XML 176 R152.htm IDEA: XBRL DOCUMENT v3.23.1
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Details 11) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]      
Net Revenue R$ 53,805,028 R$ 48,343,305 R$ 39,469,700
Cost of Sales 45,672,376 38,650,772 30,505,478
Other Comprehensive Income (2,636,867) (53,449) R$ 995,898
Other Comprehensive Income (1,353,758) (1,812,726)  
Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 53,805,028 48,343,305  
Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (45,672,376) (38,177,609)  
Interests on loans and borrowings (1,570,190) (1,681,078)  
Interest rate derivatives result (281,453) (33,084)  
Interest rate derivatives result 474,052 (408,269)  
Interest rate derivatives result (899,953)    
Foreign exchange derivatives result (138,218) 157,573  
Interest rate derivatives result (2,415,762) (1,964,858)  
Other Comprehensive Income 506,245 [1] (318,469)  
Asset / (Liability) net (126,019) (223,949)  
Other Comprehensive Income (820,866) [2] (1,327,112)  
Inventories (18,853) 531,732  
Cash Flow Hedgesand Fair Value [Member] | Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net (123,707) 7,170  
Cash Flow Hedgesand Fair Value [Member] | Not Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net (2,312) (231,119)  
Cash Flow Hedgesand Fair Value [Member] | Derivative Instruments Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income (26,637) (111,538)  
Other Comprehensive Income 81,073 [3] 107,710  
Cash Flow Hedgesand Fair Value [Member] | Non Derivative Instruments Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income (103,686) (444,953)  
Other Comprehensive Income (548,639) (444,953)  
Cash Flow Hedgesand Fair Value [Member] | Non Derivative Instruments Non Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income 548,639 334,577  
Other Comprehensive Income (353,300) (548,640)  
Cash Flow Hedgesand Fair Value [Member] | Non Derivative Instruments Non Current 1 [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income 87,929 (96,555)  
Other Comprehensive Income   (441,229)  
Cash Flow Hedgesand Fair Value [Member] | Derivative Result [Member]      
IfrsStatementLineItems [Line Items]      
Inventories (18,853) 531,732  
Net Sales [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 54,047,327 48,327,703  
Derivatives Result [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 202,655 15,602  
Derivatives Result [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (437,324) (318,821)  
Non Derivatives Result [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue (444,954)    
Cost Of Sales One [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (45,235,052) (37,858,788)  
Foreign Exchange One [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 53,805,028 48,343,305  
Interest rate derivatives result 474,052 (408,269)  
Interest rate derivatives result (899,953)    
Foreign exchange derivatives result (138,218) 157,573  
Interest rate derivatives result (564,119) (250,696)  
Other Comprehensive Income 566,593 [1] (250,909)  
Asset / (Liability) net 44,339 (241,461)  
Other Comprehensive Income (864,264) [2] (1,430,858)  
Foreign Exchange One [Member] | Cash flow hedges [member] | Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net 46,651 (10,342)  
Foreign Exchange One [Member] | Cash flow hedges [member] | Not Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net (2,312) (231,119)  
Foreign Exchange One [Member] | Cash flow hedges [member] | Derivative Instruments Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income 33,711 (43,978)  
Other Comprehensive Income 37,675 [3] 3,964  
Foreign Exchange One [Member] | Cash flow hedges [member] | Non Derivative Instruments Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income (103,686) (444,953)  
Other Comprehensive Income (548,639) (444,953)  
Foreign Exchange One [Member] | Cash flow hedges [member] | Non Derivative Instruments Non Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income 548,639 334,577  
Other Comprehensive Income (353,300) (548,640)  
Foreign Exchange One [Member] | Cash flow hedges [member] | Non Derivative Instruments Non Current 1 [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income 87,929 (96,555)  
Other Comprehensive Income   (441,229)  
Foreign Exchange One [Member] | Net Sales [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 54,047,327 48,327,703  
Foreign Exchange One [Member] | Derivatives Result [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue 202,655 15,602  
Foreign Exchange One [Member] | Non Derivatives Result [Member] | Cash flow hedges [member]      
IfrsStatementLineItems [Line Items]      
Net Revenue (444,954)    
Commodities [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (45,672,376) (38,177,609)  
Other Comprehensive Income (60,348) [1] (67,560)  
Asset / (Liability) net 26,760 47,620  
Other Comprehensive Income 43,398 [2] 103,746  
Inventories (18,853) 531,732  
Commodities [Member] | Cash Flow Hedgesand Fair Value [Member] | Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net 26,760 47,620  
Commodities [Member] | Cash Flow Hedgesand Fair Value [Member] | Derivative Instruments Current [Member]      
IfrsStatementLineItems [Line Items]      
Other Comprehensive Income (60,348) (67,560)  
Other Comprehensive Income 43,398 [3] 103,746  
Commodities [Member] | Cash Flow Hedgesand Fair Value [Member] | Derivative Result [Member]      
IfrsStatementLineItems [Line Items]      
Inventories (18,853) 531,732  
Commodities [Member] | Derivatives Result [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (437,324) (318,821)  
Commodities [Member] | Cost Of Sales One [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Cost of Sales (45,235,052) (37,858,788)  
Interest Rate [Member] | Cash Flow Hedgesand Fair Value [Member]      
IfrsStatementLineItems [Line Items]      
Interests on loans and borrowings (1,570,190) (1,681,078)  
Interest rate derivatives result (281,453) (33,084)  
Interest rate derivatives result (1,851,643) (1,714,162)  
Asset / (Liability) net (197,118) (30,108)  
Interest Rate [Member] | Cash Flow Hedgesand Fair Value [Member] | Designated Derivatives [Member]      
IfrsStatementLineItems [Line Items]      
Asset / (Liability) net R$ (197,118) R$ (30,108)  
[1] All effects are presents gross of taxes.
[2] All effects are presented gross of taxes.
[3] Includes R$4,127 related to the time value of the commodity options contracts.