XML 78 R54.htm IDEA: XBRL DOCUMENT v3.23.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Schedule of detailed information about property, plant and equipment
                             
   
                               
  Average rate (1)   12.31.21   Additions   Disposals   Monetary correction by Hyperinflation   Transfers (2)   Exchange rate variation   12.31.22
Cost                              
Land     710,017     10,289    (10,715)   56,130     7,601    (21,771)     751,551
Buildings, facilities and improvements       11,294,650   922,240     (130,814)   90,634     513,309    (69,191)    12,620,828
Machinery and equipment      8,735,375     21,913     (242,875)    281,368     1,035,129     (100,872)   9,730,038
Furniture and fixtures     150,865    1,141   (5,855)   26,735    23,238   (8,515)     187,609
Vehicles     384,289   246,491   (7,080)     7,141    10,589    (13,758)     627,672
Construction in progress      1,144,725    1,420,309   (2,279)   11,632    (1,456,540)    (22,704)   1,095,143
Advances to suppliers       33,109    8,651     -   -    (135)   (9,739)    31,886
        22,453,030    2,631,034     (399,618)    473,640     133,191     (246,550)    25,044,727
                               
Depreciation                              
Land (3) 15.34%    (36,788)    (12,410)    2,401     1,090    (4)    1,277   (44,434)
Buildings, facilities and improvements 3.59%     (4,494,435)     (752,798)   114,639     8,968     (25,989)     19,239    (5,130,376)
Machinery and equipment 6.25%     (4,612,648)     (556,013)   208,582   (105,534)   (105,596)     49,452    (5,121,757)
Furniture and fixtures 6.64%    (72,820)   (9,549)    3,883    (13,210)    (2,913)    4,066   (90,543)
Vehicles 22.85%     (195,477)     (166,428)    5,797   (6,175)    (8,607)    4,157    (366,733)
        (9,412,168)     (1,497,198)   335,302   (114,861)   (143,109)     78,191     (10,753,843)
        13,040,862    1,133,836    (64,316)    358,779    (9,918)     (168,359)    14,290,884
(1)Weighted average annual rate.
(2)Refers to the transfer of R$9,951 to intangible assets, R$15 from property, plant and equipment to goods in lending and R$(48) from assets held for sale.
(3)Land depreciation refers to right-of-use assets. The amount of R$3,631 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion (note 18.1).

 

                               
  Average rate (1)   12.31.20   Additions   Disposals   Business combination   Transfers   Exchange rate variation   12.31.21
Cost                              
Land     608,389    4,799    (19,378)     27,988     100,463    (12,244)   710,017
Buildings, facilities and improvements       10,444,526   533,269     (183,824)     95,153     413,049   (7,523)     11,294,650
Machinery and equipment      8,395,520   111,951     (274,290)   165,216     391,013    (54,035)    8,735,375
Furniture and fixtures     157,085    3,959   (8,076)    5,092     4,833    (12,028)   150,865
Vehicles     346,218     46,768    (29,710)    8,637     7,844    4,532   384,289
Construction in progress     608,255    1,494,087    (18,601)    9,915   (937,589)    (11,342)    1,144,725
Advances to suppliers       12,748     42,290     -     -     (19,437)   (2,492)     33,109
        20,572,741    2,237,123     (533,879)   312,001     (39,824)    (95,132)     22,453,030
                               
Depreciation                              
Land 15.34%    (13,800)    (12,106)    2,272     -     (11,954)   (1,200)    (36,788)
Buildings, facilities and improvements 8.11%     (3,851,225)     (763,843)   111,746     -     3,668    5,219     (4,494,435)
Machinery and equipment 6.84%     (4,304,007)     (549,206)   220,428     -     890     19,247     (4,612,648)
Furniture and fixtures 6.66%    (79,924)    (10,566)    6,362     -     4,027    7,281    (72,820)
Vehicles 27.90%     (108,205)     (104,473)     18,482     -     343   (1,624)     (195,477)
        (8,357,161)     (1,440,194)   359,290     -    (3,026)     28,923     (9,412,168)
        12,215,580   796,929     (174,589)   312,001     (42,850)    (66,209)     13,040,862

 

(1)Weighted average annual rate.
Schedule of book value of the collateral property, plant and equipment
           
             
    Type of collateral   12.31.22   12.31.21
Land   Financial/Tax    90,757     150,420
Buildings, facilities and improvements   Financial/Tax   1,298,326   1,209,662
Machinery and equipment   Financial/Labor/Tax/Civil   1,376,186   1,284,033
Furniture and fixtures   Financial/Tax    15,632    14,960
Vehicles   Financial/Tax   160   276
        2,781,061   2,659,351