XML 127 R95.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and borrowings (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period R$ 23,517,000 R$ 25,456,030  
Borrowing 3,836,487 3,392,613  
Amortization (6,889,940) (3,984,422)  
Interest paid (1,679,825) (1,518,301)  
Interest accrued 2,458,631 1,652,412  
Exchange rate variation (1,146,805) (1,481,332)  
Loan and financing end of period 20,095,548 23,517,000  
Current portion of non-current borrowings 2,451,838 3,879,874 R$ 3,203,068
Non-current portion of non-current borrowings 17,643,710 19,637,126 R$ 22,252,962
Local Currency [Member]      
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period 10,967,819 9,112,478  
Reclassification (2,019,866)    
Borrowing 840,195 2,773,833  
Amortization (1,507,590) (983,385)  
Interest paid (804,982) (638,627)  
Interest accrued 1,526,587 845,799  
Exchange rate variation (142,279)  
Loan and financing end of period R$ 9,002,163 R$ 10,967,819  
Local Currency [Member] | Working Capital [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed / CDI Fixed / CDI  
Rate 12.28% (10.72% on 12.31.22) 10.72%  
Maturity 0.65 0.6  
Loan and financing beginning of period R$ 409,186 R$ 406,962  
Reclassification    
Borrowing 740,000 386,844  
Amortization (390,582) (392,684)  
Interest paid (37,352) (18,473)  
Interest accrued 56,276 26,902  
Exchange rate variation (365)  
Loan and financing end of period R$ 777,528 R$ 409,186  
Local Currency [Member] | Certificate Of Agribusiness Receivables [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) IPCA IPCA  
Rate 10.86% (11.80% on 12.31.22) 11.80%  
Maturity 1.0  
Loan and financing beginning of period R$ 999,646 R$ 967,948  
Borrowing (242)  
Amortization (1,018,131)    
Interest paid (91,121) (86,620)  
Interest accrued 109,606 118,560  
Loan and financing end of period R$ 999,646  
Local Currency [Member] | Export Credit Facility [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) CDI Fixed / CDI  
Rate 13.26% (9.05% on 12.31.22) 9.05%  
Maturity 3.67 5.3  
Loan and financing beginning of period R$ 3,613,555 R$ 3,516,273  
Reclassification (2,019,866)    
Borrowing   637,000  
Amortization   (415,706)  
Interest paid (234,038) (272,642)  
Interest accrued 223,946 290,544  
Exchange rate variation   (141,914)  
Loan and financing end of period R$ 1,583,597 R$ 3,613,555  
Local Currency [Member] | Debentures [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) CDI / IPCA CDI / IPCA  
Rate 10.94% (12.09% on 12.31.22) 12.09%  
Maturity 5.75 8.5  
Loan and financing beginning of period R$ 5,940,146 R$ 4,210,015  
Borrowing   1,649,905  
Amortization   (70,000)  
Interest paid (441,639) (258,593)  
Interest accrued 1,135,927 408,819  
Loan and financing end of period R$ 6,634,434 R$ 5,940,146  
Local Currency [Member] | Fiscal Incentives [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed Fixed  
Rate 2.40% (2.40% on 12.31.22) 2.40%  
Maturity  
Loan and financing beginning of period R$ 5,286 R$ 3,601  
Borrowing 100,195 100,326  
Amortization (98,877) (98,667)  
Interest paid (832) (827)  
Interest accrued 832 853  
Loan and financing end of period 6,604 R$ 5,286  
Local Currency [Member] | Development Bank Credit Lines [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.)   TJLP / TLP/ IPCA / FINAME  
Rate   (3.12% on 12.31.21)  
Maturity    
Loan and financing beginning of period R$ 7,679  
Amortization   (6,328)  
Interest paid   (1,472)  
Interest accrued   121  
Loan and financing end of period    
Foreign Currency [Member]      
IfrsStatementLineItems [Line Items]      
Loan and financing beginning of period 12,549,181 16,343,552  
Reclassification 2,019,866    
Borrowing 2,996,292 618,780  
Amortization (5,382,350) (3,001,037)  
Interest paid (874,843) (879,674)  
Interest accrued 932,044 806,613  
Exchange rate variation (1,146,805) (1,339,053)  
Loan and financing end of period R$ 11,093,385 R$ 12,549,181  
Foreign Currency [Member] | Working Capital [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed / EIBOR3M + 1,8% FX TRY, AED and USD Fixed / FX TRY and USD  
Rate 13.13% (16.83% on 12.31.22) 16.83% (13.35% on 12.31.21)  
Maturity 1.84 0.7  
Loan and financing beginning of period R$ 514,004 R$ 485,052  
Borrowing 1,683,112 618,780  
Amortization (1,020,713) (412,058)  
Interest paid (107,636) (78,844)  
Interest accrued 122,454 74,581  
Exchange rate variation (252,469) (173,507)  
Loan and financing end of period R$ 938,752 R$ 514,004  
Foreign Currency [Member] | Export Credit Facility [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed /SOFR / FX USD Fixed / LIBOR / FX USD  
Rate 5.49% (7.10% on 12.31.22) 7.10% (3.43% on 12.31.21)  
Maturity 3.23 0.2  
Loan and financing beginning of period R$ 132,887 R$ 311,385  
Reclassification 2,019,866    
Borrowing 1,006,496    
Amortization (534,993) (170,051)  
Interest paid (156,178) (7,119)  
Interest accrued 126,784 7,609  
Exchange rate variation (158,211) (8,937)  
Loan and financing end of period R$ 2,436,651 R$ 132,887  
Foreign Currency [Member] | Bond [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed / FX USD Fixed / FX USD and EUR  
Rate 5.15% (4.91% on 12.31.22) 4.91%  
Maturity 14.30 11.0  
Loan and financing beginning of period R$ 11,902,290 R$ 15,544,012  
Reclassification    
Borrowing  
Amortization (3,672,960) (2,416,162)  
Interest paid (606,725) (793,711)  
Interest accrued 663,684 724,476  
Exchange rate variation (726,727) (1,156,325)  
Loan and financing end of period R$ 7,559,562 R$ 11,902,290  
Foreign Currency [Member] | Advances For Foreign Exchange Rate Contracts [Member]      
IfrsStatementLineItems [Line Items]      
Charges (p.a.) Fixed / FX USD Fixed / FX USD  
Rate 7.10% (0.00% on 12.31.22)    
Maturity 0.23  
Loan and financing beginning of period R$ 3,103  
Borrowing 306,684    
Amortization (153,684) (2,766)  
Interest paid (4,304)    
Interest accrued 19,122 (53)  
Exchange rate variation (9,398) (284)  
Loan and financing end of period R$ 158,420