XML 99 R75.htm IDEA: XBRL DOCUMENT v3.23.1
The fair value of the acquired assets and assumed liabilities in the business combination is presented below: (Details) - BRL (R$)
R$ in Thousands
Dec. 31, 2022
Feb. 18, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets        
Cash and cash equivalents R$ 8,130,929   R$ 7,528,820  
Marketable securities 418,373   346,855  
Trade and other receivables 4,187,756   4,039,155  
Inventories 8,660,891   9,654,870  
Recoverable taxes 1,229,272   976,133  
Property, plant and equipment 14,290,884   13,040,862 R$ 12,215,580
Intangible assets 6,434,610   6,149,814 5,220,102
 Total 57,854,447   55,903,387  
Liabilities        
Trade accounts payable 12,735,628   11,701,996  
Loans and borrowings 3,879,874   3,203,068  
Lease liability 3,044,934   2,479,246 R$ 2,536,681
Taxes payable 522,846   454,038  
Payroll, related charges and employee profit sharing 720,799   900,394  
Provision for tax, civil and labor risks (1) 867,294   959,132  
Employee benefits 64,367   54,354  
Deferred income taxes 111,463   R$ 23,710  
Goodwill R$ 114,904      
Mogiana alimentos sa [Member]        
Assets        
Cash and cash equivalents   R$ 938    
Marketable securities   29,824    
Trade and other receivables   59,758    
Inventories   54,517    
Recoverable taxes   27,748    
Property, plant and equipment   139,042    
Intangible assets   206,553    
Other current and non-current assets   5,486    
 Total   523,866    
Liabilities        
Trade accounts payable   55,919    
Loans and borrowings   22,688    
Lease liability   10,168    
Taxes payable   11,487    
Payroll, related charges and employee profit sharing   6,296    
Provision for tax, civil and labor risks (1)   34,976    
Employee benefits   2,081    
Deferred income taxes   815    
Other current and non-current liabilities   16,932    
 Total   161,362    
Net assets acquired   362,504    
Fair value of consideration transferred   477,408    
Goodwill   R$ 114,904