00
Potengi Holdings S.A. (c)   Holding   Brazil         50.00             -   
PR-SAD Administração de bem próprio S.A.     Management of assets   Brazil         33.33        33.33
ProudFood Lda.     Import and commercialization of products   Angola         10.00        10.00
PSA Laboratório Veterinário Ltda.     Veterinary activities   Brazil         99.99        99.99
BRF Investimentos Ltda. (d)   Industrialization and commercialization of products   Brazil         99.99        99.99
Sadia Alimentos S.A.     Holding   Argentina         43.10        43.10
Sadia Chile S.A.     Import, export and commercialization of products   Chile         60.00        60.00
Sadia Uruguay S.A.     Import and commercialization of products   Uruguay       100.00      100.00
Sadia Alimentos S.A.     Holding   Argentina         56.90        56.90
Vip S.A. Empreendimentos e Participações Imobiliárias     Commercialization of owned real state   Brazil       100.00      100.00
Establecimiento Levino Zaccardi y Cia. S.A. (a)   Industrialization and commercialization of dairy products   Argentina           0.01         0.01
PSA Laboratório Veterinário Ltda.     Veterinary activities   Brazil           0.01         0.01
BRF Investimentos Ltda. (d)   Industrialization and commercialization of products   Brazil           0.01         0.01

(1)UAE – United Arab Emirates.
(a)Dormant subsidiaries. The Company is evaluating the liquidation of these subsidiaries.
(b)For these entities, the Company has agreements that ensure full economic rights, except for AKF, in which the economic rights are of 99%.
(c)Affiliate with subsidiary of AES Brasil Energia S.A. (note 12).
(d)On February 11, 2022, the name of Sino dos Alpes Alimentos Ltda. was changed to BRF Investimentos Ltda.
(e)On July 31, 2022, BRF Pet S.A. merged the holding companies Affinity Petcare Brasil Participações Ltda., Gewinner Participações Ltda. and Paraguassu Participações S.A. which held interests in the operating companies Hercosul Alimentos Ltda., Hercosul Soluções em Transportes Ltda., Hercosul Distribuidora Ltda. e Mogiana Alimentos S.A. Therefore, as of this date, BRF Pet holds all the shares of these companies.
(f)As from September 28, 2022, BRF GMBH holds the entire capital stock of BRF Foods GMBH, with retroactive tax and accounting effects to January 1st, 2022.
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 31

Except for the associates PR-SAD Administração de bem próprio S.A. and Potengi Holdings S.A., in which the Company recognizes the investments by the equity method, all other entities presented in the table above were consolidated.

1.2.         Business combinations

1.2.1.Mogiana Group

On February 18, 2022, according to conditions established in the agreement, the Company, through its wholly-owned subsidiary BRF Pet, concluded the price adjustment of the consideration for the acquisition of Paraguassu Participações S.A. ("Paraguassu") and Affinity Petcare Brasil Participações Ltda. ("Affinity"), both owner of 100% of the capital stock of Mogiana Alimentos S.A. (together form the “Mogiana Group”). After the price adjustment, the fair value of the consideration transferred was R$477,408, of which R$373,813 were paid in cash, R$83,588 will be paid in the next 5 years and R$41,635 refers to contingent consideration.

Based on the price adjustment, there was a change in the determination of the value of the goodwill recognized. A summary of the final amounts in the business combination with the Mogiana Group are presented below:

Mogiana Group Combined   Fair value at the acquisition date
Assets    
Cash and cash equivalents   938
Marketable securities    29,824
Trade and other receivables    59,758
Inventories    54,517
Recoverable taxes    27,748
Property, plant and equipment     139,042
Intangible assets     206,553
Other current and non-current assets   5,486
      523,866
Liabilities    
Trade accounts payable    55,919
Loans and borrowings    22,688
Lease liability    10,168
Taxes payable    11,487
Payroll, related charges and employee profit sharing   6,296
Provision for tax, civil and labor risks (1)    34,976
Employee benefits   2,081
Deferred income taxes   815
Other current and non-current liabilities    16,932
      161,362
     
Net assets acquired     362,504
     
Fair value of consideration transferred     477,408
     
Goodwill     114,904
(1)Includes R$28,853 related to contingent liabilities recognized in the business combination.

The goodwill of R$114,904 arising from the business combination consists mainly of the synergies expected with the combination of the operations BRF Pet, Mogiana Group and Hercosul Group strengthening the Company’s presence in the pet food sector.

1.3.         Discontinued Operations

In 2022, BRF S.A. and certain of its subsidiaries entered into an agreement with Tyson International Holding Co. and Tyson Foods, Inc., in connection with the sale of BRF’s operations in Europe and Thailand, closed on June 3, 2019. This agreement provides for the termination of certain disputes related to losses incurred by the disposed entities and terminates Tyson's license to use certain BRF trademarks. Additionally, certain tax claims related to the period prior to

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 32

the sale of the operations were finalized. The settlement of such disputes resulted in the payment of the amount equivalent to R$50,948 (USD10,164) by BRF. These transactions resulted in an expense which is presented under Net Loss from Discontinued Operations, consistently with the practice adopted in the sale of the operations in 2019.

 

1.4.Investigations involving BRF

The Company has been subject to two investigations conducted by Brazilian governmental entities, denominated “Carne Fraca Operation” in 2017 and “Trapaça Operation” in 2018. The Company’s Audit and Integrity Committee conducted independent investigations, along with the Independent Investigation Committee, composed of external members and with external legal advisors in Brazil and abroad with respect to the allegations involving BRF employees and former employees. In 2021, the Division of Enforcement of the U.S. Securities and Exchange Commission (“SEC”) and the Department of Justice (“DOJ”) issued letters notifying the closure of the investigation against BRF, with no imposition of any sanctions or penalties against the Company.

The main impacts observed as result of the referred investigations were recorded in Other Operating Expenses in the amount of R$355 for the nine-month period ended on September 30, 2022 (R$8,554 in the same period of the previous year) and for three-month period ended on September 30, 2022 was null (R$412 in the same period of the previous year) mostly related to expenditures with lawyers, legal advisors and consultants.

In addition to the impacts already recorded, there are uncertainties about the outcome of these investigations which may result in penalties, fines and normative sanctions, right restrictions and other forms of liabilities, for which the Company is not able to make a reliable estimate of the potential losses. The outcomes may result in payments of substantial amounts, which may cause a material adverse effect on the Company’s financial position, results and cash flows in the future.

1.5.         Hyperinflationary economies – Turkey

Levels of inflation in Turkey have been high in the recent periods and exceeded 100% for the three-year cumulative inflation, according to the Turkish Statistical Institute. Based on this index and on qualitative analyses, the Company concluded that Turkey is considered a hyperinflationary economy, and, therefore, from the second quarter of 2022, the accounting practices described below were applied for the financial information of the Company’s subsidiary in Turkey.

Non-monetary items, as well as income and expenses, are adjusted by the changes in the inflation index between the initial recognition date the closing date, so that the subsidiaries' financial information is presented at current value.

The cumulative effects as of December 31, 2021 were recognized under Accumulated Losses, whereas the effects for the nine-month period ended September 30, 2022 were recognized as Exchange and monetary variations, in the income (loss) for the period.

The translation of the balances of the subsidiary in hyperinflationary economy to the reporting currency was made at the closing rate of the reporting period for both financial position and income statement balances.

The price index used for the nine-month period ended September 30, 2022 was 52%. In the consolidated financial information for the nine-month period ended September 30, 2022, the inflation adjustment impacted the Loss before financial results and income taxes in R$(152,720), the Financial Result in R$335,906 and the Loss from continuing operations in R$164,190.

1.6.Seasonality

During the months of November and December of each year, the Company is impacted by seasonality in the Brazil operating segment due to Christmas and New Year’s Celebrations. The products that are relevant contributors are: turkey, Chester®, ham and pork cuts (hind leg/pork loin).

In the International operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim calendar. The beginning of Ramadan depends on the beginning of the moon cycle and in 2022 occurred between April 2nd, 2022 and May 1st, 2022.

2.BASIS OF PREPARATION AND PRESENTATION OF INTERIM FINANCIAL INFORMATION

The parent company’s and consolidated interim financial information were prepared in accordance with the CPC 21 (R1) – Interim Financial Statements and the IAS 34 – Interim Financial Reporting issued by the International Accounting

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 33

Standards Board - IASB as well as with the standards issued by the Brazilian Securities and Exchange Commission. All the relevant information applicable to the interim financial information, and only them, are being evidenced and correspond to those used by administration in its management.

The parent company’s and consolidated interim financial information are expressed in thousands of Brazilian Reais (“R$”), unless otherwise stated. For disclosures of amounts in other currencies, the values were also expressed in thousands, unless otherwise stated.

The preparation of the parent company’s and consolidated interim financial information require Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities. The uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of certain assets and liabilities in future periods.

Any judgments, estimates and assumptions are reviewed at each reporting period.

The parent company’s and consolidated interim financial information were prepared based on the recoverable historical cost, except for the following material items recognized in the statements of financial position:

(i)       derivative financial instruments and non-derivative financial instruments measured at fair value;

(ii)       share-based payments and employee benefits measured at fair value;

(iii)       biological assets measured at fair value; and

(iv)       assets held for sale in instances where the fair value is lower than historical cost.

The Company prepared parent company’s and consolidated interim financial information under the going concern assumption and disclosed all relevant information in its explanatory notes, in order to clarify and complement the accounting basis adopted.

3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim financial information, in this case quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not repeat the information previously disclosed, except when Management judges that the maintenance of the information is relevant.

The interim financial information were prepared based on the accounting policies and estimates calculation methodologies adopted in the preparation of the annual financial statements for the year ended December 31, 2021 (note 3), except for the income taxes, which were measured according to CPC 21 / IAS 34 by applying the estimated annual effective tax rate to the Income (Loss) Before Taxes for the interim period.

As presented in the financial statements for the year ended on December 31, 2021 (note 3), in order to improve the level of detail in the presentation of information in the financial statements, the Company began to classify the expenditures with employee participation and bonuses by function in the statement of income (loss).

Additionally, the Company performed the reclassification of freight and port expenses in intra-group transactions, beginning to classify them as Cost of Sales and no longer as Selling Expenses, as these are costs incurred to bring inventories to their current condition and location.

 

To ensure comparability between the periods presented, the Company performed the following reclassifications for the nine-month period ended September 30, 2021:

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 34
                 
            Parent company                   Consolidated
            2021               2021
            Jan - Sep                   Jan - Sep
        Reclassification           Reclassification        
    Previously presented   Employee participation and
bonuses
  Restated   Previously presented   Employee participation and
bonuses
  Freight and port expenses   Restated   Correspon-ding Notes
Cost of sales   (24,499,439)    (4,837)     (24,504,276)    (27,573,239)   (12,468)     (336,398)     (27,922,105)    29
Operating Income (Expenses):                                
Selling expenses     (3,685,525)     (20,961)    (3,706,486)   (4,624,899)   (26,003)    336,398    (4,314,504)    29
General and administrative expenses     (376,954)     (23,826)    (400,780)   (573,966)   (26,784)     -    (600,750)    29
Other operating income (expenses), net     34,700   49,624    84,324    103,581    65,255     -     168,836    27

 

4.CASH AND CASH EQUIVALENTS
           
  Average rate (1)   Parent company   Consolidated
    09.30.22   12.31.21   09.30.22   12.31.21
Cash and bank accounts                  
U.S. Dollar  -    541    558    2,648,450   946,790
Saudi Riyal  -     -     -   319,172   312,728
Brazilian Reais  -   119,092   160,309   137,506   185,941
Euro  -    5,190    1,438   137,351   103,630
Turkish Lira  -     -     -     58,187     42,899
Other currencies  -    503    140   526,794   601,520
      125,326   162,445    3,827,460    2,193,508
Cash equivalents                  
In Brazilian Reais                  
Investment funds 7.60%    3,284    3,641    3,284    3,641
Bank deposit certificates 12.59%    2,782,044    4,410,146    2,821,494    4,451,214
       2,785,328    4,413,787    2,824,778    4,454,855
In U.S. Dollar                  
Term deposit 2.94%     -     -    1,114,147     62,043
Overnight 1.99%     22,795     57,584   568,686   701,386
Other currencies                  
Term deposit 10.80%     -     -    653   117,028
        22,795     57,584    1,683,486   880,457
       2,933,449    4,633,816    8,335,724    7,528,820
(1)Weighted average annual rate.
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 35

 

5.MARKETABLE SECURITIES
                   
          Average rate (2)   Parent company   Consolidated
  WAM (1)   Currency     09.30.22   12.31.21   09.30.22   12.31.21
Fair value through other comprehensive income                          
Stocks (3)   -   USD / HKD    -     -     -     11,163     13,338
Fair value through profit and loss                          
Financial treasury bills 2.04   R$   1.90%   353,673   324,771   353,673   324,771
Investment funds - FIDC BRF 1.21   R$    -     15,000     15,438     15,000     15,438
Committed 0.75   R$    -     -     -     64,930    5,302
Other 0.24   R$ / ARS    -     -     -    288     16,782
              368,673   340,209   433,891   362,293
Amortized cost                          
Sovereign bonds and other (4) 2.58   AOA   3.82%     -     -   418,025   418,637
              368,673   340,209   863,079   794,268
Current             353,673   324,771   418,891   346,855
Non-current (5)               15,000     15,438   444,188   447,413

 

(1)Weighted average maturity in years.
(2)Weighted average annual rate.
(3)It’s comprised of Aleph Farms Ltd. stocks.
(4)It’s comprised of private securities and sovereign securities of the Angola Government and are presented net of expected credit losses in the amount of R$12,897 (R$18,630 on December 31, 2021).
(5)Maturity until December of 2023.

 

On September 30, 2022, the amount of R$140,941 (R$232,821 on December 31, 2021) classified as cash and cash equivalents and marketable securities were pledged as guarantee, with no use restrictions, for future contracts traded on B3.

6.TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Trade accounts receivable              
Domestic market              
Third parties 922,963    1,504,012    1,052,610    1,610,300
Related parties   27,086    6,230     -     -
Foreign market               
Third parties 569,678   578,747    3,636,911    3,087,642
Related parties  5,091,369    5,718,547     -     -
   6,611,096    7,807,536    4,689,521    4,697,942
( - ) Adjustment to present value  (12,918)    (10,688)    (16,758)    (14,394)
( - ) Expected credit losses   (570,075)     (588,946)     (614,943)     (638,583)
   6,028,103    7,207,902    4,057,820    4,044,965
Current  6,022,973    7,202,530    4,052,463    4,039,155
Non-current  5,130    5,372    5,357    5,810
               
Other receivables              
Other receivables   63,795   114,563     63,795   114,565
( - ) Adjustment to present value   (673)   (1,609)     (673)   (1,610)
( - ) Expected credit losses  (15,556)    (15,785)    (15,556)    (15,786)
    47,566     97,169     47,566     97,169
Current   31,463     68,001     31,463     68,001
Non-current (1)   16,103     29,168     16,103     29,168
(1)Weighted average maturity of 1.55 years.

The Company performs credit assignments with no right of return to the BRF Clients’ Credit Rights Investment Fund (“FIDC BRF“), which has the sole purpose to acquire credit rights arising from commercial transactions carried out between the Company and its clients in Brazil. On September 30, 2022, FIDC BRF had an outstanding balance of

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 36

R$854,939 (R$902,679 on December 31, 2021) in the parent company and consolidated related to such credit rights, which were written-off of the Company’s statement of financial position when the credits were sold.

On September 30, 2022, other receivables are mainly represented by receivables from the sale of farms and various properties, with a balance of R$36,023 (R$88,098 on December 31, 2021).

The movements of the expected credit losses are presented below:

Parent company Consolidated
  09.30.22   09.30.22
Beginning balance   (588,946)     (638,583)
(Additions) Reversals (7,274)   (7,801)
Write-offs  8,770     10,149
Exchange rate variation   17,375     21,292
Ending balance   (570,075)     (614,943)

The aging of trade accounts receivable is as follows:

               
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Not overdue  6,012,002    7,199,276    3,675,945    3,933,343
Overdue              
 01 to 60 days   20,764     21,934   373,520   127,249
 61 to 90 days  2,695    1,036    9,058    6,241
 91 to 120 days  1,466    794    5,450    3,770
 121 to 180 days  5,268    1,481    9,791    3,002
 181 to 360 days  3,803    4,950     14,361    9,687
More than 360 days 565,098   578,065   601,396   614,650
( - ) Adjustment to present value  (12,918)    (10,688)    (16,758)    (14,394)
( - ) Expected credit losses   (570,075)     (588,946)     (614,943)     (638,583)
   6,028,103    7,207,902    4,057,820    4,044,965
7.INVENTORIES
       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Finished goods  3,613,032    3,170,964    5,885,298    4,914,882
Work in progress 277,873   253,801   306,377   272,997
Raw materials  2,043,461    2,768,167    2,295,821    3,126,017
Packaging materials 134,596   145,392   187,950   182,501
Secondary materials 768,869   755,623   816,463   790,801
Supplies 171,071   190,693   235,866   250,475
Imports in transit 119,856   115,873   121,985   115,950
Other   99,138   141,322     99,680   142,490
(-) Adjustment to present value   (223,419)     (138,332)     (231,615)     (141,243)
   7,004,477    7,403,503    9,717,825    9,654,870

The movements in the write-down of inventories to the net realizable value, for which the additions, reversals and write-offs were recorded against Cost of Sales, are presented in the table below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 37
               
  Parent company
              09.30.22
  Realizable value through sale Impaired inventories Obsolete inventories Total
Beginning balance (19,103)   (45,084)     (5,790)   (69,977)
Additions   (243,677)     (105,966)     (3,733)     (353,376)
Reversals 215,403     -     -   215,403
Write-offs   -   100,557    3,627   104,184
Ending balance (47,377)   (50,493)     (5,896)     (103,766)

 

               
  Consolidated
              09.30.22
  Realizable value through sale Impaired inventories Obsolete inventories Total
Beginning balance (31,026)   (54,015)   (11,654)   (96,695)
Additions   (262,586)     (134,670)     (6,170)     (403,426)
Reversals 239,556     -     -   239,556
Write-offs   -   132,343    6,805   139,148
Restatement by Hyperinflation   (569)     (227)     (173)     (969)
Exchange rate variation   (1,069)     (143)    (95)     (1,307)
Ending balance (55,694)   (56,712)   (11,287)     (123,693)
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 38
8.BIOLOGICAL ASSETS

The live animals are represented by poultry and pork and segregated into consumables and animals for production. The rollforward of the biological assets are presented below:

                           
  Parent company
                          09.30.22
  Current Non-current
  Live animals Live animals      
  Poultry Pork Total Poultry Pork Forests Total
Beginning balance 1,040,204   1,746,488   2,786,692   505,778   540,298   320,937   1,367,013
Additions/Transfer  11,459,906   8,126,026    19,585,932     83,419   377,129     47,212   507,760
Changes in fair value (1) 1,912,519   147,258   2,059,777     63,333     (210,304)     -     (146,971)
Harvest   -     -     -     -     -   (52,745)   (52,745)
Write-off   -     -     -     -     -     (560)     (560)
Transfer between current  and non-current   70,926   111,922   182,848   (70,926)     (111,922)     -     (182,848)
Transfer to inventories (13,411,239)     (8,401,996)   (21,813,235)     -     -     -     -
Ending balance 1,072,316   1,729,698   2,802,014   581,604   595,201   314,844   1,491,649
                           
                           
  Consolidated
                          09.30.22
  Current Non-current
  Live animals Live animals      
  Poultry Pork Total Poultry Pork Forests Total
Beginning balance 1,153,433   1,746,488   2,899,921   553,247   540,298   320,937   1,414,482
Additions/Transfer  13,046,676   8,126,027    21,172,703   121,599   377,129     47,212   545,940
Changes in fair value (1) 2,821,074   147,258   2,968,332     49,327     (210,304)     -     (160,977)
Harvest   -     -     -     -     -   (52,745)   (52,745)
Write-off   -     -     -     -     -     (560)     (560)
Transfer between current  and non-current   79,939   111,922   191,861   (79,939)     (111,922)     -     (191,861)
Transfer to inventories (15,814,256)     (8,401,997)   (24,216,253)     -     -     -     -
Exchange variation (41,439)     -   (41,439)   (18,271)     -     -   (18,271)
Restatement by Hyperinflation  5,871     -    5,871     25,227     -     -     25,227
Ending balance 1,251,298   1,729,698   2,980,996   651,190   595,201   314,844   1,561,235
(1)The change in the fair value of biological assets includes depreciation of breeders and depletion of forests in the amount of R$835,396 in the parent company and R$888,633 in the consolidated.
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 39

The book value and estimated quantities of live animals are set forth below:

   
  Parent company
  09.30.22   12.31.21
  Quantity
(thousand of heads)
  Book value   Quantity
(thousand of heads)
  Book value
Consumable biological assets              
Immature poultry 167,981    1,072,316   176,802    1,040,204
Immature pork  4,011    1,729,698    4,469    1,746,488
Total current 171,992    2,802,014   181,271    2,786,692
               
               
Production biological assets              
Immature poultry  6,015   208,627    5,510    174,706
Mature poultry   10,374   372,977     10,420    331,072
Immature pork  209   135,156    223    141,101
Mature pork  457   460,045    452    399,197
Total non-current   17,055    1,176,805     16,605    1,046,076
  189,047    3,978,819   197,876    3,832,768
               
   
  Consolidated
  09.30.22   12.31.21
  Quantity
(thousand of heads)
  Book value   Quantity
(thousand of heads)
  Book value
Consumable biological assets              
Immature poultry 189,894    1,251,298   197,859    1,153,433
Immature pork  4,011    1,729,698    4,469    1,746,488
Total current 193,905    2,980,996   202,328    2,899,921
               
               
Production biological assets              
Immature poultry  6,722   231,601    6,170    192,017
Mature poultry   11,420   419,589     11,621    361,230
Immature pork  209   135,156    223    141,101
Mature pork  457   460,045    452    399,197
Total non-current   18,808    1,246,391     18,466    1,093,545
  212,713    4,227,387   220,794    3,993,466

The Company has forests pledged as collateral for financing and tax and civil contingencies on September 30, 2022 in the amount of R$64,265 in the parent company and in the consolidated (R$69,308 in the parent company and in the consolidated on December 31, 2021).

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 40
9.RECOVERABLE TAXES

The rollforward of recoverable taxes are set forth below:

         
        Parent company
    Note   12.31.21   Additions   Offset / Reversals   Transfers (1)   Interest   09.30.22
ICMS and VAT   9.1                        
Recoverable ICMS and VAT         1,811,678     453,870    (91,159)   (154,995)     178     2,019,572
(-) Impairment       (137,589)     (26,360)   17,513   14,603    -   (131,833)
PIS and COFINS   9.2                        
Recoverable PIS and COFINS         2,658,067     382,111     (664,969)    -     101,454     2,476,663
(-) Impairment         (14,228)    -   -    -    -     (14,228)
IPI   9.3                        
Recoverable IPI         928,037     4,428   (7,018)    -   76,415     1,001,862
(-) Impairment        (1,984)    -    1,984    -    -   -
INSS                            
Recoverable INSS         318,126   18,752   (2)    -   15,248     352,124
Other                            
Other recoverable taxes       85,803     1,721   (1,378)    -    -   86,146
(-) Impairment        (530)    (575)   11    -    -    (1,094)
          5,647,380     833,947     (745,018)   (140,392)     193,295     5,789,212
                             
Current         881,927                     671,421
Non-current         4,765,453                     5,117,791
                             
        12.31.21   Additions   Offset / Reversals   Transfers (1)   Restatement   09.30.22
Income taxes                            
Recoverable income taxes         240,652   58,218    (26,151)    -   27,689     300,408
(-) Impairment         (15,889)    -   -    -    -     (15,889)
          224,763   58,218    (26,151)    -   27,689     284,519
                             
Current       29,784                   70,919
Non-current         194,979                     213,600

 

(1)The transfers occur from Recoverable Taxes to Other Current Assets and Other Non-Current Assets when sales of credits are made to third parties.

 

         
        Consolidated
    Note   12.31.21   Additions   Offset / Reversals   Transfers (1)   Interest   Exchange variation   09.30.22
ICMS and VAT   9.1                            
Recoverable ICMS and VAT         1,886,027     621,671     (120,490)   (154,995)     179    (20,928)     2,211,464
(-) Impairment       (137,854)     (26,360)   17,512   14,602    -    -   (132,100)
PIS and COFINS   9.2                            
Recoverable PIS and COFINS         2,685,276     382,562     (674,771)    -    101,455    -     2,494,522
(-) Impairment         (14,228)    -   -    -    -    -     (14,228)
IPI   9.3                            
Recoverable IPI         929,645     4,591   (7,062)    -   76,413    -     1,003,587
(-) Impairment        (1,984)    -    1,984    -    -    -   -
INSS                                
Recoverable INSS         318,138   20,592   (1,842)    -   15,248    -     352,136
Other                                
Other recoverable taxes       92,216     1,843   (6,220)    -    -     (94)   87,745
(-) Impairment        (1,007)    (575)   32    -    -    -    (1,550)
          5,756,229     1,004,324     (790,857)   (140,393)    193,295    (21,022)     6,001,576
                                 
Current         976,133                         879,358
Non-current         4,780,096                         5,122,218
                                 
        12.31.21   Additions   Offset / Reversals   Transfers (1)   Interest   Exchange variation   09.30.22
Income taxes                                
Recoverable income taxes         294,050     140,537    (51,938)    -   27,691    (11,926)     398,414
(-) Impairment         (15,933)    -   -    -    -    -     (15,933)
          278,117     140,537    (51,938)    -   27,691    (11,926)     382,481
                                 
Current       71,762                         157,655
Non-current         206,355                         224,826

 

(1)The transfers occur from Recoverable Taxes to Other Current Assets and Other Non-Current Assets when sales of credits are made to third parties.
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 41
9.1.ICMS – Tax on Movement of Goods and Services and VAT – Value Added Taxes

The Company has recoverable ICMS balances in the States of Paraná, Santa Catarina, Mato Grosso do Sul, Minas Gerais and Amazonas, which will be realized in the short and long term, based on the recoverability study reviewed and approved by the Management.

In other jurisdictions outside Brazil, value added taxes (VAT) are due in regular operations of the Company with goods and services.

 

9.2.PIS and COFINS – Social Integration Plan and Contribution for Social Security Financing

As of September 30, 2022, the updated balance of the processes related to the exclusion of the ICMS from the PIS and COFINS calculation basis recognized by the Company is R$2,135,212 (R$2,341,737 as of December 31, 2021). The amount of R$307,979 related to these credits was offset against other federal taxes in the nine-month period ended on September 30, 2022 (R$554,287 in the same period of the previous year).

In the study prepared by the Management, its realization is estimated through offsetting with federal taxes or through reimbursement of the amounts according to the expectation below:

   
  PIS and COFINS
Current 320,942
Non-current 1,814,270
2023 718,149
2024 687,602
2025 408,519
  2,135,212

 

9.3.IPI - Industrialized Product Tax

The Company recognized relevant tax assets as result of gains from lawsuits related to IPI, specially “crédito prêmio”. The balance referring to these assets in the parent company and consolidated on September 30, 2022 is R$1,018,653 (R$945,845 on December 31, 2021), of which R$996,396 (R$919,982 on December 31, 2021) is recorded as Recoverable Taxes and the remainder, referring to cases in which the government will reimburse in cash, is recorded as Other Non-Current Assets, in the amount of R$22,257 (R$16,927 on December 31, 2021).

According to projections prepared by the Management, its realization is estimated through the refund of the amounts as expected below:

   
  IPI
Non-current 1,018,653
2023   22,257
2025 732,068
2026 264,328
  1,018,653

 

9.4.Realization of Brazilian federal tax credits

The Company received in cash, through court orders related to recoverable IPI balances, the amount of R$8,936 in the nine-month period ended on September 30, 2022 in the parent company and consolidated (R$1,368 in the same period of the previous year).

The Company used PIS, COFINS, IPI, and other recoverable taxes to offset federal taxes payable such as INSS, Income Taxes and Other in the amount of R$699,519 in the nine-month period ended on September 30, 2022 (R$944,853 in the same period of the previous year), preserving its liquidity and optimizing its capital structure.

 

10.DEFERRED INCOME TAXES
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 42
10.1.Breakdown
Parent company Consolidated
09.30.22 12.31.21 09.30.22 12.31.21
Assets
Tax losses carryforward  2,828,252  2,805,912  2,853,559  2,822,754
Negative calculation basis (social contribution)  1,018,171  1,040,511  1,027,281  1,046,574
Temporary differences - Assets
Provisions for tax, civil and labor risks 465,078 456,206 467,444 458,229
Expected credit losses 178,287 184,230 182,358 184,643
Impairment on tax credits   56,236   64,297   56,236   64,297
Provision for other obligations 104,148 136,571 118,171 150,609
Employees' profit sharing   40,791   47,227   40,791   47,227
Write-down to net realizable value of inventories   35,621   25,204   40,533   27,934
Employees' benefits plan 145,608 137,174 155,294 148,990
Lease basis difference 119,884   95,563 120,186   95,563
Unrealized losses on derivatives, net   -   21,310   -   21,310
Other temporary differences   13,552   20,501   45,003   42,566
 5,005,628  5,034,706  5,106,856  5,110,696
Temporary differences - Liabilities
Goodwill amortization basis difference   (322,720)   (307,442)   (322,720)   (307,442)
Depreciation (useful life) basis difference   (918,610)   (884,245)   (921,485)   (895,407)
Business combination (1)   (961,812)   (900,108)   (979,489)   (920,214)
Restatement by Hyperinflation   -   -  (73,323)   -
Unrealized gains on derivatives, net  (85,029)   -  (84,673)   -
Unrealized fair value gains, net  (50,869)  (37,109)  (51,298)  (37,692)
Other temporary differences  (15,813)  (20,415)  (31,174)  (32,381)
  (2,354,853)   (2,149,319)   (2,464,162)   (2,193,136)
Total deferred taxes  2,650,775  2,885,387  2,642,694  2,917,560
Total Assets  2,650,775  2,885,387  2,734,379  2,941,270
Total Liabilities   -   -  (91,685)  (23,710)
 2,650,775  2,885,387  2,642,694  2,917,560

 

(1)The deferred tax liability on business combination is substantially represented by the allocation of goodwill to property, plant and equipment, trademarks and contingent liabilities.

The roll-forward of deferred income taxes, net, is set forth below:

     
Parent company Consolidated
  09.30.22   09.30.22
Beginning balance   2,885,387   2,917,560
Deferred income taxes recognized in income from continuing operations (118,552)   (95,725)
Deferred income taxes recognized in other comprehensive income (116,015)     (116,015)
Deferred income and social contribution taxes recognized in business combination   (45)    (45)
Deferred taxes recognized in accumulated losses - monetary correction for hyperinflation -   (32,655)
Other (1) -   (30,426)
Ending balance   2,650,775   2,642,694

(1)Related to the foreign exchange variation effect on the balances in foreign companies and to non-controlling interests.
10.2.Estimated period of realization

Deferred tax assets arising from temporary differences will be realized as the differences are settled or realized. The period of settlement or realization of such differences is subject to externalities and is linked to several factors that are not under the control of Management.

In estimating the realization of deferred tax credits on tax losses carryforward, Management considers its budget and strategic plans, which were approved by the Board of Directors, adjusted for changes in economic assumptions and based on the estimates of the main tax additions and exclusions. The recoverability study done annually is reviewed by the Fiscal Council and approved by the Board of Directors. Based on this estimate, Management believes that it is probable that these deferred tax credits will be realized, as presented below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 43

 

       
  Parent company   Consolidated
2022   50,574     50,574
2023 307,778   309,537
2024 294,687   299,366
2025 352,431   359,969
2026 392,953   400,725
2027 to 2029  1,362,961    1,375,542
2030 and 2031  1,085,039    1,085,127
   3,846,423    3,880,840

The Company has tax losses carryforward in Brazil, which at current tax rates represent R$7,118,902 on September 30, 2022 (R$6,204,203 on December 31, 2021). Within this amount, R$3,846,423 on September 30, 2022 and (R$3,846,423 on December 31, 2021) are recognized as an asset, according to the recoverability expectation. The deferred tax credits on tax losses and negative social contribution basis related to the parent company and its subsidiaries domiciled in Brazil do not expire and the use to offset income taxes payable is limited to 30% of future taxable income.

10.3.Effective income tax rate reconciliation
               
  Parent company   Consolidated
      2022       2021       2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
                               
Income (loss) before taxes - continued operations   (113,874)     (2,094,184)     (249,750)     (455,370)     (118,981)     (1,889,986)     (254,478)     (408,263)
Nominal tax rate 34%   34%   34%   34%   34%   34%   34%   34%
Benefit (expense) at nominal rate   38,717    712,023     84,915    154,826     40,454    642,595     86,523    138,809
Adjustments to income taxes                              
Income from associates and joint ventures  217,664   (1,482)    260,864     24,616     -     -     -     -
Difference of tax rates on results of foreign subsidiaries   -     -     -     -    338,352    643,533    3,969     26,062
Difference of functional currency of foreign subsidiaries   -     -     -     -     (131,809)     (710,973)    264,645    (25,589)
Deferred tax assets not recognized (1)   (314,836)     (954,256)     (420,364)     (792,387)     (314,836)     (954,256)     (420,364)     (792,387)
Interest on taxes   19,695     64,316     -     -     19,754     64,418     -     -
Share-based payment (3,255)    (13,289)   (6,928)    (18,215)   (3,255)    (13,289)   (6,928)    (18,215)
Penalties (1,133)   (2,780)   (3,686)   (7,008)   (1,133)   (2,780)   (3,690)   (7,012)
Tax paid on international subsidiaries  9,541    9,541     -     -    9,541    9,541     -     -
Investment grant   36,108     80,683     25,293     59,454     36,108     80,683     25,293     59,454
Adjustment to the expcted annual rate   -     -     38,464    557,112     -     -     38,464    557,112
Other permanent differences  (11,197)   (3,801)   (4,408)     22,958    (10,980)   (3,849)   (4,417)     22,948
  (8,696)     (109,045)    (25,850)    1,356    (17,804)     (244,377)    (16,505)    (38,818)
                               
Effective rate -7.6%   -5.2%   -10.4%   0.3%   -15.0%   -12.9%   -6.5%   -9.5%
                               
Current tax  9,122    9,507     -     (256,090)    (10,187)     (148,652)    5,020     (310,621)
Deferred tax  (17,818)     (118,552)    (25,850)    257,446   (7,617)    (95,725)    (21,525)    271,803

 

(1)Amount related to the non-recognition of deferred tax on tax losses carryforward in the parent company and in the consolidated, due to limited capacity of realization (note 10.2).

 

Management determined that the total profits recorded by the holdings of its wholly-owned subsidiaries abroad will not be redistributed. Such funds will be used for investments in the wholly-owned subsidiaries.

Income tax returns in Brazil are subject to review by the tax authorities for a period of five years from the date of their delivery. The Company may be subject to additional collection of taxes, fines and interest as a result of these reviews. The results obtained by subsidiaries abroad are subject to taxation according to the tax laws of each country.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 44

 

11.JUDICIAL DEPOSITS

The rollforward of the judicial deposits is set forth below:

               
  Parent company
              09.30.22
  Tax Labor Civil, commercial and other Total
Beginning balance 257,244   245,136     43,251   545,631
Additions  3,410     73,226     18,884     95,520
Release in favor of the Company (13,302)   (19,909)     (328)   (33,539)
Release in favor of the counterparty   (661)   (88,024)     (2,070)   (90,755)
Interest   11,048     15,791    2,879     29,718
Ending balance 257,739   226,220     62,616   546,575

 

               
  Consolidated
              09.30.22
  Tax Labor Civil, commercial and other Total
Beginning balance 259,468   246,007     44,844   550,319
Additions  3,550     73,614     24,170   101,334
Release in favor of the Company (13,302)   (19,930)     (328)   (33,560)
Release in favor of the counterparty   (661)   (88,088)     (4,716)   (93,465)
Interest   11,251     15,798    3,141     30,190
Exchange rate variation   -    (17)     -    (17)
Ending balance 260,306   227,384     67,111   554,801

 

12.INVESTMENTS
12.1.Partnership with AES Brasil Energia S.A.

On August 16, 2021, the Company executed an investment agreement with a subsidiary of AES Brasil Energia S.A. to incorporate an entity in partnership for the construction of a wind energy park for self-generation in the wind farm complex of Cajuína, Rio Grande do Norte, with an installed capacity of 160MWm (average Megawatt), generating 80MWm to be supplied to the Company by means of a 15-year power purchase agreement.

The partnership was closed on March 14, 2022, with the subscription of the shares of Potengi Holdings S.A. and partial capital contribution by BRF S.A. in the amount of R$60,060. From that date, BRF became owner of 50% of the capital stock and 24% of the economic rights of Potengi Holdings S.A., affiliated entity. On June 13, 2022, BRF S.A. made an additional capital contribution to the capital already subscribed, in the amount of R$6,805 and on July 1st made an advance for future capital increase in the amount of R$25,226

The operation of the park is scheduled to begin by 2024.

12.2.Composition and the rollforward the investments
       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Investments 14,051,518     13,269,365     99,854    6,520
Participation in subsidiaries 13,951,664     13,262,845     -     -
Participation in affiliates 99,854    6,520     99,854    6,520
Other investments   583    583    594    593
  14,052,101     13,269,948    100,448    7,113

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 45

The rollforward of the direct investments in subsidiaries and affiliates of the parent company during the nine-month period is set forth below:

                                                           
  Subsidiaries   Affiliates  
                                                          Total
  BRF Energia S.A.   BRF GmbH    Establec. Levino Zaccardi   BRF Pet S.A.    PSA Labor. Veter. Ltda   Hercosul International S.R.L.   Sadia Alimentos S.A.   Proud Food Lda   Sadia Uruguay S.A.   Sadia Chile S.A.   Eclipse Holding Cooperatief   VIP S.A. Empr. e Particip. Imob   Potengi Holdings S.A. (1)   PR-SAD
Adm. Bem próprio S.A.
  09.30.22
a) Participation as of September 30, 2022                                                          
% of participation 100.00%   100.00%   99.99%   100.00%   99.99%   1.00%   43.10%   10.00%   100.00%   60.00%   0.01%   100.00%   50.00%   33.33%    
Total quantity of shares and quotas 7,176,530     1   9,918,875   2,087,898,669   5,463,850    200,000   594,576,682   150,000   2,352,881,073   3,027,987,368   10,000   14,249,459   184,199,688    -    
Quantity of shares and quotas held 7,176,530     1   9,918,538   2,087,898,669   5,463,849     2,000   256,253,695     15,000   2,352,881,073   1,816,792,421   1   14,249,459     92,090,655    -    
                                                    -        
b) Information as of September 30, 2022                                                          
Share capital 7,177     6,523   1,765    1,152,740    5,564   94,080   338,054    3   497,012     16,169     334,999     1,311     -    -    
Shareholders' equity 594     12,570,369     73    1,105,180    8,510   66,276    4,230   8,297     90,315    (88,248)    (2,128)     2,501     -    -    
Fair value of assets and liabilities acquired  -   -    -     -     -     145     -    -     -     -   -   -     -    -    
Goodwill  -   -    -     -     -     312     -    -     -     -   -   -     -    -    
Income (loss) for the period   (2)   53,559   118    (28,352)   389     1,273    1,446   330   (9,162)    (32,285)    (2,766)     151     -    -    
                                                           
c) Movements of investments                                                          
Beginning balance (12.31.21) 596     12,101,820     77    1,051,231    8,121     772    1,942   614     95,322     -   -     2,350     -   6,520     13,269,365
Result Movements                                                          
Income (loss)   (2)   53,559   118    (28,380)   389     304   (1,361)     33   (9,498)    (20,317)   -     151    644    -   (4,360)
Capital movements                                                          
Capital increase (reduction)  -   -    -   253,348     -   -     -    -     -     -   -   -    6,805   599    260,752
Advance for future capital increase  -   -    -     -     -   -     -    -     -     -   -   -     25,226    -   25,226
Capital transaction between subsidiaries  -    192,144    -     -     -   -     -    -     -     -   -   -     -    -    192,144
Acquisition (sale) of equity interest  -   -    -     -     -   -     -    -     -     -   -   -     60,060    -   60,060
Exchange rate variation on goodwill  -   -    -     -     -    26     -    -     -     -   -   -     -    -   26
Other                                                          
Other comprehensive income  -    273,795    (122)     (671)     -    18    1,242   183    4,491    5,167   -   -     -    -    284,103
Constitution (reversal) of provision for loss  -   -    -     -     -   -     -    -     -     15,150   -   -     -    -   15,150
Discontinued operations  -    (50,948)    -     -     -   -     -    -     -     -   -   -     -    -    (50,948)
Ending balance (09.30.22) 594     12,570,370     73    1,275,528    8,510     1,120    1,823   830     90,315     -   -     2,501     92,735   7,119     14,051,518
(1)Economic participation of 24%.

On September 30, 2022, these subsidiaries and affiliates do not have any restriction to amortize their loans or advances to the Company.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 46

 

13.PROPERTY, PLANT AND EQUIPMENT

The rollforward of property, plant and equipment is set forth below:

   
  Parent company
  Average rate (1)   12.31.21   Additions   Disposals   Transfers (2)   09.30.22
Cost                      
Land     554,968    9,563   (1,231)    7,602   570,902
Buildings, facilities and improvements       10,436,213   624,325    (33,439)   345,301     11,372,400
Machinery and equipment      8,109,401     10,372     (147,325)   597,311    8,569,759
Furniture and fixtures     113,358    143   (1,311)     16,797   128,987
Vehicles     203,697     14,828   (2,591)     -   215,934
Construction in progress      1,096,575    1,001,833     -     (974,206)    1,124,202
Advances to suppliers      7,523   (5,393)     -     -    2,130
        20,521,735    1,655,671     (185,897)   (7,195)     21,984,314
                       
Depreciation                      
Land (3) 20.97%    (20,305)   (5,178)    234   (3)    (25,252)
Buildings, facilities and improvements 9.51%     (4,188,543)     (478,334)     26,832     (273)     (4,640,318)
Machinery and equipment 6.31%     (4,420,596)     (372,817)   131,755    406     (4,661,252)
Furniture and fixtures 6.67%    (56,748)   (4,887)    1,009     (130)    (60,756)
Vehicles 29.79%     (112,332)    (43,666)    1,813     -     (154,185)
        (8,798,524)     (904,882)   161,643     -     (9,541,763)
        11,723,211   750,789    (24,254)   (7,195)     12,442,551
(1)Weighted average annual rate.
(2)Refers to the transfer of R$7,228 to intangible assets and R$15 from property, plant and equipment to goods on lending and R$(48) from assets held for sale.
(3)Land depreciation refers to right-of-use assets. The amount of R$2,797 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion (note 18.1).

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 47
   
  Consolidated
  Average rate (1)   12.31.21   Additions   Disposals   Restatement by Hyperinflation   Transfers (2)   Exchange rate variation   09.30.22
Cost                              
Land     710,017    9,563   (1,547)   50,887     7,602    (15,287)     761,235
Buildings, facilities and improvements       11,294,650   728,577    (42,173)   80,401     352,174    (34,859)    12,378,770
Machinery and equipment      8,735,375     20,177     (157,906)    253,903     636,885    (76,101)   9,412,333
Furniture and fixtures     150,865    268   (2,876)   24,172    17,594   (6,457)     183,566
Vehicles     384,289   209,761   (3,641)     6,311   -     (803)     595,917
Construction in progress      1,144,725    1,085,505   (2,505)     9,659    (1,021,514)    (11,286)   1,204,584
Advances to suppliers       33,109     34,824     -   -   -   (7,759)    60,174
        22,453,030    2,088,675     (210,648)    425,333    (7,259)     (152,552)    24,596,579
                               
Depreciation                              
Land (3) 15.34%    (36,788)   (9,364)    551     1,058    (3)    473   (44,073)
Buildings, facilities and improvements 7.44%     (4,494,435)     (556,811)     35,926    (21,173)     8,612    4,364    (5,023,517)
Machinery and equipment 6.26%     (4,612,648)     (416,256)   142,747    (93,566)     (10,395)     35,594    (4,954,524)
Furniture and fixtures 6.67%    (72,820)   (6,986)    1,668    (11,824)    (130)    2,843   (87,249)
Vehicles 23.13%     (195,477)     (115,182)    2,670   (5,894)     1,856   (1,623)    (313,650)
        (9,412,168)     (1,104,599)   183,562   (131,399)   (60)     41,651     (10,423,013)
        13,040,862   984,076    (27,086)    293,934    (7,319)     (110,901)    14,173,566
(1)Weighted average annual rate.
(2)Refers to the transfer of R$7,352 for intangible assets and R$15 from property, plant and equipment to goods on lending and R$(48) from assets held for sale.
(3)Land depreciation refers to right-of-use assets. The amount of R$2,797 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion (note 18.1).

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 48

The amount of capitalized borrowing costs during the nine-month period ended on September 30, 2022 was of R$66,070 in the parent company and R$71,580 in the consolidated (R$36,620 in the parent company and in the consolidated in the same period of the previous year) and during the three-month period ended on September 30, 2022 was of R$18,415 in the parent company and R$19,896 in the consolidated (R$13,278 in the parent company and in the consolidated in the same period of the previous year).

The weighted average rate used to determine the amount of borrowing costs subject to capitalization during the nine-month period ended on September 30, 2022 was 8.71% p.a. in the parent company and 9.07% p.a. in the consolidated (7.27% p.a. in the parent company and in the consolidated in the same period of the previous year).

The book value of the property, plant and equipment items that are pledged as collateral for transactions of different natures are set forth below:

 

             
        Parent company Consolidated
    Type of collateral   09.30.22   12.31.21   09.30.22   12.31.21
Land   Financial/Tax    90,757     150,420    90,757     150,420
Buildings, facilities and improvements   Financial/Tax   1,264,776   1,207,344   1,267,094   1,209,662
Machinery and equipment   Financial/Labor/Tax/Civil   1,349,442   1,280,116   1,350,466   1,284,033
Furniture and fixtures   Financial/Tax    15,561    14,960    15,561    14,960
Vehicles   Financial/Tax   189   276   189   276
        2,720,724   2,653,116   2,724,067   2,659,351

 

14.INTANGIBLE ASSETS

The intangible assets rollforward is set forth below:

       
      Parent company
  Average rate (1)   12.31.21   Additions   Disposals   Transfers   09.30.22
Cost                      
Goodwill      1,783,655     -     -     -    1,783,655
Trademarks      1,152,885     -     -     -    1,152,885
Non-compete agreement       69,950    3,492    (58,649)     -     14,793
Outgrowers relationship      4,740     -     (249)     -    4,491
Patents      2,485     -     -     -    2,485
Software     726,021     -    (85,938)   152,202   792,285
Intangible in progress       71,072   167,812     -     (144,977)     93,907
       3,810,808   171,304     (144,836)    7,225    3,844,501
                       
Amortization                      
Non-compete agreement 50.00%    (68,587)   (1,800)     58,649     -    (11,738)
Outgrowers relationship 31.52%   (4,425)     (120)    249     -   (4,296)
Patents 10.00%   (2,301)    (18)     -     -   (2,319)
Software 49.77%     (525,159)     (117,074)     72,890     -     (569,343)
        (600,472)     (119,012)   131,788     -     (587,696)
       3,210,336     52,292    (13,048)    7,225    3,256,805

 

(1)Weighted average annual rate.

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 49
       
      Consolidated
  Average rate (1)   12.31.21   Additions   Disposals   Business combination (note 1.2)   Transfers   Restatement by Hyperinflation   Exchange rate variation 09.30.22
Cost                                
Goodwill      3,425,183     -     -    (4,026)   -     156,389   (73,246)  3,504,300
Trademarks      1,733,335     -     -   -   -     184,928   (44,165)  1,874,098
Non-compete agreement     110,208    8,916    (58,650)   -   -    -     (956)   59,518
Outgrowers relationship      4,740     -     (249)   -   -    -    -  4,491
Patents      3,518     -     -   -   -   1,689     (396)  4,811
Customer relationship      1,119,534     -     -   -   -     346,925    (117,148)  1,349,311
Software     770,399   68    (88,936)   -    174,621    19,227     (8,506) 866,873
Intangible in progress       98,716   174,286     -   -   (167,328)   287     (5,962)   99,999
       7,265,633   183,270     (147,835)    (4,026)     7,293     709,445    (250,379)  7,763,401
                                 
Amortization                                
Non-compete agreement 38.26%     (106,749)   (3,051)     58,649   -   -    -   1,158  (49,993)
Outgrowers relationship 31.52%   (4,425)     (120)    249   -   -    -    - (4,296)
Patents 10.00%   (2,928)     (309)     -   -   -    (749)   227 (3,759)
Customer relationship 8.04%     (437,774)    (76,231)     -   -   -    (132,651)     45,989   (600,667)
Software 49.30%     (563,943)     (124,586)     75,913   -    60    (4,582)   4,694   (612,444)
        (1,115,819)     (204,297)   134,811   -    60    (137,982)     52,068   (1,271,159)
       6,149,814    (21,027)    (13,024)    (4,026)     7,353     571,463    (198,311)  6,492,242

 

(1)Weighted average annual rate.

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 50
15.LOANS AND BORROWINGS

 

   
  Parent company
  Charges (p.a.)   Average rate (1)   WAMT (2)   12.31.21   Borrowing   Amortization   Interest paid   Interest accrued   Exchange rate variation   09.30.22
Local currency                                      
Working capital  Fixed     10.75%
(5.14% on 12.31.21) 
  0.9   383,342   386,844    (376,808)   (18,473)    16,551    -   391,456
Certificate of agribusiness receivables (3)  IPCA     14.62%
(16.57% on 12.31.21) 
  1.2   967,948     (242)    -   (86,620)    96,850    -   977,936
Export credit facility (4)  Fixed / CDI / FX USD     13.06% (10.99% on 12.31.21)    3.0   3,500,875   241,000    -    (195,307)   210,281   (69,418)   3,687,431
Debentures  CDI / IPCA     14.43%
(15.54% on 12.31.21) 
  8.7   4,210,015   1,650,194   (70,000)    (198,691)   311,359    -   5,902,877
                                       
Fiscal incentives   Fixed     2.40%
(2.40% on 12.31.21) 
   -   3,601    79,265   (53,237)     (597)   649    -    29,681
                                       
              9,065,781   2,357,061    (500,045)    (499,688)   635,690   (69,418)    10,989,381
                                       
Foreign currency                                      
Bonds   Fixed / FX USD and EUR      5.07%
(4.92% on 12.31.21) 
    13.5    12,764,287    -    (2,195,458)    (602,732)   452,048    (637,690)   9,780,455
Export credit facility  Fixed / LIBOR /FX USD     7.10%
(3.06% on 12.31.21) 
  3.0   281,112    -    (142,015)     (6,525)   4,824     (2,151)   135,245
               13,045,399    -    (2,337,473)    (609,257)   456,872    (639,841)   9,915,700
               22,111,180   2,357,061    (2,837,518)    (1,108,945)   1,092,562    (709,259)    20,905,081
                                       
Current             2,790,926                       2,751,314
Non-current              19,320,254                        18,153,767

 

(1)Weighted average annual rate.
(2)Weighted average maturity in years.
(3)The Certificates of Agribusiness Receivables (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.
(4)On September 30, 2022, includes the amount of R$2,070,568 (R$2,160,061 on December 31, 2021) referring to an Export Credit Facility issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost.

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 51
   
  Consolidated
  Charges (p.a.)   Average rate (1)   WAMT (2)   12.31.21   Borrowing   Amortization   Interest paid   Interest accrued   Exchange rate variation   09.30.22
Local currency                                      
Working capital  Fixed / CDI     10.72%
(5.24% on 12.31.21) 
    0.9   406,962   386,844    (391,446)   (18,473)    16,927     (366)   400,448
Certificate of agribusiness receivables (3)  IPCA     14.62%
(16.57% on 12.31.21) 
    1.2   967,948     (242)    -   (86,620)    96,850    -   977,936
Development bank credit lines  TJLP / TLP/ IPCA / FINAME     (3.12% on 12.31.21)      -   7,679    -     (6,328)     (1,472)   121    -    -
Debentures  CDI / IPCA     14.43%
(15.54% on 12.31.21) 
    8.7   4,210,015   1,650,194   (70,000)    (198,691)   311,359    -   5,902,877
Export credit facility (4)  Fixed / CDI / FX USD     8.11%
(10.87% on 12.31.21) 
    4.7   3,516,273   241,000   (15,706)    (195,307)   210,589   (69,418)   3,687,431
                                       
Fiscal incentives  Fixed     2.40%
(2.40% on 12.31.21) 
    -   3,601    79,265   (53,237)     (597)   649    -    29,681
              9,112,478   2,357,061    (536,717)    (501,160)   636,495   (69,784)    10,998,373
                                       
Foreign currency                                      
Bonds  Fixed / FX USD and EUR     4.92%
(4.82% on 12.31.21) 
  11.5    15,544,012    -    (2,195,458)    (719,505)   540,156    (714,730)    12,454,475
Export credit facility  Fixed / LIBOR / FX USD     7.10% (3.43% on 12.31.21)      0.5   311,385    -    (170,051)     (7,119)   5,225     (4,195)   135,245
Advances for foreign exchange rate contracts  Fixed / FX USD    -     -   3,103    -     (2,766)    -   (53)     (284)    -
Working capital  Fixed / FX TRY and USD     19.34% (13.35% on 12.31.21)      1.0   485,052   367,292    (237,586)   (58,198)    53,101    (152,028)   457,633
                                       
               16,343,552   367,292    (2,605,861)    (784,822)   598,429    (871,237)    13,047,353
               25,456,030   2,724,353    (3,142,578)    (1,285,982)   1,234,924    (941,021)    24,045,726
                                       
Current             3,203,068                       3,159,148
Non-current              22,252,962                        20,886,578

 

(1)Weighted average annual rate.
(2)Weighted average maturity in years.
(3)The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.
(4)On September 30, 2022, includes the amount of R$2,070,568 (R$2,160,061 on December 31, 2021) referring to an Export Credit Facility issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost.

 

The maturity schedule of the loans and borrowings is presented on note 24.3.

 

On September 30, 2022 and on December 31, 2021 the Company did not have any financial covenant clauses related to its loans and borrowings agreements.

 

In the ordinary course of business, the Company from time to time may consider repurchasing any of its Senior Unsecured Notes (Bonds), subject market conditions, as alternative for improving the cost of capital and for better equalization of the foreign exchange balances and of the indebtedness profile. Such repurchases may be carried out in different ways, including open market transactions. Subject to compliance with applicable laws, any such transaction may be carried out at any time, and the Company has no obligation to acquire any particular amount of Bonds.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 52
15.1.Revolving credit facility

With the purpose of maintaining a prudential and sustainable short-term liquidity position, in line with the adoption of measures to extend its average debt maturity and reduce the cost of debt, on December 27, 2019, the Company retained from Banco do Brasil a revolving credit facility up to the limit of R$1,500,000 for a period of three years. On October 28, 2020 the Company retained an additional revolving credit facility before Banco do Brasil, up to the limit of R$1,500,000, for the next three years. The referenced credit facilities can be withdrawn totally or partially, at the Company’s will, whenever necessary. As of September 30, 2022, the credit facilities were available, but unused.

 

15.2.    Guarantees

       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Total loans and borrowings  20,905,081    22,111,180    24,045,726    25,456,030
Mortgage guarantees   29,681   3,601     29,681     20,343
Related to FINAME  -    -    -     16,742
Related to tax incentives and other   29,681   3,601     29,681   3,601

On September 30, 2022, the amount of bank guarantees contracted by the Company was of R$282,516 (R$478,468 as of December 31, 2021) which were offered mainly in litigations involving the Company’s use of tax credits. These guarantees have an average cost of 1.93% p.a. (1.93% p.a. as of December 31, 2021).

15.3.Debentures offering

On July 13, 2022, the securitization company subscribed, under the private placement, one million and seven hundred thousand (1,700,000) debentures with a unit face value of R$ 1 (one thousand Reais) and consists of two series, in a total amount of R$1,700,000 (one billion and seven hundred million Reais). The first series is composed of 710,000 (seven hundred and ten thousand) debentures, with maturity on July 13, 2027 and indexed to DI. The second series is composed of 990,000 (nine hundred and ninety thousand) debentures, with maturity on July 13, 2032 and indexed to IPCA.

15.4.Repurchase of senior notes

In the third quarter of 2022, the Company repurchased the following issues of senior notes: 4.875% Senior Notes due in 2030 and 5.75% Senior Notes due in 2050. The result of the repurchases is set forth below:

                         
Instrument   Currency   Maturity   Notional repurchased   Outstanding notional (1)
      (loan currency)   (Reais) (2)   (loan currency)   (Reais) (3)
                         
BRF S.A. - BRFSBZ 4 7/8   USD   2030     102,291     537,837     588,307     3,180,741
BRF S.A. - BRFSBZ 5 3/4   USD   2050    86,920     456,158     713,080     3,855,338

 

(1)Outstanding notional after the tender offer.
(2)Represented by the amount in the original loan currency, translated by the foreign exchange rate at the settlement date of the repurchase.
(3)Represented by the amount in the original loan currency, translated by the foreign exchange rate at the settlement date 09.30.22.

 

The Company paid the amount equivalent to R$791,555 for the repurchase of these liabilities, which includes notional, interest, premium and taxes. The repurchases resulted in financial income in the amount of R$213,590 referring to the discount on the repurchase, and financial expenses in the amount of R$9,932 related to financial taxes and R$17,651 with the write-off of the costs of issuance.

 

16.TRADE ACCOUNTS PAYABLE
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 53
       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Trade accounts payable              
Domestic market              
Third parties   10,393,734    9,687,524     10,569,584    9,812,778
Related parties  5,303     26,106     -     -
Foreign market              
Third parties  1,286,879   850,441    2,622,532    2,019,824
Related parties  1,987     -     -     -
    11,687,903     10,564,071     13,192,116     11,832,602
               
(-) Adjustment to present value   (190,995)     (114,599)     (192,966)     (117,978)
    11,496,908     10,449,472     12,999,150     11,714,624
               
Current   11,486,268     10,440,754     12,988,510     11,701,996
Non-current   10,640    8,718     10,640     12,628

Within the trade accounts payable balance as of September 30, 2022, R$4,219,428 in the parent company and R$4,413,453 in the consolidated (R$3,754,104 in the parent company and R$3,905,827 in the consolidated as of December 31, 2021) correspond to supply chain finance transactions in which there were no changes in the payment terms and prices negotiated with the suppliers.

 

17.SUPPLY CHAIN FINANCE
         
Parent company and Consolidated
    09.30.22   12.31.21
Supply chain finance        
Domestic market    1,230,677    1,971,441
Foreign market   139,825   293,732
     1,370,502    2,265,173
         
(-) Adjustment to present value    (30,682)    (27,198)
     1,339,820    2,237,975

The Company has agreements with several financial institutions that allow the suppliers to anticipate their receivables. The suppliers may choose whether to participate and if so, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. This flexibility allows the Company to intensify its commercial relations with the network of suppliers by potentially leveraging benefits such as preference for supply in case of restricted supply, better price conditions and/or more flexible payment terms, among others, without identifiable changes in other commercial conditions. The operations presented in this line item are the ones in which there were changes in the payment terms and prices negotiated with the suppliers.

On September 30, 2022, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the domestic market were set between 1.14% and 1.33% p.m. (0.67% to 1.02% p.m. on December 31, 2021).

On September 30, 2022, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.37% and 0.72% p.m. (0.19% to 0.39% p.m. on December 31, 2021).

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 54

 

18.LEASES

The Company is lessee in several lease agreements for forest lands, offices, distribution centers, outgrowers, vehicles, among others. Some contracts have a renewal option for an additional period at the end of the agreement, established by contractual amendments. Automatic renewals or renewals for undetermined periods are not allowed.

The contract clauses mentioned, with respect to renewal, readjustment and purchase option, are contracted according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.

18.1.Right-of-use assets

The right-of-use assets as set forth below are part of the balances of property, plant and equipment and intangible assets (notes 13 and 14).

   
  Parent company
  Average rate (1)   12.31.21   Additions   Disposals   09.30.22
Cost                  
Land       47,514    178     (322)     47,370
Buildings      2,912,644   624,278    (20,632)    3,516,290
Machinery and equipment     111,979    4,114    (74,172)     41,921
Vehicles     196,249     14,792   (2,401)   208,640
Software       79,732     -    (67,428)     12,304
       3,348,118   643,362     (164,955)    3,826,525
                   
Depreciation                  
Land 15.66%    (19,958)   (5,121)    234    (24,845)
Buildings 24.40%     (1,183,829)     (310,473)     16,913     (1,477,389)
Machinery and equipment 31.64%    (72,335)    (22,973)     74,073    (21,235)
Vehicles 30.33%     (106,405)    (43,273)    1,622     (148,056)
Software 61.25%    (61,193)   (3,542)     54,377    (10,358)
        (1,443,720)     (385,382)   147,219     (1,681,883)
       1,904,398   257,980    (17,736)    2,144,642
(1)Weighted average annual rate.
   
  Consolidated
  Average rate (1)   12.31.21   Additions   Disposals   Restatement by Hyperinflation   Exchange rate variation   09.30.22
Cost                          
Land     145,394   178    (638)    3,169   (4,009)    144,094
Buildings      3,223,625     735,305   (31,391)     16,937   (9,555)    3,934,921
Machinery and equipment     117,412   4,113   (74,193)   734   (304)     47,762
Vehicles     369,979     209,385    (2,401)    5,529   (1,956)    580,536
Software       79,731    -   (67,428)     -     -     12,303
       3,936,141     948,981    (176,051)     26,369    (15,824)    4,719,616
                           
Depreciation                          
Land 8.77%    (36,439)    (9,306)   551    1,058    473    (43,663)
Buildings 17.28%     (1,383,968)    (376,432)    27,605     (8,406)    5,516     (1,735,685)
Machinery and equipment 25.58%    (73,385)   (24,129)    74,091     (484)   (645)    (24,552)
Vehicles 23.50%     (189,817)    (111,841)   1,622     (5,281)    228     (305,089)
Software 61.49%    (61,193)    (3,542)    54,377     -     -    (10,358)
        (1,744,802)    (525,250)     158,246   (13,113)    5,572     (2,119,347)
       2,191,339     423,731   (17,805)     13,256    (10,252)    2,600,269
(1)Weighted average annual rate.

 

18.2.Lease liabilities
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 55
   
  Parent company
  WAM (1)   12.31.21   Additions   Payments   Interest paid   Interest accrued   Disposals   09.30.22
Land 6.0    32,693     178    (4,033)     (2,771)   2,771     (166)    28,672
Buildings 7.2     1,977,283    632,376    (269,515)   (69,866)     133,146    (13,006)     2,390,418
Machinery and equipment 4.1    40,220     4,114   (22,686)     (1,880)   1,880    (10)    21,638
Vehicles 5.7    98,460   14,792   (45,582)     (5,114)   5,114     (827)    66,843
Software 1.1    19,667   -    (3,636)     (219)   219    (13,962)     2,069
                               
        2,168,323    651,460    (345,452)   (79,850)     143,130    (27,971)     2,509,640
                               
Current       364,470                         455,073
Non-current       1,803,853                         2,054,567

(1)Weighted average maturity in years.

 

   
  Consolidated
  WAM (1)   12.31.21   Additions   Payments   Interest paid   Interest accrued   Disposals   Exchange rate variation   09.30.22
Land   10.4     126,293    178    (5,456)     (7,287)   7,287   (164)   (3,577)     117,274
Buildings  1.9     2,095,375    743,403    (335,385)   (76,076)     139,406    (13,007)   (3,226)     2,550,490
Machinery and equipment  1.7    45,218     4,113     (23,793)     (2,141)   2,141    (10)   (915)    24,613
Vehicles  2.0     192,694    209,385    (111,415)   (11,736)    11,736   (826)   (1,697)     288,141
Software  1.1    19,666   -    (3,636)     (219)   220    (13,962)     -     2,069
        2,479,246    957,079    (479,685)   (97,459)     160,790    (27,969)   (9,415)     2,982,587
                                   
Current       471,956                             629,332
Non-current       2,007,290                             2,353,255

(1)Weighted average maturity in years.

 

18.3.Lease liabilities maturity schedule

The maturity schedule of the minimum required future payments is presented below:

   
  Parent company   Consolidated
  09.30.22   09.30.22
Current 455,073   629,332
Non-current  2,054,567    2,353,255
October to december 2023 125,423   167,768
2024 461,146   574,254
2025 349,880   411,174
2026 265,815   287,169
2027 onwards 852,303   912,890
   2,509,640    2,982,587
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 56

 

18.4.Incremental borrowing rate

The Company uses nominal incremental borrowing rates to measure its lease liabilities. The nominal and real interest rates are presented below:

 

                 
    09.30.22   12.31.21
Contract Terms   Nominal rate % p.a.   Real rate % p.a.   Nominal rate % p.a.   Real rate % p.a.
1 year   -   -   5.34%   0.86%
2 years   14.36%   7.09%   5.24%   1.02%
3 years   13.07%   6.19%   6.83%   2.60%
4 years   12.40%   6.68%   8.49%   4.41%
5 years   16.24%   8.21%   9.69%   4.85%
6 years   13.66%   7.20%   10.61%   5.15%
7 years   -   -   11.18%   10.56%
12 years   -   -   9.85%   5.55%
15 years   18.06%   10.36%   -   -
16 years   -   -   12.44%   6.70%
17 years   12.29%   6.63%   13.12%   6.77%
18 years   14.74%   8.05%   13.01%   6.70%
20 years   -   -   12.95%   7.07%

 

The nominal rates presented above as of September 30, 2022 refer to the incremental borrowing rates used in contracts recognized in 2022 and the rates as of December 31, 2021 refer to the rates used in contracts recognized during the year ended December 31, 2021.

 

18.5.Amounts recognized in the statement of income

The amounts directly recognized in the statement of income presented below relate to items exempt of recognition: low-value assets, short-term leases and leases with variable payments.

                 
Parent Company Consolidated
    2022   2022
    Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Variable payments not included in the lease liabilities     17,777     47,323     56,653   164,381
Expenses related to short-term leases     14,466     42,093     33,090     98,910
Expenses related to low-value assets    2,948    7,242    2,959    7,290
      35,191     96,658     92,702   270,581

18.6.Sale-and-leaseback transactions

During the nine-month period ended September 30, 2022, the conditions for ownership transference of a feed factory in Francisco Beltrão, previously owned by the Company, were concluded. The transaction was classified as a sale-and-leaseback. The right-of use asset and lease liability was recognized and are presented in the additions of the Buildings class, with the following amounts: right-of-use asset of R$2,945 and lease liability of R$11,042. A gain was recognized under Other Operating Income in the amount of R$5,521.

 

19.SHARE-BASED PAYMENT

The rules for the restricted shares plans granted to executives were disclosed in the financial statements for the year ended December 31, 2021 (note 19).

The breakdown of the outstanding shares granted is set forth as follows:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 57
                 
Date   Quantity   Grant (1)
Grant   Vesting date   Shares granted   Outstanding shares   Fair value of the shares
                 
06.01.20   06.01.23   3,571,736   666,295   21.28
07.01.21   07.01.24   2,883,737   1,222,621   28.58
07.01.22   07.01.25   4,703,472   4,657,772   14.11
         11,158,945   6,546,688    

 

(1)Amounts expressed in Brazilian Reais.

The rollforward of the granted options and shares for the nine-month period ended on September 30, 2022, is presented as follows:

 

     
    Consolidated
     
Outstanding options/stocks as of December 31, 2021    5,395,519
 Granted     
 Restricted stocks - July 2022     4,703,472
 Exercised / Delivered:     
 Restricted stocks – grant of June, 2021      (189,285)
 Restricted stocks – grant of June, 2020      (317,386)
 Restricted stocks – grant of July, 2019     (83,175)
 Restricted stocks – grant of June, 2019      (107,309)
 Forfeiture (1) :     
 Restricted stocks – grant of July, 2022     (45,697)
 Restricted stocks – grant of July, 2021      (1,270,063)
 Restricted stocks – grant of June, 2020      (1,197,176)
 Restricted stocks – grant of September, 2019     (22,867)
 Restricted stocks - grant of July, 2019      (237,142)
 Restricted stocks – grant of June, 2019     (82,203)
Outstanding options/stocks as of September 30, 2022    6,546,688

(1)The forfeitures are related to the resignation of eligible executive before the end of the vesting period.

The Company has registered under shareholders’ equity, the fair value of share-based compensation plans in the amount of R$195,151 (R$205,949 as of December 31, 2021) and in the amount of R$20,885 under non-current liabilities (R$11,816 as of December 31, 2021). In the statement of income for the nine-month period ended on September 30, 2022 the amount recognized as expense was R$25,785 in the parent company and R$35,502 in the consolidated (R$31,392 in the parent company and R$40,074 in the consolidated in the same period of the previous year and) and for the three-month period ended on September 30, 2022 the amount recognized as expense was R$769 in the parent company and reversal of expenses R$4,506 in the consolidated (R$12,014 in the parent company and R$12,749 in the consolidated in the same period of the previous year and).

 

20.EMPLOYEES BENEFITS PLANS

The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended on December 31, 2021 (note 20) and have not been changed during the following periods. The actuarial liabilities are presented below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 58
           
  Parent company   Consolidated
  Liabilities   Liabilities
  09.30.22   12.31.21   09.30.22   12.31.21
Medical assistance 206,015   193,545   206,015   195,345
F.G.T.S. Penalty (1)   56,934     53,881     56,934     53,881
Award for length of service 104,472     98,474   104,472     98,474
Other   60,839     57,553   207,007   204,885
  428,260   403,453   574,428   552,585
               
Current   42,097     42,097     53,324     54,354
Non-current 386,163   361,356   521,104   498,231

 

(1)FGTS – Government Severance Indemnity Fund for Employees

 

The Company estimated costs for pension and post-employment plans for the year of 2022, according to an appraisal report prepared in 2021 by an actuarial expert and recorded in the statement of income for the nine-month period ended on September 30, 2022 against other comprehensive income a gain of R$18,211 in the parent company and R$23,654 in consolidated, net of taxes (R$11,852 in the parent company and R$11,729 in consolidated in the same period of the previous year) and for the three-month period ended on September 30, 2022 a gain of R$3,615 in the parent company and R$3,422 in consolidated (R$3,753 in the parent company and R$3,694 in consolidated in the same period of the previous year).

 

21.PROVISION FOR TAX, CIVIL AND LABOR RISKS

The Company and its subsidiaries are involved in certain legal matters arising in the normal course of business, which include civil, tax, social security, labor, commercial and other processes.

Company’s Management believes that, based on the elements existing at the base date of these interim financial information, the provision for tax, civil, labor, commercial and other risks, is sufficient to cover eventual losses with administrative and legal proceedings, as set forth below.

The rollforward of the provisions for tax, labor, civil, environmental, administrative and other risks classified as with probable loss, and contingent liabilities is presented below:

 

                   
   Parent company 
                  09.30.22
  Tax Labor Civil, environmental and other Contingent liabilities (1) Total
Beginning balance 397,067   624,258   354,531     97,859   1,473,715
Additions   74,765   282,953     48,580     -   406,298
Reversals (19,235)     (194,811)   (36,916)     (503)     (251,465)
Payments (59,015)     (221,090)   (30,193)     -     (310,298)
Interest   32,615   101,595     47,035     -   181,245
Ending balance 426,197   592,905   383,037     97,356   1,499,495
                   
Current                 920,663
Non-current                 578,832

 

(1)Contingent liabilities recognized at fair value as of the acquisition date, arising from the business combination with Sadia.
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 59
                   
   Consolidated 
                  09.30.22
  Tax Labor Civil, environmental and other Contingent liabilities (1) Total
Beginning balance 400,101   628,767   357,013   131,751   1,517,632
Additions   74,975   285,094     48,744     -   408,813
Reversals (19,235)     (195,147)   (36,944)     (504)     (251,830)
Payments (59,015)     (221,090)   (30,193)     -     (310,298)
Interest   32,807   101,679     47,198     -   181,684
Exchange rate variation   29     (930)    (21)     -     (922)
Ending balance 429,662   598,373   385,797   131,247   1,545,079
                   
Current                 924,178
Non-current                 620,901

 

(1)Contingent liabilities recognized at fair value as of the acquisition date, arising from the business combination with Sadia, Hercosul and Mogiana.

 

The Company is involved in contingencies for which losses are possible, in accordance with the assessment prepared by Management with support from legal advisors. Such contingencies have the same characteristics of those disclosed on December 31, 2021 financial statements and on September 30, 2022, had balances of, R$2,033,391 (R$1,679,407 as of December 31, 2021) for civil risks, R$ 274,261 (R$338,999 as of December 31, 2021) for labor risks and R$13,294,318 (R$12,499,764 as of December 31, 2021) for tax risks, of which solely the ones arising from the business combination with Sadia, Hercosul and Mogiana are provisioned, measured by the estimated fair value at the business combination date: R$131,247 (R$131,751 as of December 31, 2021).

 

22.EQUITY
22.1.Capital stock

On January 17, 2022 an Extraordinary General Shareholders’ Meeting was held and approved the amendment to the limit of authorization for capital increase, regardless of statutory reform, which was set to 1,325,000,000 ordinary shares. On the same occasion, the capital increase of the Company was also approved, through public offering of up to 325,000,000 new ordinary shares.

The pricing of the public offering of shares was on February 1, 2022 and the Board of Directors approved the offering of 270,000,000 shares at the price of R$20.00 (twenty Brazilian Reais), in a total amount of R$5,400,000. From this amount, R$500,000 were allocated to the capital stock and the remaining was allocated to the formation of a capital reserve. The settlement of the offering was on February 4, 2022 and incurred expenses of R$123,949.

On September 30, 2022, the subscribed and paid capital of the Company was R$13,053,418, which is composed of 1,082,473,246 common book-entry shares with no par value. The value of the capital stock is net of the public offering expenses of R$216,896, made on July 22, 2009 and February 4, 2022.

 

22.1.1.Breakdown of capital stock by nature
   
Parent company
  09.30.22   12.31.21
Common shares 1,082,473,246     812,473,246
Treasury shares   (4,356,397)     (5,053,554)
Outstanding shares 1,078,116,849     807,419,692
22.1.2.Rollforward of outstanding shares
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 60
     
Parent company
Quantity of outstanding of shares
    09.30.22
Shares at the beginning of the period     807,419,692
Issue of shares on 02.01.22     270,000,000
Delivery of restricted shares   697,157
Shares at the end of the period   1,078,116,849

 

22.2.Capital reserves and Other equity transactions

The capital reserves contemplate only the balances related with results on the sale and exchange of stocks, in compatibility with the Law 6.404/1976 (“Lei das S.A”) – Brazilian Corporate Law.

         
Parent company and Consolidated
    09.30.22   12.31.21
Capital reserves   2,338,476   141,834
Other equity transactions   (78,329)   (67,531)
Share-based payments   195,151   205,949
Acquisition of non-controlling interest    (273,260)    (273,260)
Capital transactions with controlled entities     (220)     (220)
    2,260,147     74,303
22.3.Absorption of accumulated losses

On January 31, 2022 the Company offset accumulated losses with capital reserves, as provided in Law 6.404/1976 (“Lei das S.A”) – Brazilian Corporate Law in the amount of R$2,703,358.

22.4.Treasury shares

The Company has 4,356,397 shares held in treasury, with an average cost of R$25.19 (twenty-five Brazilian Reais and nineteen cents) per share and corresponding market value of R$56,110.

     
Parent company
Quantity of outstanding of shares
    09.30.22
Shares at the beggining of the period   5,053,554
Delivery of restricted shares    (697,157)
Shares at the end of the period   4,356,397

The Company has share buyback program, approved on September 30, 2021 up to the limit of 3,696,858 common shares, with an 18-month term. Up to September 30, 2022, the Company repurchased 1.232.300 common shares at the cost of R$27,721 under the Restricted Shares Plan.

 

23.EARNINGS (LOSS) PER SHARE
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 61
               
  Continued operations
      2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Basic numerator              
Net earnings (loss) for the period attributable to controlling shareholders   (122,570)     (2,203,229)    (275,600)     (454,014)
Basic denominator              
Common shares 1,082,473,246   1,082,473,246     812,473,246   812,473,246
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share basic - R$  (0.11)    (2.11)    (0.34)    (0.56)
               
Diluted numerator              
Net earnings (loss) for the period attributable to controlling shareholders   (122,570)     (2,203,229)    (275,600)     (454,014)
               
Diluted denominator              
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Number of potential shares   -     -    -     -
Weighted average number of outstanding shares - diluted 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share diluted - R$  (0.11)    (2.11)    (0.34)    (0.56)

 

               
  Discontinued operations
      2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Basic numerator              
Net earnings (loss) for the period attributable to controlling shareholders   -    (50,948)     (6,516)   (47,802)
Basic denominator              
Common shares 1,082,473,246   1,082,473,246     812,473,246   812,473,246
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share basic - R$  -      (0.05)    (0.01)    (0.06)
               
Diluted numerator              
Net earnings (loss) for the period attributable to controlling shareholders   -    (50,948)     (6,516)   (47,802)
               
Diluted denominator              
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Number of potential shares   -     -    -     -
Weighted average number of outstanding shares - diluted 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share diluted - R$  -      (0.05)    (0.01)    (0.06)

 

               
  Continued and discontinued operations
      2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Basic numerator              
Net earnings (loss) for the period attributable to controlling shareholders   (122,570)     (2,254,177)    (282,116)     (501,816)
Basic denominator              
Common shares 1,082,473,246   1,082,473,246     812,473,246   812,473,246
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share basic - R$  (0.11)    (2.16)    (0.35)    (0.62)
               
Diluted numerator              
Net earnings (loss) for the period attributable to controlling shareholders   (122,570)     (2,254,177)    (282,116)     (501,816)
               
Diluted denominator              
Weighted average number of outstanding shares - basic (except treasury shares) 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Number of potential shares   -     -    -     -
Weighted average number of outstanding shares - diluted 1,078,022,206   1,043,977,330     807,709,278   808,013,781
Net earnings (loss) per share diluted - R$  (0.11)    (2.16)    (0.35)    (0.62)

 

24.FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
24.1.Overview

In the ordinary course of business, the Company is exposed to credit, liquidity and market risks, which are actively managed in compliance with the Financial Risk Management Policy (“Risk Policy”) and internal guidelines and strategic

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 62

documents subject to such policy, executing the formal designation of its hedge accounting relations. The Risk Policy was approved by the Board of Directors on December 16, 2021, is valid for one year and is available at the Company’s website. The Company’s risk management strategies, objectives and governance are disclosed in the financial statements for the year ended on December 31, 2021.

24.2.Credit risk management

The Company is exposed to the credit risk related to the financial assets held: trade and non-trade accounts receivable, marketable securities, derivative instruments and cash and equivalents. The Company’s credit risk exposure can be assessed in notes 4, 5 and 6.

On September 30, 2022, the Company held financial investments over R$100,000 at the following financial institutions: Banco Bradesco, Banco do Brasil, Banco BNP Paribas, Banco Itaú, Banco Safra, Banco Santander, Banco Votorantim, Banco XP, Caixa Econômica Federal, HSBC, Banco Inter, J.P. Morgan Chase Bank and Standard Bank.

The Company also held derivative contracts with the following financial institutions: Banco Bradesco, Banco BNP Paribas, Banco Itaú, Banco Santander, Banco Votorantim, Bank of America Merrill Lynch, Banco Safra, Banco XP, Goldman Sachs, J.P. Morgan Chase Bank, Morgan Stanley and Rabobank.

24.3.Capital management and liquidity risk

On September 30, 2022, the non-current consolidated gross debt, as presented below, represented 86.94% (86.78% as of December 31, 2021) of the total gross debt, which has an average term of eight years.

The Company monitors the gross debt and net debt as set forth below:

               
  Consolidated
  09.30.22   12.31.21
   Current     Non-current     Total     Total 
Foreign currency loans and borrowings  (1,842,360)     (11,204,993)     (13,047,353)     (16,343,552)
Local currency loans and borrowings  (1,316,788)    (9,681,585)     (10,998,373)    (9,112,478)
Derivative financial instruments, net 9,424   (79,230)   (69,806)    (223,949)
Gross debt  (3,149,724)     (20,965,808)     (24,115,532)     (25,679,979)
               
               
Cash and cash equivalents   8,335,724    -     8,335,724     7,528,820
Marketable securities   418,891     444,188     863,079     794,268
Restricted cash  -    86,971    86,971    24,964
    8,754,615     531,159     9,285,774     8,348,052
Net debt   5,604,891     (20,434,649)     (14,829,758)     (17,331,927)

The table below summarizes the significant commitments and contractual obligations that may impact the Company’s liquidity:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 63
                               
  Parent company
  09.30.22
  Book
value
  Contractual cash flow   Up to 12
months
  Oct - Dec
2023
  2024   2025   2026   2027 onwards
Non derivative financial liabilities                              
Loans and borrowings 20,905,081   32,461,910     3,763,929     1,593,283     2,569,491     2,130,026     1,589,223   20,815,958
Principal     21,182,472     2,519,141     966,095     1,928,719     1,188,209     718,209   13,862,099
Interest     11,279,438     1,244,788     627,188     640,772     941,817     871,014     6,953,859
Trade accounts payable 11,496,908   11,687,903   11,677,282     3,178     4,259     1,645     1,539   -
Supply chain finance   1,339,820     1,370,502     1,370,502   -   -   -   -   -
Lease liabilities   2,509,640     3,151,507     486,246     136,271     535,353     434,006     352,378     1,207,253
Derivative financial liabilities                              
Financial instruments designated as cash flow hedge                              
Interest rate derivatives 57,864   57,864   -   -   -   -     2,826   55,038
Currency derivatives 53,224   53,224   53,059     165   -   -   -   -
Commodities derivatives 25,898   34,431   34,431   -   -   -   -   -
Financial instruments not designated as cash flow hedge                              
Interest rate derivatives 28,169   28,169   -   -   28,169   -   -   -

 

                               
  Consolidated
  09.30.22
  Book
value
  Contractual cash flow   Up to 12
months
  Oct - Dec
2023
  2024   2025   2026   2027 onwards
Non derivative financial liabilities                              
Loans and borrowings 24,045,726   36,139,951     4,326,351     1,602,785     2,704,626     2,263,426     4,420,322   20,822,441
Principal     24,338,376     2,927,191     972,150     1,940,828     1,200,318     3,429,736   13,868,153
Interest     11,801,575     1,399,160     630,635     763,798     1,063,108     990,586     6,954,288
Trade accounts payable 12,999,150   13,192,116   13,181,495     3,178     4,259     1,645     1,539   -
Supply chain finance   1,339,820     1,370,502     1,370,502   -   -   -   -   -
Lease liabilities   2,982,587     3,705,177     672,441     182,279     666,662     510,037     380,686     1,293,072
Derivative financial liabilities                              
Financial instruments designated as cash flow hedge                              
Interest rate derivatives 57,864   57,864   -   -   -   -     2,826   55,038
Currency derivatives 53,224   53,224   53,059     165   -   -   -   -
Commodities derivatives 25,898   25,898   25,898   -   -   -   -   -
Financial instruments not designated as cash flow hedge                              
Interest rate derivatives 28,169   28,169   -   -   28,169   -   -   -
Currency derivatives   558     558     558   -   -   -   -   -

The Company does not expect that the cash outflows to fulfill the obligations shown above will be significantly anticipated by factors unrelated to its best interests, or have its value substantially modified outside the normal course of business.

 

24.4.    Market risk management

24.4.1.Interest rate risk

The Company’s exposure to interest rates is set forth below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 64
               
Consolidated
              09.30.22
  Notional    
Index Assets   Liabilities   Derivative financial instruments   Exposure, Net 
Fixed              
Fixed Reais   150,665   (424,398)     636,462     362,729
Fixed U.S. Dollars (USD)   5,225,686     (14,202,535)     1,816,508    (7,160,341)
Fixed Turkish Liras (TRY)  22,521   (455,391)   (124,352)   (557,222)
Fixed Euros (EUR)   100,783   -     423,232     524,015
Fixed Kwanza (AOA)   408,727   -   -     408,727
Fixed Other  50,796   -   -    50,796
Floating              
Floating IPCA Reais -    (5,567,827)     4,590,000   (977,827)
Floating CDI Reais   3,326,596    (2,555,558)    (7,341,850)    (6,570,812)
Floating Libor U.S. Dollars (USD) -   (135,165)   -   (135,165)
    9,285,774     (23,340,874)   -     (14,055,100)
Interest and fair value adjustment of derivatives -   (704,852)     (69,806)   (774,658)
Total   9,285,774     (24,045,726)     (69,806)     (14,829,758)

The derivative financial instruments used to hedge the exposure to interest rates as of September 30, 2022 are presented in the table below:

                               
09.30.22
                          Fair value (R$)
Fair value hedge - Derivative instruments   Hedged Object   Maturity   Asset   Liability   Notional   Instrument   Object (1)
Parent company and Consolidated                              
Interest rate swap    Debenture - 1st Issue - 3rd series - IPCA + 5.50% p.a.     2nd Qtr. 2026    IPCA + 5.50% p.a.    CDI + 0.29% p.a.      400,000  BRL    (2,385)   7,444
Interest rate swap    Debenture - 2nd Issue - 1st series - IPCA + 5.30% p.a.     3rd Qtr. 2027    IPCA + 5.30% p.a.    CDI + 2.16% p.a.      705,000  BRL  5,918    70,752
Interest rate swap    Debenture - 2nd Issue - 2nd series - IPCA + 5.60% p.a.     3rd Qtr. 2030    IPCA + 5.60% p.a.    CDI + 2.29% p.a.      1,495,000  BRL  (29,208)   178,161
Interest rate swap    Debenture - 3rd Issue - single series - IPCA + 4.78% p.a.     2nd Qtr. 2031    IPCA + 4.78% p.a.    CDI + 0.12% p.a.      1,000,000  BRL  (19,503)    58,570
Interest rate swap    Debenture - 1st Issue - 1st series - IPCA + 6.83% p.a.     3rd Qtr. 2032    IPCA + 6.83% p.a.    109.32% CDI      990,000  BRL    (5,782)   (18,641)
                      4,590,000     (50,960)   296,286

 

(1)Corresponds to the accumulated amount of fair value hedge adjustments on the hedged items, included in the carrying amount of the debentures.
24.4.2.Foreign exchange risk

i. Statement of financial position exposure

Assets and liabilities denominated in foreign currency for which the exchange variations are recognized in the Financial Results are as follows, summarized in Brazilian Reais:

         
    Consolidated
    09.30.22   12.31.21
Cash and cash equivalents     4,662,094     2,064,631
Trade accounts receivable     7,344,064     6,377,104
Trade accounts payable    (1,533,809)    (1,221,354)
Loans and borrowings     (13,521,827)     (16,726,412)
Other assets and liabilities, net     316,811    49,732
Exposure of assets and liabilities in foreign currencies    (2,732,667)    (9,456,299)
Derivative financial instruments (hedge)     2,225,771     8,454,971
Exposure in result, net    (506,896)    (1,001,328)

 

The net P&L exposure is mainly composed of the following currencies:

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 65
         
Net P&L Exposure   09.30.22   12.31.21
Argentinian Peso (ARS)    (4,380)    (5,783)
Angolan kwanza (AOA)     397,597     318,660
Euros (EUR)    20,825    33,381
Chilean Pesos (CLP)     274,298     169,301
Yen (JPY)    (1,538)    77,178
Turkish Liras (TRY)     180,577     266,541
U.S. Dollars (USD)    (1,374,275)    (1,860,606)
Total    (506,896)    (1,001,328)

The Company is exposed to other currencies, which have been grouped in the currencies above due to its high correlation or for not being individually significant.

The Company holds more financial liabilities in foreign currencies than assets and, therefore, holds derivative financial instruments to reduce such exposure. The derivative financial instruments acquired to hedge the foreign currency statement of financial position exposure on September 30, 2022 and are set forth below:

                           
09.30.22
Derivative instruments not designated   Asset   Liability   Maturity   Notional   Exercise rate   Fair value (R$)
Parent company                          
Non-deliverable forward    EUR     BRL    4th Qtr. 2022    EUR   80,000   5.3208    5,667
Futures - B3    BRL     USD    4th Qtr. 2022    USD  (196,000)   5.2636    8,004
                           13,671
                           
Subsidiaries                          
Non-deliverable forward    USD     TRY    4th Qtr. 2022    USD   23,000   18.6217    (558)
Total Consolidated                          13,113

 

                               
09.30.22
                          Fair value (R$)
Fair value hedge - Derivative instruments   Hedged Object   Maturity   Asset   Liability   Notional   Instrument   Object (1)
Parent company and Consolidated                              
FX and interest rate swap    BRF SA BRFSBZ 3.95     2nd Qtr. 2023    FX + 3,95% p.a.    98.77% CDI      234,033  USD    16,761    28,150
FX and interest rate swap    BRF SA BRFSBZ 4 3/4     3rd Qtr. 2024    FX + 4,75% p.a.    104.48% CDI      295,363  USD  (28,169)    36,471
                      529,396     (11,408)    64,621

(1)Corresponds to the accumulated amount of fair value hedge adjustments on the hedged items, included in the carrying amount of the senior unsecured notes.
ii.Operating income exposure

The Company has more sales in foreign currency than expenditures and, therefore, holds derivative financial instruments to reduce such exposure. The derivative financial instruments designated as cash flow hedges for foreing exchange operating income exposure on September 30, 2022 are set forth below:

                               
09.30.22
Cash flow hedge - Derivative instruments   Hedged object   Asset   Liability   Maturity   Notional   Designation rate   Fair value
Parent company and consolidated                              
Non-deliverable forward    USD Exports     BRL     USD     4th Qtr. 2022     USD    361,500    5.3454    (24,630)
Non-deliverable forward    USD Exports     BRL     USD    1st Qtr. 2023    USD   34,000    5.4062   (2,842)
Collar    USD Exports     BRL     USD    4th Qtr. 2022    USD  9,000    5.1986     (503)
Collar    USD Exports     BRL     USD    1st Qtr. 2023    USD   15,000    5.6701    924
Collar    USD Exports     BRL     USD    2nd Qtr. 2023    USD   20,000    5.5563   (1,234)
Collar    USD Exports     BRL     USD    3rd Qtr. 2023    USD  5,000    5.7075     (112)
                               (28,397)

 

iii.Investments exposure
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 66

The Company holds both investments (net assets) and loans (financial liabilities) denominated in foreign currency. To balance the accounting effects of such exposures, some non-derivative financial liabilities are designated as hedging instruments for the investments exposure. The non-derivative financial instruments designated as net investment hedge instruments on September 30, 2022 are set forth below:

 

                           
09.30.22
Net investment hedge -
Non-derivative instruments
  Object (Investment)   Liability   Maturity   Notional   Rate   Fair value (1)
Parent company and consolidated                          
Bond - BRF SA BRFSBZ 4.35   Federal Foods LLC    USD    3rd Qtr. 2026    USD   75,673     3.7649   (124,933)
Bond - BRF SA BRFSBZ 4.35   BRF Kuwait Food Management Company WLL    USD    3rd Qtr. 2026    USD    108,757     3.7649   (156,277)
Bond - BRF SA BRFSBZ 4.35   Al Khan Foodstuff LLC    USD    3rd Qtr. 2026    USD   65,570     3.7649   (107,163)
                          (388,373)

 

(1)Corresponds to the effective portion of the hedge result accumulated in Other Comprehensive Income.

 

24.4.3.Commodities price risk

The Company uses commodities as production inputs and is exposed to commodities price risk arising from future purchases. The management of such risk is performed through physical inventories, future purchases at fixed price and through derivative financial instruments.

 

The Company performs purchases at variable prices in future and spot markets and, to hedge such exposure, it holds derivative financial instruments in long position (buy) to fix these prices in advance. The financial instruments designated as cash flow hedges for the variable commodities price exposure on September 30, 2022 are set forth below:

 

                           
09.30.22
Cash flow hedge - Derivative instruments   Hedged object   Index   Maturity   Quantity   Exercise price (1)   Fair value
Parent company and consolidated                          
Non-deliverable forward - buy    Soybean meal purchase - floating price     Soybean meal - CBOT     4th Qtr. 2022      9,999  ton    409.44    1,880
Non-deliverable forward - buy    Soybean meal purchase - floating price     Soybean meal - CBOT     1st Qtr. 2023      5,999  ton    440.32     (80)
Collar - buy    Soybean meal purchase - floating price     Soybean meal - CBOT     4th Qtr. 2022     115,004  ton    452.86    192
Collar - buy    Soybean meal purchase - floating price     Soybean meal - CBOT     1st Qtr. 2023    18,000  ton    464.90   (679)
Collar - buy    Corn purchase - floating price     Corn - CBOT     4th Qtr. 2022    99,237  ton    264.76    1,094
Collar - buy    Corn purchase - floating price     Corn - CBOT     1st Qtr. 2023    73,078  ton    254.85    4,126
Corn future - buy    Corn purchase - floating price     Corn - B3     4th Qtr. 2022      9,990  ton    1,484.43    122
Collar - buy    Corn purchase - floating price     Corn - B3     4th Qtr. 2022    33,966  ton    1,667.65   (554)
Collar - buy    Corn purchase - floating price     Corn - B3    1st Qtr. 2023   62,100  ton    1,673.70    642
                 427,374          6,743

 

(1)Base price of each commodity in USD/ton, except for Corn – B3 denominated in R$/ton.

In certain cases, the Company performs futures purchases at fixed prices and, to hedge such exposure, it holds derivative financial instruments in short position (sell) to keep these prices at market value. The financial instruments designated as fair value hedges for the fixed commodities price exposure on September 30, 2022 are set forth below:

 

                           
09.30.22
Fair value hedge - Derivative instruments   Hedged object   Index   Maturity   Quantity   Exercise price (1)   Fair value
Parent company and consolidated                          
Non-deliverable forward - sell    Soybean purchase - fixed price     Soybean - CBOT    1st Qtr. 2023   24,599  ton    536.18    3,681
Non-deliverable forward - sell    Corn purchase - fixed price     Corn - CBOT    1st Qtr. 2023   36,093  ton    283.20    2,691
Non-deliverable forward - sell    Corn purchase - fixed price     Corn - CBOT    2nd Qtr. 2023   80,660  ton    255.31   (5,040)
Non-deliverable forward - sell    Corn purchase - fixed price     Corn - CBOT    3rd Qtr. 2023    100,952  ton    243.76   (2,076)
Non-deliverable forward - sell    Corn purchase - fixed price     Corn - CBOT    4th Qtr. 2023     3,366  ton    246.64   66
Corn future - sell    Corn purchase - fixed price     Corn - B3    1st Qtr. 2023     8,019  ton    1,551.69     (81)
Corn future - sell    Corn purchase - fixed price     Corn - B3    2nd Qtr. 2023    594  ton    1,583.55   (6)
Corn future - sell    Corn purchase - fixed price     Corn - B3    3rd Qtr. 2023   28,944  ton    1,359.23   (437)
                 283,226         (1,202)

(1)Base price of each commodity in USD/ton, except for Corn – B3 denominated in R$/ton.
                               
09.30.22
Fair value hedge -
Derivative instruments
  Protection object   Assets   Liabilities   Maturity   Notional   Exercise price   Fair value
Parent company and consolidated                              
Non-deliverable forward    Cost in USD     BRL     USD     1st Qtr. 2023     USD   10,221   5.4617     (693)
Non-deliverable forward    Cost in USD     BRL     USD     2nd Qtr. 2023     USD   18,372   5.8861   3,956
Non-deliverable forward    Cost in USD     BRL     USD     3rd Qtr. 2023     USD   10,695   5.6361     (792)
Non-deliverable forward    Cost in USD     BRL     USD     4th Qtr. 2023     USD  830   5.5648     (166)
                              2,305

 

24.5.Effects of hedge instruments on financial information
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 67

The effects of the financial instruments for hedging exchange rate, commodities price and interest rates in the income (loss) for the period, in other comprehensive income and in the financial position are set forth below:

                     
Income for the period                   Consolidated
Jul - Sep 2022   Note   Exposure   Hedge accounting   Foreign Exchange   Commodities   Interest Rate   Total
Net Sales                14,095,772    -     -    14,095,772
Derivatives result        Operating Results     Cash flow    (39,731)    -     -   (39,731)
Net Revenue   26            14,056,041    -     -    14,056,041
                             
Cost of Sales                -   (11,460,536)     -   (11,460,536)
Derivatives result        Operating Results     Cash flow / Fair value     -   2,453     -   2,453
Cost of Sales                -   (11,458,083)     -   (11,458,083)
                             
Interests on loans and borrowings                -    -     (335,493)    (335,493)
Interest Rate Derivatives result        Interest expenses     Fair value     -    -     (138,044)    (138,044)
Foreign Exchange variation on assets and liabilities                (137,469)    -     -    (137,469)
Foreign Exchange Derivatives result        Financial Position     Not designated      87,495    -     -    87,495
Foreign Exchange Derivatives result        Loans in foreign currency     Fair value    (98,204)    -     -   (98,204)
Effects on Financial Result   28            (148,178)    -     (473,537)    (621,715)
                             
                     
Other Comprehensive Income                   Consolidated
Jul - Sep 2022       Exposure   Hedge accounting   Foreign Exchange   Commodities   Interest Rate   Total
                             
Derivative Instruments - current        Operating Results     Cash flow      45,636   (14,797)     -    30,839
Non-derivative Instruments - non-current        Foreign investments     Net investment    (38,187)    -     -   (38,187)
Other Comprehensive Income (1)               7,449   (14,797)     -     (7,348)

 

(1) All effects are presented gross of taxes.

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 68
                     
Statement of financial position                   Consolidated
Jan - Sep 2022   Note   Exposure   Hedge accounting   Foreign Exchange   Commodities   Interest Rate   Total
                             
Designated derivatives        Operating Results     Cash flow / Fair value    (26,092)   5,541    (50,960)   (71,511)
Not designated derivatives        Financial Position     Not designated      29,874    -    (28,169)   1,705
Asset / (Liability) net               3,782   5,541    (79,129)   (69,806)
                             
Derivative Instruments - current (2)        Operating Results     Cash flow    (28,397)    15,065     -   (13,332)
Non-derivative instruments – current        Operating Results     Cash flow     (548,639)    -     -    (548,639)
Non-derivative Instruments - non-current        Foreign investments     Net investment     (388,373)    -     -    (388,373)
Other Comprehensive Income (1)                (965,409)    15,065     -    (950,344)
                             
Derivatives result        Operating Results     Cash flow / Fair value     -   (14,576)     -   (14,576)
Inventories   7            -   (14,576)     -   (14,576)

(1)All effects are presented gross of taxes.
(2)Includes R$1,447 related to the time value of the commodity options contracts.
                     
Statement of financial position                   Consolidated
12.31.21   Note   Exposure   Hedge accounting   Foreign Exchange   Commodities   Interest Rate   Total
                             
                             
Designated derivatives        Operating Results     Cash flow / Fair value    (10,342)    47,620    (30,108)   7,170
Not designated derivatives        Financial Position     Not designated     (231,119)    -     -    (231,119)
Asset / (Liability) net                (241,461)    47,620    (30,108)    (223,949)
                             
                             
Derivative Instruments - current        Operating Results     Cash flow    3,964   103,746     -   107,710
Non-derivative instruments – current        Operating Results     Cash flow     (444,953)    -     -    (444,953)
Non-derivative instruments – non-current        Operating Results     Cash flow     (548,640)    -     -    (548,640)
Non-derivative Instruments - non-current        Foreign investments     Net investment     (441,229)    -     -    (441,229)
Other Comprehensive Income                 (1,430,858)   103,746     -    (1,327,112)
                             
                             
Derivatives result        Operating Results     Cash flow / Fair value     -   531,732     -   531,732
Inventories   7            -   531,732     -   531,732

On December 16, 2021, the Financial Risk Management Policy was amended and from this date, non-derivative financial instruments may only be designated as hedge instruments in net investment hedge relations. Thus, on December 16, 2021, the cash flow hedge relations presented below were discontinued because the hedging instruments were non-derivative financial instruments (loans) and no longer met the Company’s strategies and objectives.

                               
09.30.22
Cash flow hedge - Non-derivative instruments   Hedged object   Liability   Maturity   Notional   Designation rate   Rate (1)   Balance (2)
Parent company and consolidated                              
Bond BRF SA BRFSBZ 3.95    USD Exports     USD    2nd Qtr. 2023    USD    150,000    2.0387     5.6963   (548,639)
                               
                              (548,639)

(1)Average discontinuance rates.
(2)Effective portion of the accumulated foreign exchange variations on the designated loans.

The amount above will be kept under Other Comprehensive Income until its maturity, according to the previous designation and effectiveness. During the nine-month period ended September 30, 2022, the loan Bond BRF SA BRFSBZ 5 7/8, previously designated as hedging instrument for exports, was settled and the amount of R$(444,953) previously accumulated in Other Comprehensive Income (Loss) was reclassified to the statement of income (loss) within Net Sales.

Summarized financial position of derivative financial instruments:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 69
       
  Parent company   Consolidated
  09.30.22   12.31.21   09.30.22   12.31.21
Assets              
Designated as hedge accounting              
Currency derivatives   27,132     27,617     27,132     27,617
Commodities derivatives   31,439   105,228     31,439   105,228
Interest rate derivatives  6,904     10,457    6,904     10,457
Not designated as hedge accounting              
Currency derivatives   30,432     -     30,432    2,053
    95,907   143,302     95,907   145,355
               
Current assets   88,937   132,498     88,937   134,551
Non-current assets  6,970     10,804    6,970     10,804
               
Liabilities              
Designated as hedge accounting              
Currency derivatives  (53,224)    (36,676)    (53,224)    (37,959)
Commodities derivatives  (25,898)    (57,608)    (25,898)    (57,608)
Interest rate derivatives  (57,864)    (40,565)    (57,864)    (40,565)
Not designated as hedge accounting              
Currency derivatives   -     (232,442)     (558)     (233,172)
Interest rate derivatives  (28,169)     -    (28,169)     -
    (165,155)     (367,291)     (165,713)     (369,304)
               
Current liabilities  (78,955)     (325,430)    (79,513)     (327,443)
Non-current liabilities  (86,200)    (41,861)    (86,200)    (41,861)

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 70

 

24.6.Sensitivity analysis

Management believes that the most relevant risks that may affect the Company’s results are the volatility of commodities prices and foreign exchange rates. Currently the fluctuation of the interest rates does not affect significantly the Company’s results since Management has chosen to keep at fixed rates a considerable portion of its debts.

The amounts below represent the possible impacts (incremental results) of the hedging instruments and their respective hedged positions, considering situations of increase and decrease in the selected risk factors.

The information used in the preparation of the analysis is based on the position as of September 30, 2022, which has been described in the items above. The estimated values may differ significantly to numbers and results that will be effectively registered by the Company. Positive values indicate gains and negative values indicate losses.

                             
    Scenario
Exchange rate - Balance   Base   - 50%   - 25%   - 10%   + 10%   + 25%   + 50%
USD   5.4066   2.7033   4.0550   4.8659   5.9473   6.7583   8.1099
                             
Monetary Assets and Liabilities         1,650,584     825,292     330,117    (330,117)    (825,292)    (1,650,584)
Derivative Instruments - Not designated        (963,445)    (481,723)    (192,689)     192,689     481,723     963,445
Net effect         687,139     343,569     137,428    (137,428)    (343,569)    (687,139)
                             
EUR   5.2904   2.6452   3.9678   4.7614   5.8194   6.6130   7.9356
                             
Monetary Assets and Liabilities         201,203     100,602    40,241   (40,241)    (100,602)    (201,203)
Derivative Instruments - Not designated        (211,616)    (105,808)   (42,323)    42,323     105,808     211,616
Net effect       (10,413)    (5,206)    (2,082)   2,082   5,206    10,413
                             
JPY   0.0374   0.0187   0.0280   0.0336   0.0411   0.0467   0.0561
                             
Monetary Assets and Liabilities       769   384   154    (154)    (384)    (769)
Net effect       769   384   154    (154)    (384)    (769)
                             
TRY   0.2921   0.1461   0.2191   0.2629   0.3213   0.3651   0.4382
                             
Monetary Assets and Liabilities        (152,464)   (76,232)   (30,493)    30,493    76,232     152,464
Derivative Instruments - Not designated        62,176    31,088    12,435   (12,435)   (31,088)   (62,176)
Net effect       (90,288)   (45,144)   (18,058)    18,058    45,144    90,288
                             
                             
AOA   0.0128   0.0064   0.0096   0.0116   0.0141   0.0161   0.0193
                             
Monetary Assets and Liabilities        (198,799)   (99,399)   (39,760)    39,760    99,399     198,799
Net effect        (198,799)   (99,399)   (39,760)    39,760    99,399     198,799
                             
CLP   0.0056   0.0028   0.0042   0.0050   0.0062   0.0070   0.0084
                             
Monetary Assets and Liabilities        (137,149)   (68,574)   (27,430)    27,430    68,574     137,149
Net effect        (137,149)   (68,574)   (27,430)    27,430    68,574     137,149

 

                             
    Scenario
Exchange rate - Operating results   Base   - 50%   - 25%   - 10%   + 10%   + 25%   + 50%
USD   5.4066   2.7033   4.0550   4.8659   5.9473   6.7583   8.1099
                             
Revenue in USD        (1,201,617)    (600,808)    (240,323)     240,323     600,808     1,201,617
NDF         1,069,155     534,578     213,831    (213,831)    (534,578)    (1,069,155)
Collar         125,221    58,990    19,316    (8,236)   (47,269)    (113,500)
Net effect        (7,241)    (7,240)    (7,176)    18,256    18,961    18,962

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 71
                             
    Scenario
Exchange rate - Operating results   Base (1)   - 50%   - 25%   - 10%   + 10%   + 25%   + 50%
USD   5.4066   2.7033   4.0550   4.8659   5.9473   6.7583   8.1099
                             
Cost of Sales        (108,453)   (54,227)   (21,691)    21,691    54,227     108,453
NDF         108,453    54,227    21,691   (21,691)   (54,227)    (108,453)
Net effect         -     -     -     -     -     -
                             
                             
Soy Grain - CBOT   508   254   381   457   559   635   762
                             
Cost of Sales        (6,251)    (3,126)    (1,250)   1,250   3,126   6,251
NDF       6,251   3,126   1,250    (1,250)    (3,126)    (6,251)
Net effect         -     -     -     -     -     -
                             
Soybean Meal - CBOT   368   184   276   331   405   460   552
                             
Cost of Sales        27,438    13,719   5,488    (5,488)   (13,719)   (27,438)
Collar       (24,604)    (9,876)    (1,329)   1,050   7,229    21,552
NDF        (3,534)    (1,767)    (707)   707   1,767   3,534
Net effect        (700)   2,076   3,452    (3,731)    (4,723)    (2,352)
                             
                             
Corn - CBOT   258   129   194   233   284   323   388
                             
Cost of Sales       (45,675)   (22,838)    (9,135)   9,135    22,838    45,675
Collar       (85,512)   (36,547)    (9,086)   7,486    34,729    83,693
NDF        28,563    14,281   5,713    (5,713)   (14,281)   (28,563)
Net effect        (102,624)   (45,104)   (12,508)    10,908    43,286     100,805
                             
Corn - B3   1,554   777   1,166   1,399   1,710   1,943   2,332
                             
Cost of Sales        53,238    26,619    10,648   (10,648)   (26,619)   (53,238)
Collar       (67,031)   (29,600)    (7,141)   5,040    26,576    64,007
Future        21,310    10,655   4,262    (4,262)   (10,655)   (21,310)
Net effect       7,517   7,674   7,769    (9,870)   (10,698)   (10,541)

 

(1)Base price of each commodity in USD/ton, except for Corn – B3 denominated in R$/ton.

 

24.7.    Financial instruments by category

   
  Parent company
  09.30.22
  Amortized cost   Fair value through profit and loss   Total
Assets          
Cash and bank  125,326   -    125,326
Cash equivalents -     2,808,123     2,808,123
Marketable securities -    368,673    368,673
Restricted cash 26,696   -   26,696
Trade accounts receivable  5,710,574    317,529     6,028,103
Other receivables 47,566   -   47,566
Derivatives not designated -   30,432   30,432
Derivatives designated as hedge accounting (1) -   65,475   65,475
           
Liabilities          
Trade accounts payable  (11,496,908)   -    (11,496,908)
Supply chain finance (1,339,820)   -   (1,339,820)
Loans and borrowings (2)  (13,362,085)   (7,542,996)    (20,905,081)
Derivatives not designated -     (28,169)     (28,169)
Derivatives designated as hedge accounting (1) -   (136,986)   (136,986)
   (20,288,651)   (4,117,919)    (24,406,570)

(1)All derivatives are classified at fair value through profit and loss. Those designated as hedge accounting instruments have their gains and losses also affecting Equity and Inventories.
(2)The part of the loans and borrowings that is object in a fair value hedge is classified as Fair value through profit and loss. The rest of the loans and borrowings balance is classified as amortized cost and those designated as cash flow or net investment hedge accounting instruments have their gains and losses also affecting Equity.

 

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 72
   
  Consolidated
  09.30.22
  Amortized cost   Fair value through other comprehensive income Fair value through profit and loss   Total
    Equity instruments    
Assets              
Cash and bank 3,827,460   -   -   3,827,460
Cash equivalents  -   -     4,508,264   4,508,264
Marketable securities 418,025   11,163    433,891   863,079
Restricted cash  86,971   -   -    86,971
Trade accounts receivable 3,740,291   -    317,529   4,057,820
Other receivables  47,566   -   -    47,566
Derivatives not designated  -   -   30,432    30,432
Derivatives designated as hedge accounting (1)  -   -   65,475    65,475
               
Liabilities              
Trade accounts payable (12,999,150)   -   -   (12,999,150)
Supply chain finance  (1,339,820)   -   -    (1,339,820)
Loans and borrowings (2) (16,502,730)   -   (7,542,996)   (24,045,726)
Derivatives not designated  -   -     (28,727)   (28,727)
Derivatives designated as hedge accounting (1)  -   -   (136,986)    (136,986)
  (22,721,387)   11,163   (2,353,118)   (25,063,342)

 

(1)All derivatives are classified at fair value through profit and loss. Those designated as hedge accounting instruments have their gains and losses affecting Equity and Inventories.
(2)The part of the loans and borrowings that is object in a fair value hedge is classified as Fair value through profit and loss. The rest of the loans and borrowings balance is classified as amortized cost and those designated as cash flow or net investment hedge accounting instruments have their gains and losses also affecting Equity.

 

24.8.Fair value of financial instruments

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Depending on the inputs used for measurement, the financial instruments at fair value may be classified into 3 hierarchy levels:

»Level 1 – Uses quoted prices (unadjusted) for identical instruments in active markets. In this category are classified investments in stocks, savings accounts, overnights, term deposits, Financial Treasury Bills (“LFT”) and investment funds;
»Level 2 – Uses prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. In this level are classified the investments in Bank Deposit Certificates (“CDB”) and derivatives, which are measured by well-known pricing models: discounted cash flows and Black-Scholes. The observable inputs are interest rates and curves, volatility factors and foreign exchange rates;
»Level 3 – Instruments for which significant inputs are non-observable. The Company does not have financial instruments in this category.

The table below presents the overall classification of financial instruments measured at fair value by measurement hierarchy. For the nine-month period ended on September 30, 2022, there were no changes among the 3 levels of hierarchy.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 73
       
  Parent company
  09.30.22   12.31.21
  Level 1   Level 2   Total   Level 1   Level 2   Total
Financial Assets                      
Fair value through profit and loss                      
Savings account and overnight   22,795    -     22,795     57,584     -     57,584
Bank deposit certificates   -   2,782,044    2,782,044     -    4,410,146    4,410,146
Financial treasury bills 353,673    -   353,673   324,771     -   324,771
Investment funds   18,284    -     18,284     19,079     -     19,079
Trade accounts receivable   -   317,529   317,529     -   335,566   335,566
Derivatives   -    95,907     95,907     -   143,302   143,302
Financial Liabilities                      
Fair value through profit and loss                      
Derivatives   -    (165,155)     (165,155)     -     (367,291)     (367,291)
Loans and borrowings   -    (7,542,996)     (7,542,996)     -     (3,368,431)     (3,368,431)
  394,752    (4,512,671)     (4,117,919)   401,434    1,153,292    1,554,726

 

       
  Consolidated
  09.30.22   12.31.21
  Level 1   Level 2   Total   Level 1   Level 2   Total
Financial Assets                      
Fair value through other comprehensive income                      
Stocks   11,163     -     11,163     13,338     -     13,338
Fair value through profit and loss                      
Savings account and overnight 568,686     -   568,686    701,386     -    701,386
Term deposits  1,114,800     -    1,114,800    179,071     -    179,071
Bank deposit certificates   -    2,821,494    2,821,494     -    4,451,214    4,451,214
Financial treasury bills 353,673     -   353,673    324,771     -    324,771
Investment funds   18,572     -     18,572     35,718     -     35,718
Trade accounts receivable   -   317,529   317,529     -    335,566    335,566
Derivatives   -     95,907     95,907     -    145,355    145,355
Other titles   64,930     -     64,930    5,445     -    5,445
Financial Liabilities                      
Fair value through profit and loss                      
Derivatives   -     (165,713)     (165,713)     -     (369,304)     (369,304)
Loans and borrowings   -     (7,542,996)     (7,542,996)     -     (3,368,431)     (3,368,431)
   2,131,824     (4,473,779)     (2,341,955)    1,259,729    1,194,400    2,454,129

Except for the items set forth below, the fair value of all other financial instruments is approximate to their book value. The fair value of the bonds set forth below is based on prices observed in active markets, level 1 of the fair value hierarchy, while the debentures are based on level 2 and are measured by discounted cash flows.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 74
         
        Parent company and Consolidated
            09.30.22   12.31.21
    Currency   Maturity   Book
value
  Fair
value
  Book
value
  Fair
value
BRF S.A.                        
BRF SA BRFSBZ 4 3/4   USD   2024     (1,588,570)     (1,585,633)     (1,653,847)     (1,726,951)
BRF SA BRFSBZ 3.95   USD   2023     (1,253,549)     (1,269,123)     (1,303,821)     (1,337,246)
BRF SA BRFSBZ 4 7/8   USD   2030     (3,187,271)     (2,894,213)     (3,914,280)     (3,993,593)
BRF SA BRFSBZ 5 3/4   USD   2050     (3,751,065)     (2,949,389)     (4,423,083)     (4,521,103)
BRF SA BRFSBZ 5 7/8   USD   2022    -    -    (396,802)    (409,454)
BRF SA BRFSBZ 2 3/4   EUR   2022    -    -     (1,072,454)     (1,076,964)
Debenture - 1st Issue   BRL   2032     (2,486,511)     (2,295,170)    (823,946)    (821,444)
Debenture - 2nd Issue   BRL   2030     (2,364,077)     (2,149,132)     (2,351,363)     (2,382,298)
Debenture - 3rd Issue   BRL   2031     (1,052,289)    (790,041)     (1,034,706)    (915,353)
Parent company           (15,683,332)   (13,932,701)   (16,974,302)   (17,184,406)
                         
BRF GmbH                        
BRF SA BRFSBZ 4.35   USD   2026     (2,674,020)     (2,402,064)     (2,779,725)     (2,854,701)
Consolidated           (18,357,352)   (16,334,765)   (19,754,027)   (20,039,107)

 

25.SEGMENT INFORMATION

The operating segments are reported consistently with the management reports provided to the main strategic and operational decision makers for assessing the performance of each segment and allocation of resources. The operating segments information is prepared considering three reportable segments, being: Brazil, International and Other Segments.

The operating segments include the sales of all distribution channels and are subdivided according to the nature of the products, for which the characteristics are described below:

»Poultry: production and sale of whole poultry and in-natura cuts.
»Pork and others: production and sale of in-natura cuts.
»Processed: production and sale of processed food, frozen and processed products derived from poultry, pork and beef, margarine, vegetables and soybean-based products.
»Other sales: sale of flour for food service and others.

Other segments are comprised of commercialization and development of animal nutrition ingredients, human nutrition, plant nutrition (fertilizers), healthcare (health and wellness), pet food, as well as commercialization of agricultural products.

The items not allocated to the segments are presented as Corporate and refer to relevant events not attributable to the operating segments.

The net sales by nature for each reportable operating segment is set forth below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 75
     
    Consolidated
        2022       2021
Net sales   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Brazil                
In-natura    1,553,224   4,461,471    1,634,165   4,380,670
Poultry    1,136,070   3,397,259    1,255,312   3,324,314
Pork and other   417,154   1,064,212   378,853   1,056,356
Processed    5,253,748    14,750,432    4,740,367    13,167,042
Other sales    8,380     22,633     17,509     54,550
     6,815,352    19,234,536    6,392,041    17,602,262
                 
International                
In-natura    5,500,653    14,918,138    4,642,946    13,250,947
Poultry    4,869,430    13,484,040    4,047,027    11,291,729
Pork and other   631,223   1,434,098   595,919   1,959,218
Processed   985,862   2,626,872   758,768   2,162,453
Other sales     70,455   233,439     46,992   284,362
     6,556,970    17,778,449    5,448,706    15,697,762
                 
Other segments   683,719   2,023,410   549,238   1,318,839
      14,056,041    39,036,395     12,389,985    34,618,863

 

The income (loss) before financial results for each segment and for Corporate is set forth below:

 

                 
    Consolidated
        2022       2021
     Jul - Sep     Jan - Sep    Jul - Sep   Jan - Sep
Brazil     48,090    (700,554)   515,846   1,015,749
International   417,680   607,047   113,515   569,495
Other segments   125,448   324,134   105,017   282,076
Sub total   591,218   230,627   734,378   1,867,320
Corporate    (27,830)   (53,909)   (3,898)     71,393
    563,388   176,718   730,480   1,938,713

The composition of the main effects not allocated to the operating segments and presented as Corporate is set forth below:

                 
    Consolidated
        2022       2021
Corporate   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Reversal/(provision) for tax and civil contingencies    (16,943)   (40,640)    (35,230)     39,695
Gains (losses) with demobilization    7,645   2,094     (634)     (3,654)
Expenses COVID-19 (1)     (399)     (1,527)    (23,386)   (48,382)
Investigations involving the Company (note 1.4)     -     (355)     (412)     (8,554)
Results with sale and disposal of fixed assets    (18,987)   (14,635)    4,173     16,258
Impairment and result in the sale of investments     -    -     52,557     76,147
Other    854   1,154     (966)     (117)
     (27,830)   (53,909)   (3,898)     71,393

 

(1)Mainly comprised of donations in Brazil, consultants and expenses with health and safety, which are not associated with the business segments.

 

 

No customer individually or in aggregate (economic group) accounted for more than 5% of net sales for the nine-month period ended September 30, 2022 and 2021.

The goodwill arising from business combinations and the intangible assets with indefinite useful life (trademarks) were allocated to the reportable operating segments, considering the economic benefits generated by such intangible assets. The allocation of these intangible assets is presented below:

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 76
                       
  Consolidated
  Goodwill   Trademarks   Total
  09.30.22   12.31.21   09.30.22   12.31.21   09.30.22   12.31.21
Brazil  1,151,498    1,151,498   982,478   982,478    2,133,976    2,133,976
International  1,893,529    1,813,986   416,745   275,982    2,310,274    2,089,968
Other segments 459,273   459,699   474,875   474,875   934,148   934,574
   3,504,300    3,425,183    1,874,098    1,733,335    5,378,398    5,158,518

 

Information related to total assets by reportable segment is not disclosed, as it is not included in the set of information made available to the Company’s management, which makes investment decisions and determine allocation of resources based on information about the consolidated assets.

 

26.NET SALES
               
  Parent company   Consolidated
      2022       2021       2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Gross sales                              
Brazil  8,448,936     23,672,060    7,916,297     21,802,401    8,448,936     23,672,060    7,916,297     21,802,401
International  4,933,713     13,082,857    4,262,740     11,868,422    6,823,852     18,530,825    5,839,915     16,826,837
Other segments  490,133    1,434,411    483,392    1,273,498    837,669    2,466,362    625,962    1,473,572
    13,872,782     38,189,328     12,662,429     34,944,321     16,110,457     44,669,247     14,382,174     40,102,810
                               
Sales deductions                              
Brazil (1,633,584)   (4,437,524)   (1,524,256)   (4,200,139)   (1,633,584)   (4,437,524)   (1,524,256)   (4,200,139)
International  (36,156)     (112,439)    (11,130)    (21,887)     (266,882)     (752,376)     (391,209)   (1,129,075)
Other segments  (52,719)     (155,198)    (44,315)     (116,861)     (153,950)     (442,952)    (76,724)     (154,733)
  (1,722,459)   (4,705,161)   (1,579,701)   (4,338,887)   (2,054,416)   (5,632,852)   (1,992,189)   (5,483,947)
                               
Net sales                              
Brazil  6,815,352     19,234,536    6,392,041     17,602,262    6,815,352     19,234,536    6,392,041     17,602,262
International  4,897,557     12,970,418    4,251,610     11,846,535    6,556,970     17,778,449    5,448,706     15,697,762
Other segments  437,414    1,279,213    439,077    1,156,637    683,719    2,023,410    549,238    1,318,839
    12,150,323     33,484,167     11,082,728     30,605,434     14,056,041     39,036,395     12,389,985     34,618,863
  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 77

 

27.OTHER OPERATING INCOME (EXPENSES), NET
               
  Parent company   Consolidated
      2022   2021
Restated (1)
      2022   2021
Restated (1)
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Recovery of expenses (2)   10,353    111,733     16,137     85,350     10,792    115,775     16,136     85,372
Provision reversal  266    1,302    805    805    278    1,329    809    809
Scrap sales  2,971    8,948    3,222    9,076    3,913     11,444    3,317    9,273
Provision for civil and tax risks  (17,351)    (92,258)    (31,998)     42,974    (17,738)    (93,098)    (32,202)     42,518
Other employees benefits (5,283)    (16,955)   (8,225)    (22,637)   (5,283)    (16,955)   (8,225)    (22,637)
Insurance claims costs  8,462    (17,992)    (17,279)    (28,805)    7,924    (18,402)    (16,741)    (28,023)
Gains (losses) on the disposal of non-financial assets  (19,031)    (16,700)    9,487     16,790    (18,863)    (16,687)     53,761     89,775
Demobilization expenses  7,645    2,094    521   (2,472)    7,645    2,094   (634)   (3,654)
Expected credit losses in other receivables (596)   (1,371)    1,831    742   (596)   (1,532)    1,831    742
Other   34,711     30,567   (6,093)    (17,499)     38,409     37,299   (3,451)   (5,339)
    22,147    9,368    (31,592)     84,324     26,481     21,267     14,601    168,836

(1)Restatement of the comparative balances to reflect the changes in the accounting practices described in note 3.
(2)Includes recovery of PIS, COFINS and ICMS taxes on inputs, INSS and other in the amount of R$37,135 for nine-month period ended September 30, 2022 in the parent company and in the consolidated (R$27,280 of recovery of PIS and COFINS taxes in the same period of previous year in the parent company and in the consolidated).

 

28.FINANCIAL INCOME (EXPENSES), NET
           
      Parent company   Consolidated
          2022   2021
Restated (1)
      2022   2021
Restated (1)
  Note   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep    Jul - Sep    Jan - Sep    Jul - Sep     Jan - Sep 
Financial income                                  
Interest on cash and cash equivalents 4     68,689   214,344     25,044     54,414     76,772   232,939     37,199     78,413
Income with marketable securities 5     21,338     53,332     12,442     27,326     36,554     95,537     22,574     53,776
Fair value through profit and loss       21,338     53,332     12,442     27,326     21,232     51,826     12,549     30,502
Amortized cost       -     -     -     -     15,320     43,710     10,025     23,274
Interest on recoverable taxes 9     58,139   203,269     60,848    172,771     58,334   203,864     60,908    172,870
Interest on other assets      4,836     36,469     12,004     31,138    5,607     38,884     12,266     31,695
Financial income on other assets and liabilities (2)     213,712   214,638   (2)    128   228,530   232,078    859    3,529
      366,714   722,052    110,336    285,777   405,797   803,302    133,806    340,283
Financial expenses                                  
Interests on loans and borrowings 15     (423,552)     (1,191,232)     (324,083)     (1,051,519)     (473,537)     (1,333,745)     (378,072)     (1,206,295)
Interest with related parties 30    (56,765)     (180,695)    (99,841)     (256,588)     -     -     -     -
Interest on contingencies 21    (45,418)     (174,470)    (64,698)     (185,586)    (45,418)     (174,470)    (64,698)     (185,586)
Interest on leases 18    (53,233)     (143,130)    (42,508)     (128,282)    (60,460)     (160,790)    (48,554)     (165,535)
Interest on actuarial liabilities     (8,304)    (24,912)   (9,984)    (29,952)    (10,416)    (28,381)    (11,181)    (33,810)
Discount on assignment of credits      (39,202)     (105,088)    (18,908)    (45,256)    (41,022)     (109,740)    (20,212)    (50,342)
Bank expenses      (11,481)    (30,274)    (10,665)    (32,233)    (23,966)    (66,304)    (16,707)    (65,052)
Taxes on financial income      (17,889)    (35,721)   (5,408)    (14,413)    (21,617)    (41,682)   (6,845)    (18,523)
Put/Call Options Result - Business Combinations       -     -     -     -     -     -     (352,790)     (278,618)
Adjustment to present value 6 and 16     (297,153)     (720,363)     (168,524)     (455,016)     (291,968)     (705,569)     (170,911)     (457,011)
Other financial expenses      (15,836)    (50,022)     29,000    6,177    (31,164)    (75,900)     22,781    (10,106)
        (968,833)     (2,655,907)     (715,619)     (2,192,668)     (999,568)     (2,696,581)     (1,047,189)     (2,470,878)
Foreign exchange and monetary variations                                  
Exchange rate variation on monetary assets and liabilities       (388,817)    1,276,015     (1,656,614)     (822,234)     (137,469)   519,917     (625,940)     (359,725)
Derivative results      (18,975)     (1,072,170)    547,414    131,173    (10,709)     (1,026,063)    554,365    143,344
Net Monetary Gains or Losses (3)       -     -     -     -     59,580   332,721     -     -
        (407,792)   203,845     (1,109,200)     (691,061)    (88,598)     (173,425)    (71,575)     (216,381)
        (1,009,911)     (1,730,010)     (1,714,483)     (2,597,952)     (682,369)     (2,066,704)     (984,958)     (2,346,976)

 

(1)The Company changed the aggregation of the information in order to increase the level of details, restating the comparative balances in accordance.
(2)Gain of R$213,590 in the securities repurchase – early settlement of senior notes (note 15.4).
(3)Effects of monetary restatement resulting from operations in hyperinflationary economy (note 1.5).

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 78

 

29.STATEMENT OF INCOME BY NATURE

The Company discloses its statement of income by function and thus presents below the details by nature:

 

               
  Parent company   Consolidated
      2022   2021
Restated (1)
      2022   2021
Restated (1)
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Costs of sales                              
Raw materials and supplies (2)   7,674,893   21,944,609   6,534,525    17,836,496     8,772,474   25,419,760   7,494,190    20,971,383
Salaries and employees benefits (3)   1,095,423     3,245,562   1,094,044   3,152,268     1,179,308     3,514,408   1,119,419   3,223,171
Depreciation  555,286     1,598,607     488,834   1,410,371    586,146     1,706,339     529,589   1,537,582
Amortization 20,089   60,602    16,160    55,031   45,648    135,538    32,106     103,626
Other  739,936     2,248,704     706,751   2,050,110    874,507     2,566,531     726,497   2,086,343
  10,085,627   29,098,084   8,840,314    24,504,276   11,458,083   33,342,576   9,901,801    27,922,105
                               
Sales expenses                              
Indirect and direct logistics expenses   1,060,631     2,573,229     749,253   1,969,731    950,458     2,388,081     711,813   1,915,329
Marketing  130,110    353,891     128,563     361,337    169,689    480,436     166,046     482,650
Salaries and employees benefits (3)  306,820    864,438     285,000     810,516    418,903     1,182,347     375,153   1,085,430
Depreciation 38,962    121,367    45,277     138,793   89,186    249,263    81,781     273,804
Amortization 10,673   37,959    16,314    57,742   15,794   51,180    21,971    76,121
Other  156,106    468,206     124,170     368,367    216,102    661,784     179,369     481,170
    1,703,302     4,419,090   1,348,577   3,706,486     1,860,132     5,013,091   1,536,133   4,314,504
                               
Administrative expenses                              
Salaries and employees benefits (3) 67,110    177,723    62,679     179,524    104,029    275,969     100,117     295,765
Fees 15,675   45,051    18,270    47,209   15,747   45,208    18,270    47,209
Depreciation   6,075   17,502   5,099    22,252     7,345   25,097   8,176    34,882
Amortization 11,120   20,457   6,793    28,695   15,088   27,312   7,212    30,278
Other (4) 25,424   68,168    69,600     123,100   54,963    144,534    99,262     192,616
   125,404    328,901     162,441     400,780    197,172    518,120     233,037     600,750

(1)Restatement of the comparative balances to reflect the changes in the accounting practices described in note 3.
(2)Includes recoveries of ICMS, PIS and COFINS taxes on inputs, INSS credits and export credits in the amount of R$62,330 for nine-month period ended September 30, 2022 (R$43,817 in the same period of previous year).
(3)Includes expenses on restructuring in the amount of: (i) R$13,493 in the cost of sales, (ii) R$14,478 in the selling expenses and (iii) R$6,090 in the administrative expenses (null in the same period of the previous year).
(4)Includes expenses with mergers and acquisitions in the amount of R$15 for nine-month period ended September 30, 2022 (R$22,482 in the same period of previous year).

 

The Company incurred in expenses with internal research and development of new products of R$26,549 for the nine-month period ended on September 30, 2022 in the parent company and in the consolidated (R$30,840 in the parent company and in the consolidated in the same period of the previous year) and R$6,791 for the three-month period ended on September 30, 2022 in the parent company and in the consolidated (R$10,385 in the parent company and in the consolidated in the same period of the previous year).

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 79
30.RELATED PARTIES

The balances of the transactions with related parties are as follows:

                                           
                    Parent company
  Accounts receivable   Dividends and interest on shareholders' equity receivable   Trade accounts payable   Advance for future capital increase   Other rights   Advances and other liabilities
  09.30.22   12.31.21   09.30.22   12.31.21   09.30.22   12.31.21   09.30.22   09.30.22   12.31.21   09.30.22   12.31.21
Banvit   -     -     -     -     -     -   -    1,118    609    -    -
BRF Energia S.A.   -     -     -     -   (5,043)    (25,932)   -     -     -    -    -
BRF Foods GmbH 563,400   608,379     -     -     -     -   -    171    137    -   (61)
BRF Global GmbH  4,245,001    4,937,329     -     -     -     -   -     -     -    (6,665,577)  (1)  (10,562,776)
BRF GmbH   -     -     -     -     -     -   -     -     -    (1,531,037)  (2)   (1,830,251)
BRF Pet S.A.  954    3,489     -     -     (260)     (174)     170,348     -    588    -    -
Federal Foods   -     -     -     -     -     -   -     -     -    -     (517)
Hercosul Alimentos Ltda.  8,662     -     -     -     -     -   -    322    4    -    -
Hercosul International S.R.L.  957     -     -     -   (1,987)     -   -     -     -    -    -
Joody Al Sharqiya Food Production Factory LLC   -     -     -     -     -     -   -     -   62    -    -
Mogiana Alimentos S.A.   17,470    2,741     -     -     -     -   -    363     -    -    -
Sadia Alimentos S.A.   -     -     -     -     -     -   -     -     -    (4,392)     (4,265)
Sadia Chile S.A. 275,590   172,499     -     -     -     -   -   85    5    -    -
Sadia Uruguay S.A.  6,421    340     -     -     -     -   -     -     -   (44,407)   (41,655)
VIP S.A. Empreendimentos e Partic. Imob.   -     -   14   14     -     -   -     -     -    -    -
Marfrig Global Foods S.A.  9,606    9,252     -     -    (26,378)    (35,312)   -     -     -    -    -
Marfrig Chile S.A.  2,516     -     -     -     -     -   -     -     -    -    -
Quickfood S.A.   24,811    8,690     -     -     -     -   -     -     -    -    -
Pampeano Alimentos S.A. 76     -     -     -     -     -   -     -     -    -    -
Total  5,155,464    5,742,719   14   14    (33,668)    (61,418)     170,348    2,059    1,405    (8,245,413)   (12,439,525)

 

(1)The amount corresponds to export pre-payments, usual operation between the productive units in Brazil with the wholly-owned subsidiaries that operate as trading companies in the international market.
(2)BRF S.A. performs reimbursement to certain subsidiaries for losses incurred in the normal course of their operations, generating liabilities recorded as Other Obligations with Related Parties.

 

               
  Consolidated
  Accounts receivable   Trade accounts payable
  09.30.22   12.31.21   09.30.22   12.31.21
Marfrig Global Foods S.A. 9,606   9,252   (31,421)   (36,058)
Marfrig Chile S.A. 3,769   1,434   (69)   (24)
Quickfood S.A.  24,811   8,690    -    -
Pampeano Alimentos S.A.   76    -    -    -
Total  38,262    19,376   (31,490)   (36,082)

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 80
                                               
          Parent company
  Sales   Financial results, net   Purchases
      2022       2021       2022       2021       2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
BRF Energia S.A. -     -    -   -     -    -   -   -   (85,213)    (251,287)    (99,627)   (169,145)
BRF Foods GmbH   114,614    279,574    71,773    179,113     -    -   -   -    -    -   -   -
BRF Global GmbH   4,502,250     12,084,487   3,905,988   11,029,983    (55,754)    (177,817)    (98,922)   (254,526)    -    -   -   -
BRF Pet S.A.   1,935    8,681   3,954     9,742     -    -   -   -   (67)     (266)   -   -
Establecimiento Levino Zaccardi y Cia. S.A. -     -    -   -     -    -     3   10    -    -   -   -
Hercosul Alimentos Ltda. 12,939   24,502    -   -     -    -   -   -     (901)   (15,748)   -   -
Hercosul Distrib. Ltda. -    4,082    -   -     -    -   -   -    -    -   -   -
Hercosul International S.R.L.   1,503    2,708    -   -     -    -   -   -     (2,028)     (3,773)   -   -
Hercosul Solução em Transportes -     -    -   -     -    -   -   -     (221)     (431)   -   -
Mogiana Alimentos S.A. 21,219   28,964    -   -        -   -   -    -    -   -   -
Sadia Alimentos S.A. -     -    -   -    (44)     (128)     (35)   (119)    -    -   -   -
Sadia Chile S.A. 98,593    243,176    45,307    129,213     -    -   -   -    -    -   -   -
Sadia Uruguay S.A. 24,476   75,882    16,345   47,705   (967)     (2,750)   (887)   (1,953)    -    -   -   -
Marfrig Global Foods S.A. 16,898   58,955    12,982   20,925     -    -   -   -    (100,034)    (354,906)    (80,986)   (130,861)
Marfrig Chile S.A.   2,378    5,413    -     1,376     -    -   -   -    -    -   -   -
Quickfood S.A. 32,603   56,469    19,207   19,207     -    -   -   -    -    -   -   -
Marfrig Alimentos S.A. -    242   139     139     -    -   -   -    -    -   -   -
Total   4,829,408     12,873,135   4,075,695   11,437,403    (56,765)    (180,695)    (99,841)   (256,588)    (188,464)    (626,411)   (180,613)   (300,006)

 

                             
  Consolidated
  Sales Purchases
      2022       2021     2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Marfrig Global Foods S.A.   16,898     58,954     12,982     20,925   (150,218)     (418,995)    (96,907)     (151,437)
Marfrig Chile S.A.  3,816     12,186    899    3,055 (742)   (934)     -     -
Quickfood S.A.   32,603     59,432     19,207     19,207   -     -     -     -
Marfrig Alimentos S.A.   -    242    139    139   -     -    (54,530)    (54,530)
Total   53,317    130,814     33,227     43,326   (150,960)     (419,929)     (151,437)     (205,967)

The subsidiaries of the Company enter into loan agreements pursuant its cash management strategy, respecting market conditions. As of September 30, 2022, the balance of these transactions was R$2,175,789 (R$2,327,576 as of December 31, 2021).

The Company made contributions related to the post-employment benefit plans of its employees to BRF Previdência, which holds these plans (note 20). Additionally, the Company leased properties owned by BRF Previdência, and for the nine-month period ended on September 30, 2022 the total amount of lease payments was R$16,269 (R$15,410 in the same period of the previous year) and for three-month period ended on September 30, 2022 the total amount of lease payments was R$5,973 (R$5,202 in the same period of the previous year).

The Company maintains other transactions with related parties resulting from guarantees, transferences and donations to related associations and institutes, as well as leasing and other commercial transactions with related people and entities. Such transactions are compliant with the Related Party Transactions Policy and are not relevant, individually or in aggregate.

30.1.Management remuneration

The total remuneration and benefits expense with board members, statutory directors and the head of internal audit are set forth below:

 

       
  Consolidated
      2022       2021
  Jul - Sep   Jan - Sep   Jul - Sep   Jan - Sep
Salary and profit sharing   14,650     46,681     14,930     46,117
Short-term benefits (1)  112   357   76   500
Private pension  196   641    282   872
Termination benefits  177    1,237    200    1,698
Share-based payment  6,715     20,612    7,668     21,854
    21,850     69,528     23,156     71,041

 

(1)Comprises: medical assistance, educational expenses and others.

 

In addition, the executive officers (non-statutory) received among remuneration and benefits the total amount of R$20,402 for the nine-month period ended on September 30, 2022 (R$19,484 in the same period of the previous year)

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 81

and for the three-month period ended on September 30, 2022 R$9,868 (R$6,257 in the same period of the previous year).

 

31.COMMITMENTS

In the normal course of the business, the Company enters into agreements with third parties for the purchase of raw material, mainly corn and soymeal. The agreed prices in these agreements can be fixed or variable. The Company also enters into other agreements, such as electricity supply, packaging supplies, construction of buildings and others for the supply of its manufacturing activities. The firm commitments schedule is set forth below:

 

         
Parent company   Consolidated
    09.30.22   09.30.22
Current   4,481,448   4,838,352
Non-current   3,308,041   3,378,733
October to december 2023   401,406   414,717
2024   893,045   942,264
2025   684,320   687,110
2026   433,305   435,962
2027 onwards   895,965   898,680
    7,789,489   8,217,085

 

32.TRANSACTIONS THAT DO NOT INVOLVE CASH

The following transactions did not involve cash or cash equivalents during the nine-month period ended on September 30, 2022:

(i)Capitalized loan interest: as referred in note 13.
(ii)Addition of lease by right-of-use assets and respective lease liability: for the nine-month period ended on September 30, 2022 amounted to R$643,362 in the parent company and R$948,982 in the consolidated (R$327,024 in the parent company and R$551,554 in the same period of the previous year) and for the three-month period ended on September 30, 2022 amounted to R$285,628 in the parent company and R$419,778 in the consolidated (R$131,195 in the parent company and R$172,979 in the same period of the previous year).

 

33.EVENTS AFTER THE REPORTING PERIOD
33.1.Revolving Credit Facility

On October 21, 2022 the Company’s Board of Directors approved the renewal with Banco do Brasil S.A. of a revolving credit facility, with matures in December 2022, up the limit of R$ 1,5 billion, for the next 2 years. The referred credit facility can be drawn totally or partially, at the Company’s discretion, whenever necessary.

33.2.Agreement with the Public Investment Fund

On October 24, 2022 the BRF GMBH, wholly-owned subsidiary of Company, has executed an agreement (“Agreement”) with Halal Products Development Company (“HPDC”), a wholly-owned subsidiary of the Public Investment Fund (“PIF”) that aims to support the development of the Halal industry in Saudi Arabia by fostering innovation and driving growth across the Halal ecosystem. The transaction is still subject to obtaining regulatory and internal approvals of parties.

The agreement provides for the incorporation of a legal entity in Saudi Arabia with an ownership of up to 70% by BRF and up to 30% by HPDC. The entity will operate in the entire chicken production chain in Saudi Arabia and promote the sale of fresh, frozen and processed products. The entity will have a combined investment of US$ 500,000,000.00, of which (i) US$ 125,000,000.00 will be contributed by BRF GmbH and by HPDC upon the incorporation of the entity; and (ii) the remainder will be contributed pursuant to the investment plan to be prepared by the parties. The agreement also foresees the creation of Halal Headquarters, a Halal Food Innovation Center and a Center of Excellence in Saudi Arabia.

33.3.    Senior Notes repurchase

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 82

During October 2022, the Company repurchased its 5.75% Senior Notes due on 2050, in the principal amount equivalent to R$220,704 (USD41,890). The Company paid the amount of R$159,221 (USD30,222) for the repurchase of these liabilities, amount that includes principal, interest and premium.

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 83

 

34.APPROVAL OF THE INTERIM FINANCIAL INFORMATION

The financial statements were approved and the issuance authorized by the Board of Directors on November 9, 2022.

 

BOARD OF DIRECTORS  
   
Global President Office (Non-Independent) Marcos Antonio Molina dos Santos
Vice-Chairman (Non-Independent) Sérgio Agapito Lires Rial
Independent Member  Aldo Luiz Mendes
Independent Member  Altamir Batista Mateus da Silva
Independent Member  Deborah Stern Vieitas
Non-Independent Member Eduardo Augusto Rocha Pocetti
Non-Independent Member Márcia Aparecida Pascoal Marçal dos Santos
Independent Member  Pedro de Camargo Neto
Independent Member Augusto Marques da Cruz Filho
Independent Member  Flavia Maria Bittencourt
   
FISCAL COUNCIL  
   
Member Attílio Guaspari
Member Marco Antônio Peixoto Simões Velozo
Member Bernardo Szpigel
   
   
AUDIT AND INTEGRITY COMMITTEE  
   
Comittee Coordinator Augusto Marques da Cruz Filho
Member  Deborah Stern Vieitas
Member Eduardo Augusto Rocha Pocetti
External Member Manoel Cordeiro Silva Filho
   
   
BOARD OF EXECUTIVE OFFICERS  
   
Global Chief Executive Officer  Miguel de Souza Gularte
Financial and Investor Relations Vice-President Fabio Luis Mendes Mariano
People, Sustainability and Digital Vice-Presiden Alessandro Rosa Bonorino
Agribusiness and Product Quality Vice-President Fabio Duarte Stumpf
International Markets and Planning Vice-President Leonardo Campo Dallorto
Brazil Commercial Vice-President Manoel Reinaldo Manzano Martins Junior
Marketing and New Businesses Vice-President Marcel Sacco
Supply Chain Vice-President Vinícius Guimarães Barbosa

 

 

Marcos Roberto Badollato  
Accounting Director - CRC 1SP219369/O-4  

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 84

 

BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)

The shareholding position of the shareholders holding more than 5% of the voting stock, management and members of the Board of Directors is presented below:

                 
    09.30.22   12.31.21
Shareholders   Quantity   %   Quantity   %
Major shareholders                
Marfrig Global Foods S.A.   360,133,580   33.27   269,734,803   33.20
Caixa de Previd. dos Func. do Banco do Brasil     67,560,738   6.24     49,829,952   6.13
Kapitalo Investimentos Ltda.     55,730,079   5.15     40,784,398   5.02
Management                
Board of Directors    4,600   0.01    6,314,932   0.78
Executives    588,056   0.05    917,317   0.11
Treasury shares    4,356,397   0.40    5,053,554   0.62
Other   594,099,796   54.88   439,838,290   54.14
    1,082,473,246   100.00   812,473,246   100.00

 

The shareholding positions above are presented in accordance with the last Reference Form filed by the Company and may not represent the current position held on the stock exchange.

The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 85

INDEPENDENT AUDITORS’ REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

BRF S.A.

Itajaí - SC

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“the Company”) contained in the Quarterly Information Form - ITR for the quarter ended September 30, 2022, which comprises the statement of financial position as of September 30, 2022 and the respective statements of income (loss) and comprehensive income (loss), for the three and nine-month periods then ended, and changes in equity and cash flows for the nine-month period then ended, including the explanatory notes.

 

The Company's management is responsible for the preparation of this individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Demonstração Intermediária and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this information in accordance with standards issued by the Comissão de Valores Mobiliários – CVM, applicable to the preparation of Quarterly Information Form - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual and consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information Form – ITR referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information Form - ITR, and presented in accordance with the standards issued by the Comissão de Valores Mobiliários – CVM.

 

Emphasis of matter

We draw attention to explanatory note 1.4 to the interim financial information, individual and consolidated, which describe the investigations concluded by United States Government authorities and the ongoing investigations conducted by Brazilian Government authorities involving the Company, as well as their current and potential developments. In the current stage of the ongoing investigations, it is not possible to determine the potential financial and non-financial impacts on the Company resulting from them and their potential developments and, consequently, to record potential losses which could have a material adverse effect on the Company´s financial position, results of operations and cash flows in the future. Our conclusion is not qualified in respect of these matters.

 

Other matters - Statements of Value Added

The interim financial information mentioned above includes Statements of Value Added, individual and consolidated, for the nine-month period ended September 30, 2022, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures together with the review of the Quarterly Information, with the objective of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and whether their form and content are in accordance with the criteria defined in Technical Pronouncement CPC 09 - Statement of Added Value. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, in accordance with the criteria defined in this Pronouncement and consistent with the individual and consolidated interim financial information taken as a whole.

 

 

 

São Paulo, November 9, 2022

 

 

KPMG Auditores Independentes Ltda.

CRC 2SP014428/O-6

 

Original report in Portuguese signed by

Fabian Junqueira Sousa

Accountant CRC 1SP235639/O-0

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 86

OPINION OF THE AUDIT AND INTEGRITY COMMITTEE

 

The Audit and Integrity Committee of BRF S.A., in fulfilling its statutory and legal duties, examined the interim financial information (parent company and consolidated) for the nine-month period ended on September 30, 2022, the Management Report and the review report issued without modification by KPMG Auditores Independentes.

There were no situations of significant divergence between the Company's Management, the independent auditors and the Audit Committee in relation to the Company's interim financial information.

Based on the documents reviewed and the explanations provided, the members of the Audit and Integrity Committee, undersigned, issued the opinion that the interim financial information are in a position to be approved.

 

São Paulo, November 9, 2022.

 

Augusto Marques da Cruz Filho

Coordinator

 

Eduardo Augusto Rocha Pocetti

Member

 

Deborah Stern Vieitas

Member

 

Manoel Cordeiro Silva Filho

External member

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 87

 

STATEMENT OF EXECUTIVE BOARD ON THE INTERIM FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT

 

 

In compliance with the dispositions of sections V and VI of the article 25 of the CVM Instruction No. 480/09, the executive board of BRF S.A. states that:

 

(i)reviewed, discussed and agreed with the Company's interim financial information for the nine-month period ended on September 30, 2022, and
(ii)reviewed, discussed and agreed with the opinions expressed in the audit report issued by KPMG Auditores Independentes for the Company's interim financial information for the nine-month period ended on September 30, 2022.

 

 

São Paulo, November 9, 2022.

 

 

Miguel Gularte

Global Chief Executive Officer

 

Fabio Luis Mendes Mariano

Financial and Investor Relations Vice-President

 

Alessandro Rosa Bonorino

People, Sustainability and Digital Vice-President

 

Fabio Duarte Stumpf

Agribusiness and Product Quality Vice-President

 

Leonardo Campo Dallorto

International Markets and Planning Vice-President

 

Manoel Reinaldo Manzano Martins Junior

Brazil Commercial Vice-President

 

Marcel Sacco

Marketing and New Businesses Vice-President

 

Vinícius Guimarães Barbosa

Supply Chain Vice-President

 

 

 

  

BRF S.A. | INTERIM FINANCIAL INFORMATION – September 30, 2022

 88