EX-99.2 3 ea024266202ex99-2_brf.htm MARFRIG GLOBAL FOODS S.A. INTERIM FINANCIAL INFORMATION, INDIVIDUAL AND CONSOLIDATED AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2025

Exhibit 99.2

 

CONTENTS

 

Independent auditor's report  
Independent Auditor’s Report on the Separate and Consolidated Financial Statements 03
     
Financial Statements  
Balance sheet 05
Statement of income 07
Statement of comprehensive income 08
Statement of cash flows 09
Statement of changes in equity 10
Statement of value added 11
     
Management Report  
Management report  
     
Notes to the separate and consolidated financial statements  
1. Operations 12
2. Presentation and preparation of the parent company and consolidated financial statements 12
3. Summary of material accounting policies 14
     
Assets  
4. Cash and cash equivalents 18
5. Financial investments and marketable securities 18
6. Trade accounts receivable 20
7. Inventories 21
8. Biological assets 21
9. Recoverable taxes 22
10. Notes receivable 23
11. Advances to suppliers 23
12. Assets and liabilities held for sale and discontinued operations 24
13. Deferred income and social contribution taxes 25
14. Investments 25
15. Investment property 29
16. Property, plant and equipment 30
17. Right-of-use assets 31
18. Intangible assets 32
     
Liabilities and Equity  
19. Trade accounts payable 33
20. Accrued payroll and related charges 33
21. Taxes payable 34
22. Loans, financing and debentures 35
23. Advances from customers 37
24. Lease payable 37
25. Notes payable 39
26. Provision for contingencies 39
27. Equity 42
     
Income or Loss  
28. Net sales revenue 45
29. Costs and expenses by nature 46
30. Net financial result 46
31. Earnings (loss) per share 47
     
Financial instruments  
32. Financial instruments and risk management 47
     
Taxes on income  
33. Income and social contribution taxes 58
     
Other information  
34. Segment reporting 58
35. Insurance coverage 59
36. Related-party transactions 60
37. Management compensation 62
38. Additional information of the cash flow statements 63
39. Events after the reporting period 63
     
Statements  
Statement of executive officers on the financial statements  
Statement of executive officers on the independent auditors report  

 

 

 

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

 

Independent auditors' report on
review of interim financial
information

   
  Grant Thornton Auditores
  Independentes Ltda.
   
  Av. Eng. Luiz Carlos Berrini, 105 -
  12o andar, Itaim Bibi - São Paulo (SP)
  Brasil
  T +55 11 3886-5100
  www.grantthorntan.com.br

 

To the board of Directors and Shareholders of

Marfrig Global Foods S.A.

São Paulo – SP

 

Introduction

 

We have reviewed the accompanying individual and consolidated interim financial information of Marfrig Global Foods S.A. (the Company), comprised in the Quarterly Information Form for the quarter ended March 31, 2025, comprising the balance sheet as of March 31, 2025, and the respective statements of income, of comprehensive income, of changes in shareholders' equity and cash flows for the period of three months then ended, including the explanatory notes.

 

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with NBC TG 21 – Interim Financial Reporting and with international standard IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board [Iasb], such as for the presentation of these information in accordance with the standards issued by the Brazilian Exchange Securities Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Review scope

 

We conducted our review in accordance with the Brazilian and International standards on reviews of interim information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). The review of interim information consists of making inquiries, primarily of persons responsible for the financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with audit standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

© 2025 Grant Thornton Auditores Independentes Ltda. All rights reserved | Marfrig Global Foods | GTB52675   03

 

 

 

Conclusion on the individual and consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the quarterly information form referred to above has not been prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities Exchange Commission.

 

Other matters

 

Statements of value added

 

The quarterly information referred to above includes the individual and consolidated statements of value added for the period of three months ended March 31, 2025, prepared under the responsibility of the Company's management, and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information in the order to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the individual and consolidated interim financial information taken as a whole.

 

São Paulo, May 15, 2025

 

Grant Thornton Auditores Independentes Ltda.

CRC 2SP-025.583/O-1

 

/s/ Jefferson Coelho Diniz  

Jefferson Coelho Diniz

Accountant CRC 1SP-277.007/O-8

 

 

© 2025 Grant Thornton Auditores Independentes Ltda. All rights reserved | Marfrig Global Foods | GTB52675   04

 

 

MARFRIG GLOBAL FOODS S.A.
 
Balance sheet
As at March 31, 2025 and December 31, 2024
(In thousands of Brazilian reais - R$)

 

ASSETS
                     
        Parent   Consolidated
    NE   03/31/2025   12/31/2024   03/31/2025   12/31/2024
                     
CURRENT ASSETS                    
Cash and cash equivalents   4   263,664   732,320   3,855,210   4,516,687
Financial investments and marketable securities   5   3,074,381   5,717,946    16,121,532    18,002,828
Trade accounts receivable   6   8,285,525   9,153,215   7,919,133   9,175,814
Inventories   7   655,099   664,152    11,062,645    11,482,938
Biological assets   8   -   -   3,724,163   2,926,421
Recoverable taxes   9   900,359   756,930   3,801,014   3,235,325
Prepaid expenses         14,210    6,229   644,435   425,830
Notes receivable   10   670,476   650,180     34,280     59,452
Advances to suppliers   11     57,021   2,458,770   419,009   2,739,402
Derivative financial instruments   32    4,967    8,629   253,747     84,969
Restricted cash       -   -   262,686   276,025
Dividends receivable       -   -    1,169    851
Other receivables       80,548     98,457   610,991   586,066
                     
         14,006,250    20,246,828    48,710,014    53,512,608
                     
Assets held for sale   12   931,355   999,649   1,343,629   1,422,058
                     
Total current assets        14,937,605    21,246,477    50,053,643    54,934,666
                     
                     
NON-CURRENT ASSETS                    
Financial investments and marketable securities   5   -   -   291,374   323,811
Trade accounts receivable   6   -   -     24,767     22,620
Judicial deposits         55,871     58,201   489,427   487,501
Recoverable taxes     9   5,404,988   5,509,034   9,601,944    10,141,498
Notes receivable     10   2,699,430   2,890,719    8,243    8,635
Restricted cash       -   -     64,287     60,790
Deferred income and social contribution taxes   13   1,947,201   1,505,854   5,108,406   4,476,955
Derivative financial instruments   32     14,710   12   412,814   251,582
Other receivables          733    409   218,909   249,999
                     
         10,122,933   9,964,229    16,220,171    16,023,391
                     
Biological assets     8   -   -   3,385,909   1,787,237
Investments   14    25,450,335    23,231,783   700,270   224,843
Investment property   15   120,317   116,794   120,317   116,794
Property, plant and equipment   16   2,257,478   2,217,560    40,427,521    41,246,113
Right-of-use assets   17   340,603   359,527   4,775,229   4,049,362
Intangible assets   18   225,817   232,139    19,671,286    19,127,733
                     
         28,394,550    26,157,803    69,080,532    66,552,082
                     
Total non-current assets        38,517,483    36,122,032    85,300,703    82,575,473
                     
                     
TOTAL ASSETS        53,455,088    57,368,509     135,354,346     137,510,139

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 05

 

MARFRIG GLOBAL FOODS S.A.
 
Balance sheet
As at March 31, 2025 and December 31, 2024
(In thousands of Brazilian reais - R$)

 

LIABILITIES AND EQUITY
                     
        Parent   Consolidated
    NE   03/31/2025   12/31/2024   03/31/2025   12/31/2024
                     
CURRENT LIABILITIES                    
Trade accounts payable   19   1,695,094   1,801,269    20,897,879    20,261,845
Accrued payroll and related charges   20   186,092   217,460   2,372,190   2,351,893
Taxes payable   21   22,679   18,818   1,215,626   1,236,661
Loans, financing and debentures   22   2,989,160   4,479,301   6,621,740   8,352,851
Advances from customers   23   4,470,046   4,789,380   5,570,128   6,089,060
Lease payable   24   34,158   29,004   1,246,651   1,204,466
Notes payable   25   74     62,360   272,447   220,653
Provision for contingencies   26   -   -   721,318   784,296
Derivative financial instruments   32   46,134     63,917   104,999   450,945
Dividends and interest on equity paid       165    284    2,971    2,792
Other payables       22,504     16,113   1,150,340   1,242,969
                     
        9,466,106    11,477,906    40,176,289    42,198,431
                     
Liabilities related to held-for-sale assets   12   -   -   847,228   767,344
                     
Total current liabilities       9,466,106    11,477,906    41,023,517    42,965,775
                     
                     
NON-CURRENT LIABILITIES                    
Deferred income and social contribution taxes   13   -   -   9,525,016   8,755,947
Trade accounts payable   19   -   -    6,108     11,767
Accrued payroll and related charges   20   -   -   457,797   467,127
Taxes payable     21    848     58,867   196,041   258,302
Loans, financing and debentures   22    17,824,694    16,774,557    51,261,829    52,770,780
Lease payable     24   338,737   344,851   4,444,635   3,691,734
Notes payable     25    21,732,699    24,486,804     31,812     39,156
Provision for contingencies   26   285,963   222,059   6,632,557   6,607,415
Derivative financial instruments   32   989,575   1,179,321   1,198,809   1,415,527
Other payables       -   -   525,353   588,497
                     
Total non-current liabilities        41,172,516    43,066,459    74,279,957    74,606,252
                     
                     
EQUITY                    
Share capital   27.1    10,367,391     10,367,391    10,367,391    10,367,391
Capital reserve and treasury shares   27.2    (1,943,472)    (2,141,436)    (1,943,472)    (2,141,436)
Legal reserve   27.3   624,664   624,664   624,664   624,664
Tax incentive reserve   27.4   964,286   964,286   964,286   964,286
Earnings reserve   27.5   2,637,330   2,637,330   2,637,330   2,637,330
Other comprehensive income   27.6    (9,921,865)    (9,628,091)    (9,921,865)    (9,628,091)
Retained earnings         88,132   -     88,132   -
Controlling shareholders’ equity       2,816,466   2,824,144   2,816,466   2,824,144
Non-controlling interest       -   -    17,234,406    17,113,968
                     
Total equity       2,816,466   2,824,144    20,050,872    19,938,112
                     
TOTAL LIABILITIES AND EQUITY        53,455,088    57,368,509     135,354,346     137,510,139

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 06

 

MARFRIG GLOBAL FOODS S.A.
 
Statement of income
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except earnings per share)
                     
        Parent    Consolidated 
        YTD   YTD    YTD    YTD 
    NE   2025    2024    2025    2024 
NET SALES REVENUE   28   2,481,488   2,141,416    39,405,009    31,590,916
                     
Cost of products and goods sold   29    (1,941,657)    (1,757,286)     (34,762,076)     (27,753,193)
GROSS PROFIT       539,831   384,130   4,642,933   3,837,723
                     
Operating expenses       (58,200)    (316,799)    (3,369,289)    (2,961,053)
                     
Selling expenses   29    (135,885)    (128,810)    (2,738,153)    (2,468,695)
General and administrative expenses   29   (89,018)   (48,225)    (646,965)    (464,744)
Equity in earnings (losses) of subsidiaries   14   190,643    (154,103)    1,922   (14,407)
Other operating income (expenses)       (23,940)     14,339     13,907   (13,207)
Net income before financial income (expenses)       481,631     67,331   1,273,644   876,670
                     
Net financial result   30    (834,330)    (109,319)    (1,340,081)    (972,504)
                     
Financial income       1,431,575   824,554   3,731,428   1,926,083
Financial expenses        (2,265,905)    (933,873)    (5,071,509)    (2,898,587)
LOSS BEFORE TAXES        (352,699)   (41,988)   (66,437)   (95,834)
                     
Income and social contribution taxes       441,347     68,913   491,801   228,168
                     
Current income and social contribution taxes   33   -     27,016   (85,105)   (93,563)
Deferred income and social contribution taxes   33   441,347     41,897   576,906   321,731
                     
NET PROFIT FOR THE PERIOD FROM CONTINUED OPERATIONS         88,648     26,925   425,364   132,334
                     
Net income (loss) for the period from discontinued operations   12     (744)     35,693     (744)     35,652
                     
Net income for the period from continuing and discontinued operations         87,904     62,618   424,620   167,986
                     
Net income attributable to:                    
Controlling interest - continuing operation         88,648     26,925     88,648     26,925
Controlling interest - discontinued operation         (744)     35,693     (744)     35,693
Controlling interest         87,904     62,618     87,904     62,618
                     
Non-controlling interest - continuing operation       -   -   336,716   105,409
Non-controlling interest - discontinued operation       -   -   -    (41)
Non-controlling interest       -   -   336,716   105,368
                     
          87,904     62,618   424,620   167,986
                     
Basic and diluted earnings per share - common continuing operation         0.1023     0.0423     0.1023     0.0423
Basic and diluted earnings (losses) per share - common discontinued operation       (0.0009)     0.0561   (0.0009)     0.0561
BASIC AND DILUTED EARNINGS (LOSSES) PER SHARE - COMMON   31     0.1014     0.0984     0.1014     0.0984

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 07

 

MARFRIG GLOBAL FOODS S.A.
 
Statement of comprehensive income
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$)

 

  Parent   Consolidated
  YTD   YTD   YTD   YTD
  2024   2023   2024   2023
               
NET INCOME FOR THE PERIOD   87,904     62,618   424,620   167,986
               
Exchange variation on net investments and balance sheet translation  (430,913)     22,884    (493,033)     82,964
Gains (losses) on net investment hedge   52,043   (29,491)   103,071   (58,909)
Gains (losses) on net interest hedge 158,276    (139,991)   158,276    (139,991)
Actuarial gains (losses) on pension plans and post-employment benefits  632     (3,590)    1,252     (7,169)
Gains on investments at FVOCI  324   -    642   -
Equity amounts related to assets held for sale (74,136)   (38,805)   (74,136)   (38,805)
               
Total comprehensive income for the period  (293,774)    (188,993)    (303,928)    (161,910)
               
TOTAL COMPREHENSIVE INCOME  (205,870)    (126,375)   120,692    6,076
               
Attributable to:              
Controlling interest - continuing operation  (205,126)    (162,068)    (205,126)    (162,068)
Controlling interest - discontinued operation   (744)     35,693     (744)     35,693
               
Controlling interest  (205,870)    (126,375)    (205,870)    (126,375)
               
               
Non-controlling interest - continuing operation -   -   326,562   132,492
Non-controlling interest - discontinued operation -   -   -    (41)
               
Non-controlling interest -   -   326,562   132,451

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 08

 

MARFRIG GLOBAL FOODS S.A.
 
Statement of cash flows
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$)

 

    Parent   Consolidated
      YTD   YTD   YTD   YTD
      2025   2024   2025   2024
                   
NET INCOME FROM CONTINUING OPERATIONS IN THE PERIOD       88,648     26,925     88,648     26,925
NON-CASH ITEMS     449,556   218,558   3,634,612   2,915,338
                   
Depreciation and amortization       63,609     33,731   1,794,756   1,696,151
Non-controlling interest     -   -   336,716   105,409
Provision for contingencies       81,492     17,916   169,462   137,229
Deferred taxes and tax liabilities      (441,347)   (41,897)    (576,906)    (321,731)
Equity in earnings of subsidiaries      (190,643)   154,103     (1,922)     14,407
Exchange variation on financing     (52,207)     80,432    (837,547)   389,642
Exchange variation on other assets and liabilities     204,254    (440,651)   926,434    (493,776)
Interest expenses on financial debt     674,258   407,094   1,456,873   1,073,583
Interest expenses on finance lease      259    328   104,014     98,462
Cost with issue of financial operations       19,252    9,394     50,343     35,919
Adjustment to present value and market-to-market       5   40   293,076   170,957
Estimated (reversion) losses on inventories      2,053     (1,806)    5,064     (7,032)
Estimated losses on doubtful accounts      115    248    9,775     30,448
Estimated losses on non-realization of recoverable taxes       91,960   -     95,809    3,473
Revaluation of investment property       (3,523)     (1,629)     (3,523)     (1,629)
Other non-cash effects     19    1,255    (187,812)   (16,174)
EQUITY CHANGES      (1,909,207)    (2,170,205)    (762,689)    (1,555,561)
                   
Trade accounts receivable     485,927   506,520   333,699   1,413,167
Inventories      7,000   (48,315)   (15,766)   377,901
Biological assets - current     -   -    (166,447)    (126,190)
Judicial deposits and contingencies     (15,258)   (14,538)    (203,895)    (105,721)
Accrued payroll and related charges     (31,368)     (2,592)   (12,756)    (134,445)
Trade accounts payable and supplier chain financing     292,213    (1,738,468)   927,984    (3,084,886)
Current and deferred taxes      (178,029)    4,557    7,942   275,148
Notes receivable and payable      (2,240,520)    (985,483)    (1,159,947)   (23,992)
Derivative financial instruments      (245,167)   108,550    (196,156)     51,441
Other assets and liabilities       15,995     (436)    (277,347)    (197,984)
CASH FLOW PROVIDED BY (USED IN) OPERATING ACTIVITIES      (1,371,003)    (1,924,722)   2,960,571   1,386,702
                   
Investments     (58,267)   (26,859)    (511,106)   (39,485)
Cash from acquisition of related-party     -   -     15,272   -
Investments in fixed assets     (78,300)   (84,752)    (501,747)    (409,289)
Investments in non-current biological assets     -   -    (389,802)    (353,243)
Investments in intangible assets     -   -   (48,352)   (41,018)
Financial investments and marketable securities     2,643,565    (1,657,645)   1,831,292    (1,379,097)
CASH FLOW PROVIDED BY (USED IN) INVESTING ACTIVITIES     2,506,998    (1,769,256)   395,557    (2,222,132)
                   
Loans and financing      (1,081,307)   601,244    (2,409,049)    (1,928,968)
Loans obtained     1,864,571   1,521,407    24,060,233    18,582,974
Loans settled      (2,945,878)    (920,163)     (26,469,282)     (20,511,942)
Payment of derivatives - fair value hedge     -   -   (52,867)   (85,737)
Leases paid       (1,224)     (1,366)    (302,346)    (294,627)
Treasury shares      (383,037)   (63,928)    (799,778)    (199,023)
Dividends received (paid) in the period       (119)   993,300     (119)   -
CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES      (1,465,687)   1,529,250    (3,564,159)    (2,508,355)
                   
Exchange variation on cash and equivalents      (138,964)     76,661    (568,340)   335,960
Discontinued operations net of cash     -   250,861   114,894   241,475
CASH FLOW IN THE PERIOD      (468,656)    (1,837,206)    (661,477)    (2,766,350)
                   
CASH AND CASH EQUIVALENTS                  
                   
Balance at end of the period     263,664   103,031   3,855,210   3,693,862
Balance at beginning of the period     732,320   1,940,237   4,516,687   6,460,212
                   
CHANGE IN THE PERIOD      (468,656)    (1,837,206)    (661,477)    (2,766,350)

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 09

 

MARFRIG GLOBAL FOODS S.A.
 
Statement of changes in equity
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$)

 

    Share capital   Capital reserve and treasury
shares
  Legal reserve   Tax incentive
reserve
  Earnings
reserve
  Other
comprehensive
income
  Acumulated
losses
  Total   Total non-
controlling
interest
  Total equity
AT DECEMBER 31, 2023    10,367,391    (515,881)   484,848   229,403   2,927,390   (5,861,827)    -   7,631,324    17,258,511    24,889,835
Cumulative translation adjustment and asset valuation adjustment    -   (49,710)    -    -    -   22,884    229   (26,597)     60,080     33,483
Aquisition of treasury shares    -   (63,928)    -    -    -   -    -   (63,928)    -   (63,928)
Losses on net investment hedge    -    -    -    -    -   (29,491)    -   (29,491)   (29,418)   (58,909)
Losses on net interest hedge    -    -    -    -    -    (139,991)    -    (139,991)    -    (139,991)
Actuarial losses on pension plans and post-employment benefits    -    -    -    -    -   (3,590)    -     (3,590)     (3,579)     (7,169)
Share-based payment in subsidiary BRF    -    2,810    -    -    -   -    -    2,810    2,802    5,612
Treasury shares in subsidiary BRF    -   (67,631)    -    -    -   -    -   (67,631)   (67,464)    (135,095)
Gain on BRF capital transactions    -    1,012    -    -    -   -    -    1,012        1,012
Equity amounts related to assets held for sale    -    -    -    -    -   (38,805)    -   (38,805)       (38,805)
Net income for the period    -    -    -    -    -   -     62,618     62,618   105,368   167,986
AT MARCH 31, 2024    10,367,391    (693,328)   484,848   229,403   2,927,390    (6,050,820)     62,847   7,327,731    17,326,300    24,654,031
                                         
    Share capital   Capital reserve and treasury
shares
  Legal reserve   Tax incentive
reserve
  Earnings
reserve
  Other
comprehensive
income
  Retained
earnings
  Total   Total non-
controlling interest
  Total equity
AT DECEMBER 31, 2024   10,367,391    (2,141,436)   624,664   964,286   2,637,330    (9,628,091)    -   2,824,144    17,113,968    19,938,112
Cumulative translation adjustment and asset valuation adjustment    -   144,186    -    -    -   (430,913)    228    (286,499)   (62,120)    (348,619)
Aquisition of treasury shares    -    (383,037)    -    -    -   -    -    (383,037)    -    (383,037)
Gains on net investment hedge    -    -    -    -    -    52,043    -     52,043     51,028   103,071
Gains on net interest hedge    -    -    -    -    -     158,276    -   158,276    -   158,276
Actuarial gains on pension plans and post-employment benefits    -    -    -    -    -   632    -    632    620    1,252
Gains on investments at FVOCI    -    -    -    -    -   324    -    324    318    642
Share-based payment in subsidiary BRF    -    197    -    -    -   -    -    197    193    390
Treasury shares in subsidiary BRF    -    (210,424)    -    -    -   -    -    (210,424)    (206,317)    (416,741)
Capital transactions with related party    -   647,042    -    -    -   -    -   647,042    -   647,042
Equity amounts related to assets held for sale      -    -    -    -    -   (74,136)    -   (74,136)    -   (74,136)
Net income for the period    -    -    -    -    -   -     87,904     87,904   336,716   424,620
AT MARCH 31, 2025   10,367,391   (1,943,472)   624,664   964,286   2,637,330   (9,921,865)   88,132   2,816,466   17,234,406   20,050,872

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 

 10

 

MARFRIG GLOBAL FOODS S.A.
 
Statement of value added
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$)

 

    Parent   Consolidated
    YTD   YTD   YTD   YTD
    2025   2024   2025   2024
REVENUE   2,664,975   2,298,227    42,228,357    33,831,571
Sales of goods and services   2,664,931   2,298,330    41,847,203    33,640,436
Other revenues    159    145   390,929   221,583
Estimated losses on doubtful accounts     (115)     (248)     (9,775)   (30,448)
                 
INPUTS PURCHASED FROM THIRD PARTIES (including taxes - ICMS, IPI, PIS and COFINS)   2,032,680   1,815,311    33,916,778    26,737,798
Cost of goods sold and services rendered   1,586,327   1,505,917    28,106,430    22,220,478
Materials, energy, outsourced services and other   444,300   311,200   5,805,284   4,524,352
Impairment/recovery of assets    2,053     (1,806)    5,064     (7,032)
                 
GROSS VALUE ADDED   632,295   482,916   8,311,579   7,093,773
Depreciation and amortization   63,609     33,731   1,794,756   1,696,151
                 
NET VALUE CREATED BY THE COMPANY   568,686   449,185   6,516,823   5,397,622
                 
VALUE ADDED RECEIVED THROUGH TRANSFER   1,621,474   1,004,124   3,836,305   2,412,701
Equity in earnings (losses) of subsidiaries   190,643    (154,103)    1,922   (14,407)
Financial income   1,431,575   824,554   3,731,428   1,926,083
Discontinued operation   (744)   333,673   102,955   501,025
                 
TOTAL VALUE ADDED TO BE DISTRIBUTED   2,190,160   1,453,309    10,353,128   7,810,323
                 
VALUE ADDED DISTRIBUTION   2,190,160   1,453,309    10,353,128   7,810,323
                 
EMPLOYEES   178,290   138,236   3,539,585   2,997,259
Direct compensation   130,023   104,151   2,867,417   2,441,898
Benefits     37,114     26,148   570,512   465,390
FGTS (severance pay fund)     11,153    7,937   101,656     89,971
                 
TAXES PAYABLE    (346,662)     16,586   1,115,259   1,193,471
Federal    (393,246)   (32,004)   253,734   366,938
State     42,625     44,095   839,799   803,108
Municipal    3,959    4,495     21,726     23,425
                 
VALUE DISTRIBUTED TO PROVIDERS OF CAPITAL   2,270,628   1,235,869   5,273,664   3,451,607
Financial expenses   2,265,905   933,873   5,071,509   2,898,587
Rentals    4,723    4,016     98,456     87,648
Discontinued operation    -   297,980   103,699   465,372
                 
VALUE DISTRIBUTED TO SHAREHOLDERS     87,904     62,618   424,620   167,986
Net income from operations in the period     87,904     62,618     87,904     62,618
Non-controlling interest    -    -   336,716   105,368

 

The accompanying notes are an integral part of the individual and consolidated interim financial statements.

 11

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

1. OPERATIONS

 

Marfrig Global Foods S.A. (“Company” or “Marfrig”) is a multinational corporation operating in the food industry, in the food service, retail and convenience, industrial and export channels in Brazil and around the world. With a production footprint spanning the Americas, it has a diversified and comprehensive portfolio of products and its operations are founded on its commitment to excellence and quality, which has assured its products presence in the world’s largest restaurant chains and supermarkets, as well as homes in nearly 100 countries. The Company’s activities include the production, processing, further processing, sale and distribution of animal-based products (beef, pork, lamb, fish and poultry), pastas, margarine, pet food, plant-based proteins, including also breeding, rearing and confinement processes and agricultural production focused on the cultivation of grains and fodder for animal feed. The Company is domiciled in Brazil and headquartered in the city of São Paulo.

 

The Company is a publicly held corporation with its shares listed on the New Market listing segment of the Brazilian Stock Exchange B3 S.A. – Brasil, Bolsa, Balcão (“B3”) under the ticker MRFG3. Because it is listed on the Novo Mercado special corporate governance segment of B3, the Company is subject to arbitration under the Market Arbitration Chamber, pursuant to the arbitration clause in its by-laws. It also trades as a Level I American Depositary Receipt (ADR), under the ticker MRRTY, on the Over-the-Counter (OTC) Market in the United States. Each ADR (USOTC:MRRTY) corresponds to one common share (BOV:MRFG3).

 

The Company’s stock is also a component of the main performance indicators of Brazil’s Capital Markets, such as the Bovespa Index. The Company stock is also a component of the stock indexes of the Brazilian Stock Exchange: Bovespa Index (IBOV); Value Index (IVBX 2); Agribusiness Index (AGFS - IAGRO); BM&FBOVESPA Broad Brazil Index (IBrA); Brazil Index 100 (IBrX 100); Brazil Index 50 (IBrX 50); Consumption Index (ICON); Corporate Governance Trade Index (IGCT); Special Corporate Governance Stock Index (IGC); Novo Mercado Corporate Governance Index (IGC-NM); Industrial Sector Index (INDX); Special Tag-Along Stock Index (ITAG); Small Cap Index (MLCX); and BM&FBOVESPA Dividend Index (IDIV B3). The Company's stock is also part of the sustainability reference index: Carbon Efficient Index (ICO2).

 

2. PRESENTATION AND PREPARATION OF THE INDIVIDUAL AND CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

The Management of the Company approved the issue of these individual and consolidated interim financial statements on May 15, 2025, and warrants that, based on its judgment, all material information is substantiated and corresponds to that used in its management activities.

 

2.1. Statement of compliance

Consolidated interim financial statements

The Company’s consolidated interim financial statements were prepared and are presented in accordance with accounting policies adopted in Brazil and with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

The accounting policies adopted in Brazil include those provided for in Brazilian Corporation Law, the Brazilian Accounting Standards (NBCs) and resolutions and instructions issued by the Securities and Exchange Commission of Brazil (CVM).

 

The individual and consolidated Statement of Value Added is required under Brazilian Corporation Law and the accounting policies adopted in Brazil applicable to listed companies. IFRS standards do not require said statement. As a result, under IFRS, this statement is being presented as supplementary information, without prejudice to the complete set of interim financial statements.

 

   
 12

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Individual interim financial statements

The parent company interim financial statements were prepared based on the accounting policies adopted in Brazil and resolutions issued by CFC and are disclosed jointly with the consolidated financial statements, observing the accounting guidelines based on Brazilian Corporation Law (Federal Law 6,404/76), which include the provisions introduced, amended and revoked by Law 11,638 of December 28, 2007 and Law 11,941 of May 27, 2009. The aforementioned laws include other changes, but only the main changes occurred for the Company are presented.

 

There is no difference between the equity and consolidated income (loss) and the parent’s equity and income (loss) disclosed in the interim financial statements. Thus, the interim financial statements are being presented in the same document.

 

2.2. Basis of presentation

The interim financial statements were prepared on the historical cost basis, unless otherwise stated. Assets, liabilities and financial instruments, when indicated, may be stated at fair value.

 

The preparation of interim financial statements in accordance with IFRS and NBCs requires the use of certain accounting estimates by the Company’s management. The areas involving judgment or the use of estimates relevant for the financial statements are mentioned in Note 3.1.3 to the financial statements as of December 31, 2024.

 

The interim financial statements are denominated in Brazilian real (R$), which is the Company’s functional and reporting currency.

 

2.3. Functional currency

The interim financial statements of each consolidated subsidiary and those used as a basis for accounting for investments under the equity method are prepared using the functional currency of each entity.

 

Under NBC TG 02/R3 (CVM Resolution 91/22) – The Effects of Changes in Foreign Exchange Rates and Translation of Financial Statements, functional currency is the currency of the primary economic environment in which the entity operates. To define the functional currency of each subsidiary, Management considered which currency significantly influences the sale price of their goods and services and the currency in which most of their production input costs are paid or incurred.

 

2.4. Foreign currency translation

Transactions and balances

Foreign currency transactions are translated into the functional currency of the Company using the exchange rate at the transaction date. Gains and losses resulting from the difference between the monetary asset and liability balance translation at the end of the period or year and the translation of the transaction balances are recognized in the statement of income. Non-monetary assets and liabilities in foreign currency measured at fair value are translated at the exchange rate on the date on which their fair value is determined and the differences resulting from such translation will be recognized under other comprehensive income on the closing date of each period or fiscal year.

 

Group companies

The results of operations and the financial position of all consolidated subsidiaries and investments accounted for under the equity method, whose functional currency differs from the reporting currency, are translated from the reporting currency, as follows:

 

a)Asset and liability balances are translated using the exchange rate in effect at the date of the consolidated financial statements;
b)Statement of income accounts are translated using the monthly average exchange rate, except for subsidiaries located in hyperinflationary economies (closing rate); and
c)All differences arising from the foreign currency translation are recognized in equity and in the statement of comprehensive income under “Cumulative translation adjustment”.

 

   
 13

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

3. SUMMARY OF MATERIAL ACCOUNTING POLICIES

 

3.1. Material accounting policies

The individual and consolidated interim financial statements were prepared in accordance with NBC TG 21/R4 (CVM Resolution 102/22) – Interim Financial Statements, which sets forth the minimum interim accounting information to be reported and the principles of recognition and measurement for complete or condensed interim financial statements. Thus, the quarterly information presented here was prepared based on the accounting policies and estimate calculation methods used while preparing the annual financial statements for the year ended December 31, 2024. There has been no change in said policies and estimate calculation methods.

 

As allowed by NBC TG 21/R4 (CVM Resolution 102/22) and based on the recommendations contained in Official Letter CVM/SNC/SEP/No. 003/2011, management chose not to report once again the details presented in note 3 to the annual financial statements for the year ended December 31, 2024, with the summary of material accounting policies, to avoid repeating the information already disclosed in its latest annual financial statements. As a result, users must read these individual and consolidated interim financial statements together with the annual individual and consolidated financial statements for the year ended December 31, 2024, to have a better understanding.

 

3.2. New standards and interpretations

3.2.1. New and revised standards applied

Management believes that the following standards or technical interpretations have not had and will not have significant impacts on the Company:

 

Standard

Description

Effective date

IAS 28/

CPC 18 (R3)

CVM Resolution 211 makes Technical Pronouncement CPC 18 (R3) – Investments in Associates and Joint Ventures, issued by the Brazilian Accounting Pronouncements Committee (CPC), mandatory for listed companies, pursuant to Appendix “A” of the Resolution, revoking CVM Resolution 118.

Effective for annual periods beginning on or after January 1, 2025.

 

ICPC 09 (R3) CVM Resolution 212 makes Technical Interpretation ICPC 09 (R3) – Individual Financial Statements, Separate Statements, Consolidated Statements and Application of the Equity Method, issued by the CPC, mandatory for listed companies, revoking CVM Resolution 124.

Effective for annual periods beginning on or after January 1, 2025.

 

IAS 21/

CPC 02 (R2)

 

IFRS 1/

CPC 37 (R1)

CVM Resolution 213 makes Revision Document of Technical Pronouncement 27, issued by the CPC, mandatory for listed companies. The document presents amendments to Technical Pronouncements CPC 02 (R2) - The Effects of Changes in Foreign Exchange Rates and Translation of Financial Statements and CPC 37 (R1) - First-time Adoption of the International Financial Reporting Standards.

Effective for annual periods beginning on or after January 1, 2025.

 

IAS 21/

CPC 02 (R2)

The amendments require the disclosure of information that allows users of financial statements to understand the impact of a currency not being exchangeable.

Effective for annual periods beginning on or after January 1, 2025.

 

 

   
 14

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

3.2.2 New standards, amendments and interpretations to existing standards that are not yet mandatory or effective at March 31, 2025

Management is assessing whether the following standards and amendments will have significant impacts on the Company:

 

Standard Description Effective date

IFRS S1 – (CVM Resolution
217/2024)

 

IFRS S2 – (CVM Resolution
218/2024)

On December 26, 2023, CVM approved Resolution 193/23, which establishes the voluntary option for disclosure of sustainability-related financial information, in accordance with the standards issued by the International Sustainability Standard Board (“ISSB”), which provide new requirements for disclosure of sustainability-related risks and opportunities and specific climate-related disclosures, respectively. Accordingly, listed companies, investment funds and securitization companies may voluntarily adopt these requirements for annual periods beginning on or after January 1, 2024 and adoption will be mandatory for annual periods beginning on or after January 1, 2026.
IFRS 18 The IFRS Accounting Standards, international standard-setting body, issued, on April 9, 2024, IFRS 18 - Presentation and Disclosure in Financial Statements. This standard is the result of a project initiated in April 2016 and now, issued in final form, will modify mainly the presentation format of the Statement of Profit or Loss and require new information related to management-defined performance measures; and

Effective for annual periods beginning on or after January 1, 2027.

 

IFRS 19 The IFRS Accounting Standards, international standard-setting body, issued, on May 9, 2024, the new standard IFRS 19, entitled “Subsidiaries without Public Accountability: Disclosures”. This standard aims to allow an eligible subsidiary to provide reduced disclosures when applying IFRS Standards in the preparation of its financial statements. To be eligible, the entity must be a subsidiary, must not have public accountability, and must have a parent that publishes consolidated financial statements, available for public use, that comply with IFRS Standards.

Effective for annual periods beginning on or after January 1, 2027.

 

 

3.3. International Tax Reform

In December 2021, the Organization for Economic Cooperation and Development (“OCDE”) disclosed the rules of the Pillar Two applicable to multinational groups with consolidated revenues exceeding € 750 million in at least two of the last four years. These rules require the calculation of the effective tax rate in each jurisdiction where they operate, and if this rate is lower than the minimum defined rate of 15%, the multinational group will be required to pay a supplementary amount.

 

Since 2024, the Company has applied these rules in Austria, South Africa, Netherlands, United Kingdom and Turkey, with no significant impacts to date. In Brazil, the partial adoption of Pillar Two occurred through Provisional Measure 1,262, Regulatory Instruction 2,228/24 and Law 15,079/24, which introduced the Qualified Domestic Minimum Top-up Tax (QDMTT), as an addition to the CSLL, effective as from January 1, 2025. The Company continues to assess the potential impacts of this new taxation to the Group.

 

3.4. Consolidated financial statements

The consolidated accounting information includes information about the Company and its subsidiaries. The interim accounting information of foreign subsidiaries was prepared in accordance with the law of each country where the companies are located and was converted into the accounting policies issued by the IFRS Accounting Standards.

 

   
 15

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The table below presents the direct (blue) and indirect equity interests included in the interim financial statements:

 
EQUITY INTEREST  
   
Parent Core activity
Marfrig Global Foods S.A.

Processing of products (formed by cattle slaughter facilities in operation, which are also used in beef processing, and for the manufacture of animal nutrition products) and sale of animal-based (beef, pork, lamb, fish and poultry) and plant-based proteins. Located in the States of São Paulo, Mato Grosso, Mato Grosso do Sul and Rio Grande do Sul, in addition to distribution centers in the States of São Paulo, Rio de Janeiro and Rio Grande do Sul, which are also used for beef processing.

 

SUBSIDIARIES CORE ACTIVITY
Masplen Ltd. Holding company
Pampeano Alimentos S.A. Producer of canned meat and other processed products
MFG Agropecuária Ltda. Agricultural activities, related foreign trade, provision of livestock services, supply of labor and operation as holding company.
Agropecuária Jacarezinho Ltda. Exploration, marketing, provision of services and technical assistance related to livestock (cattle breeding)
Fazenda São Marcelo Ltda. Exploration and trade of livestock (cattle breeding) and agricultural products.
Marfrig Overseas Ltd. Specific purpose entity - SPE
Marfrig Comercializadora de Energia Ltda. Energy trading and associated services
Inaler S.A. (a) Processing and marketing of products
Establecimientos Colonia S.A. (a) Processing and marketing of products
Frigorífico Tacuarembó S.A. Processing and marketing of products
Indusol S.A. Specific Purpose Entity - SPE for commission of industry in Uruguay
Prestcott International S.A. (a) Holding company
Cledinor S.A. Manufacturing and trade of products: beef and lumb
Abilun S.A. Holding company
Dicasold S.A. Marketing and distribution of food products
Marfrig Chile S.A. Processing and marketing of products
MFG Holdings SAU Holding company
Quickfood S.A. Processing and marketing of products
Estancias del Sur S.A. (b) Processing and marketing of products
Marfrig Holdings (Europe) B.V. Holding company whose purpose is to raise funds
Marfrig Beef (UK) Limited Holding company
Weston Importers Ltd. Trading
MARB Bondco PLC Holding company whose purpose is to raise funds
MBC Bondco Limited (b) Holding company whose purpose is to raise funds
Marfrig Beef International Ltd. Holding company
MFG US Holdings, LLC Holding company
Marfrig NBM Holdings Ltd. Holding company
Marfrig US Holdings, LLC Holding company
Beef Holdings Limited Holding company
COFCO Keystone Supply Chain (H. Kong) Investment Ltd. Joint venture
COFCO Keystone Supply Chain (China) Investment Ltd. Joint venture
NBM US Holdings, Inc. Holding company whose purpose is to raise funds
MF Foods USA LLC Marketing of products
Plant Plus Foods , LLC (c) Processing and marketing of products
Plant Plus Foods Brasil Ltda. (c) Processing and marketing of products
Plant Plus Foods Canada Inc. (b) Processing and marketing of products
VG HilarysEatWell, LCC (b) Processing and marketing of products
National Beef Packing Company, LLC Processing and marketing of products
Iowa Premium, LLC Processing and marketing of products
National Carriers, Inc. Transportation
NCI Leasing, Inc. Leasing transportation
National Beef California, LP Processing and marketing of products
National Beef Japan, Inc. Marketing of products
National Beef Korea, Ltd. Marketing of products
Kansas City Steak Company, LLC DTC Marketing of products
National Elite Transportation, LLC Transportation
National Beef Leathers, LLC Processing of leather
National Beef de León S. de R.L. de C.V. Processing of leather
National Beef Ohio, LLC Processing and marketing of products
National Beef aLF, LLC Holding company
alF Ventures, LLV Processing and marketing of products
Zutfray S.A. Processing and marketing of products

   
 16

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

EQUITY INTEREST - CONTINUED  
SUBSIDIARIES CORE ACTIVITY
BRF S.A. Processing and marketing of products
BRF GmbH Holding company
BRF Foods UK Ltd. Provision of administrative and marketing services
BRF Arabia Holding Company JCS Holding company
Addoha Poultry Company (d) Processing and marketing of products
Al Samina Agricultural Production Company (d) Raising broiler chickens
BRF Arabia Food Industry Ltd. Preparation of meat, seafood and production of oils and fats
BRF Foods GmbH (e) Processing, import and sale of products
BRF Foods LLC Processing, import and sale of products
Al Khan Foodstuff LLC ("AKF") (f) Import, sale and distribution of products
TBQ Foods GmbH Holding company
Banvit Bandirma Vitaminli Yem Sanayii AS Import, processing and sale of products
BRF Global Company Nigeria Ltd. Provision of marketing and logistics services
BRF Global Company South Africa Proprietary Ltd. Provision of administrative, marketing and logistics services
BRF Global GmbH Holding and trading
BRF Japan KK Provision of services, import, export, manufacturing and trade of products
BRF Korea LLC Provision of marketing and logistics services
BRF Kuwait Food Supply Management Co. (f) Import, sale and distribution of products
BRF Shanghai Management Consulting Co. Ltd. Provision of consulting and marketing services
BRF Shanghai Trading Co. Ltd. Import, export and sale of products
BRF Singapore Foods PTE Ltd. Provision of administrative, marketing and logistics services
Eclipse Holding Cöoperatief U.A. Holding company
ProudFood Lda. Import and sale of products
Sadia Chile SpA Import, export and sale of products
One Foods Holdings Ltd. Holding company
Al-Wafi Food Products Factory Sole Propr. LLC Import, export, processing and sale of products
Badi Ltd. Holding company
Al-Wafi Al-Takamol International for Foods Products Import and sale of products
Joody Al Sharqiya Food Production Factory LLC Import and sale of products
Federal Foods LLC (f) Import, sale and distribution of products
Federal Foods Qatar (f) Import, sale and distribution of products
BRF Energia S.A. Energy trading
BRF Pet S.A. Production and sale of animal feed and nutrients
Hecosul Alimentos Ltda. (g) Production and sale of animal feed
Hercosul Distribuição Ltda. (g) Import, export, wholesale and retail of products
Hercosul International S.R.L. Production, export, import of animal feed and nutrition products
Hercosul Soluções em Transportes Ltda. Road freight
Mogiana Alimentos S.A. Production, distribution and sale of pet food products
Potengi Holdings S.A. (h) Holding company
PR-SAD Administração de Bem Próprio S.A. Asset management
Sadia Alimentos S.A.U. Holding company
Sadia Uruguay S.A. Import and sale of products
MBR investimentos Ltda. Holding of interests in companies, management of companies and enterprises and management of company-owned assets

(a)     Assets held for sale.

(b)     The operations of subsidiaries MBC Bondco Limited, VG HilarysEatWell LLC and PlantPlus Foods Canada Inc. were discontinued in 2024 and the operation of Estancias del Sur S.A. will be discontinued in 2025. These companies are in the process of corporate closure.

(c)     With the completion of acquisitions of interests of (subsidiary) BRF S.A. in Plant Plus Foods, LLC. and Plant Plus Brasil, which occurred, respectively, on January 23, 2025 and February 14, 2025, these subsidiaries began to be consolidated in the Company's accounting information.

(d)     On January 14, 2025, a shareholders' agreement was signed ensuring effective participation in the management of Addoha. Al Samina is a wholly owned subsidiary of Addoha.

(e)     On February 1, 2025, BRF Foods GmbH was merged into BRF GmbH.

(f)     For these entities, there are agreements that guarantee total economic rights, except for AKF, for which the economic rights are 99%.

(g)     On January 2, 2025, subsidiaries Hercosul Alimentos Ltda. and Hercosul Distribution Ltda. were merged into Mogiana Alimentos S.A.

(h)     Associate with a subsidiary of Auren Energia S.A., whose economic interest is 24%.

 

   
 17

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

4. CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents group is composed of cash and demand deposits, as follows:

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Cash and banks  31,476  716,435    2,578,667  3,321,225
Cash equivalents  232,188  15,885    1,276,543  1,195,462
           
   263,664  732,320    3,855,210  4,516,687

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Cash and cash equivalents          
Brazilian real  232,621  18,257    470,329  322,396
US dollar  30,840  713,852    2,824,952  3,486,396
Euro  203  211    52,226  30,694
Turkish Lira  -     -       4,807  6,348
Saudi Riyal  -     -       96,753  256,879
Other  -     -       406,143  413,974
   263,664  732,320    3,855,210  4,516,687

 

5. FINANCIAL INVESTMENTS AND MARKETABLE SECURITIES

 

The table below shows the financial investments and marketable securities by type:

 

    Parent 
  PMPV (a) Currency Average
interest rate
p.a.
03/31/2025  12/31/2024 
Financial investments:          
Bank Deposit Certificates - CDB - BRL 14.30%  564,946  1,570,296
Repurchase and reverse repurchase agreements - BRL 13.96%  1,156,691  2,730,075
Brazilian prize-draw investment bonds - BRL -      1,763  1,763
Time deposit - USD 4.32%  1,273,577  1,271,870
FIDC (b) 0.29 BRL 18.15%  26,901  27,592
Investment fund - BRL 11.83%  2,323  69,576
           
Total financial investments        3,026,201  5,671,172
           
Marketable securities          
LFT - Financial Treasury Bill (c) 0.43 BRL 14.25%  48,180  46,774
           
Total marketable securities        48,180  46,774
Total financial investments and marketable securities       48,180  5,717,946 
Total financial investments and marketable securities      3,074,381  5,717,946

 

(a)  Weighted average maturity in years.

(b)  The average term presented in the FIDC transaction is not linked to the immediate realization of the investment, which can be made by the Company without any financial burden.

(c)  The average term presented in the LFT transaction is not linked to the immediate realization of the investment, which can be made by the Company without any financial burden.

 

   
 18

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

        Consolidated 
  PMPV (a) Currency Average
interest rate
p.a.%
03/31/2025  12/31/2024 
Financial investments:          
Bank Deposit Certificates - CDB 0.28 BRL 14.25% 6,394,273 5,287,255
Repurchase and reverse repurchase agreements  -     BRL 13.48% 1,501,420 3,229,238
Fixed-income securities  -     BRL 9.12%  19,985  -
Brazilian prize-draw investment bonds  -     BRL -       1,786  1,763
Offshore note  -     BRL -       - 1,501,608
Time deposit (b) 0.06 Turkish Lira 45.23% 830,673 715,371
Time deposit (b) 0.03 USD 3.96% 5,946,791 5,104,085
Time deposit (b) 0.29 South Korean Won 2.63% 82 87
Time deposit (b) 0.49 Paraguayan Guarani 4.94%  7,200  7,900
Time deposit (b) 0.01 Arab Dirham 3.25% 104,818 102,947
Time deposit (b) 0.01 Saudi Riyal 5.50% 254,426 959,103
Time deposit (b) 0.20 AOA 11.22%  53,125  55,449
FIDC (c) 0.61 BRL 10.71%  45,566  46,042
Investment fund  -     BRL 11.83%  2,323   69,576 
           
Total financial investments        15,162,468  17,080,424
           
Marketable securities          
B3 marketable securities 0.08 BRL -      20 20
LFT - Financial Treasury Bill (c) 0.64 BRL 12.97%  84,257  81,805
NTN - National Treasury Notes 8.52 BRL 11.63% 893,451 859,029
ADRs securities(d) 1.08 USD -      14,356  15,481
External credit note(e) 5.05 USD 6.81% 258,354 289,880
           
Total marketable securities       1,250,438 1,246,215
           
Total financial investments and marketable securities    16,412,906  18,326,639
           
Current assets       16,121,532 18,002,828
Non-current assets       291,374 323,811
(a)Weighted average maturity in years.
(b)Transactions have daily liquidity and can be redeemed at any time.
(c)The average term presented is not linked to the immediate realization of the investment, which can be made by the Company without any financial burden.
(d)Represented by shares of Aleph Farms, Ltd.
(e)Investments in private securities and Angolan Government securities, which are presented net of expected credit losses in the amount of R$ 23,255 (R$ 22,530 at December 31, 2024). Refer to Bonds in US Dollars, with a weighted average rate of 6.81% (6.82% in December 2024).

 

Subsidiary BRF pledged the amount of R$ 26,100 (R$ 69,753 in December 2024) as collateral, with no restrictions, for future contracts traded on the B3, referring to cash and cash equivalents and marketable securities.

 

   
 19

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

6. TRADE ACCOUNTS RECEIVABLE

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Trade accounts receivable – domestic  154,971  225,362    3,971,399  5,052,649
Third parties  85,765  158,864    3,971,384  5,050,539
Related parties(a)  69,206  66,498    15  2,110
           
Trade accounts receivable – foreign  8,130,554  8,927,853    3,972,501  4,145,785
Third parties  57,011  98,895    3,972,501  4,145,785
Related parties(a)  8,073,543  8,828,958    -   - 
   8,285,525  9,153,215    7,943,900  9,198,434
           
Amounts not yet due  8,201,151  9,122,711    6,432,160  7,758,085
Amounts overdue:          
From 1 to 30 days  2,747  29,751    1,166,485  1,206,429
From 31 to 60 days  75  428    203,614  169,517
From 61 to 90 days  81,552  325    143,365  84,528
More than 90 days  44,175  44,060    869,515  829,723
(-) Present value adjustment  -   -     (32,888)  (39,291) 
(-) Estimated losses on doubtful accounts  (44,175)  (44,060)    (838,351)  (810,557) 
           
   8,285,525  9,153,215    7,943,900  9,198,434
           
Current assets  8,285,525  9,153,215    7,919,133  9,175,814
Non-current assets  -   -     24,767  22,620

(a)   Trade accounts receivable with related parties are detailed in Note 36 – Related-party transactions.

 

The estimated loss on doubtful accounts was set up in an amount deemed sufficient by Management to cover any losses on the realization of its receivables, based on the individual and historical analysis of outstanding receivables.

 

Changes in estimated losses on doubtful accounts are as follows:

 

  Parent   Consolidated
Balance at December 31, 2024 (44,060)   (810,557)
Estimate accrued, net (115)   (9,775)
Write-offs   (60,421)
Translation gains (losses)   43,871 
Acquisition of related party   (1,469)
Balance at March 31, 2025 (44,175)   (838,351)

 

In June 2014, a receivables backed investment (Fundo de Investimento de Direitos Creditórios - FIDC) was created to sell a portion of the receivables from the installment sale in the domestic market, in the amount of R$ 150,000 (principal). In the period ended March 2025, there were R$ 99,913 in invoices negotiated with the fund MRFG (R$ 106,196 in December 2024).

 

The Company, through its subsidiary BRF, conducts credit assignments with no right of recourse with Fundo de Investimento em Direitos Creditórios Clientes BRF (“FIDC BRF II”), which exclusively operates in acquiring credit rights arising from commercial transactions carried out with customers in Brazil.

 

In the period ended March 2025, FIDC BRF II had an outstanding balance of R$ 979,936 (R$ 959,434 in December 2024) related to such credit rights, which were derecognized from the Company's balance sheet at the time of assignment.

 

In the period ended March 2025, subsidiary BRF has insurance, letters of credit and other guarantees referring to sales in installments in foreign markets, in the amount of R$ 1,561,120 (R$ 1,441,599 in December 2024).

 

   
 20

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

7. INVENTORIES

 

Inventories of finished products were carried at average purchase and/or production cost, as explained below:

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
Finished products 542,776  541,100    6,663,868  6,808,523 
Work in progress   588,374  545,729 
Raw materials 27,951  29,654    1,920,419  2,325,265 
Packaging and storeroom supplies 91,849  98,822    2,061,271  1,954,807 
(-) Present value adjustment (a)   (130,994) (115,546)
(-) Estimated losses (7,477) (5,424)   (40,293) (35,840)
  655,099  664,152    11,062,645  11,482,938 

(a)    Refers to the balancing entry of initial recording of the adjustment to present value of trade accounts payable of subsidiary BRF, which is allocated to costs according to the inventory turnover.

 

The Company grounds its estimates on historical losses and assessment of subsequent realization (market), as follows:

 

  Parent   Consolidated
Balance at December 31, 2024 (5,424)   (35,840)
Estimate accrued, net (2,053)   (5,064)
Translation gains (losses) -      611 
Balance at March 31, 2025 (7,477)   (40,293)

 

The Company’s Management assessed the estimated net realizable value for inventories, and concluded that the recognized amount is sufficient.

 

8. BIOLOGICAL ASSETS

 

Biological assets comprise cattle, poultry, pigs, forestry and plantations as detailed below:

 

  Consolidated
  03/31/2025 12/31/2024
Biological assets - cattle 738,545 81,788
Biological assets - poultry 1,157,745 1,110,101
Biological assets - pigs 1,807,949 1,734,532
Biological assets - plantations 19,924 -
Biological assets - current 3,724,163 2,926,421
     
Biological assets - cattle 1,566,030 -
Biological assets - poultry 696,558 677,210
Biological assets - pigs 639,811 639,689
Biological assets - forestry 483,510 470,338
Biological assets - non-current 3,385,909 1,787,237
     
Total 7,110,072 4,713,658

 

   
 21

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

8.1. Changes in biological assets (current)

        Consolidated
  Cattle Poultry Pigs Plantations Total
Balance at December 31, 2024  81,788  1,110,101   1,734,532   -       2,926,421 
Increase due to acquisitions  45,742   4,205,107   2,674,102   -       6,924,951 
Acquisition of related party  641,968   -        -       19,924  661,892 
Animal feeding expenses  13,538   -        -        -       13,538 
Decrease due to sales  (7,236)  -        -        -       (7,236)
Net decrease due to deaths  (230)  -        -       -       (230)
Changes in fair value less costs to sell  6,335   875,401   138,837   -       1,020,573 
Translation gains (losses)  (7,257)  (23,341)  -        -       (30,598)
Transfers to inventories  (36,103)  (5,009,523)  (2,739,522)  -       (7,785,148)
           
Balance at March 31, 2025  738,545   1,157,745   1,807,949   19,924   3,724,163 

 

8.2. Changes in biological assets (non-current)

    Consolidated
  Cattle Poultry Pigs Forestry Total
Balance at December 31, 2024  -       677,210   639,689   470,338   1,787,237 
Increase due to acquisitions  -       52,426   137,799   23,004   213,229 
Acquisition of related party  1,566,030  -       -       -       1,566,030 
Changes in fair value less costs to sell  -       211,984   (35,411)  -       176,573 
Depreciation / depletion  -       (238,962)  (102,266)  (10,245)  (351,473)
Reclassification(a)  -       -       -       413   413 
Translation gains (losses)  -       (6,100)  -       -       (6,100)
           
Balance at March 31, 2025  1,566,030  696,558   639,811   483,510   3,385,909 

(a)Amounts reclassified from right-of-use assets.

 

Subsidiary BRF has forestry areas pledged as collateral for financing, tax and civil contingencies in the amount of R$ 57,501 in the period ended March 31, 2025 (R$ 70,025 in December 2024).

 

9. RECOVERABLE TAXES

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
ICMS and IVA (State VAT)  384,959   388,487     2,962,506   2,914,034 
IPI (Excise Tax)  3,675   3,622     1,191,822   1,182,006 
INSS (National Institute of Social Security)  -       -         420,545   422,163 
PIS and COFINS (taxes on sales) credits  2,317,661   2,209,820     4,417,785   4,370,281 
IRRF, IRPJ and CSLL (taxes on income) recoverable  3,904,614   3,877,914     4,722,985   4,702,802 
Other  15,923   15,646     202,135   203,938 
(-) Estimated impairment  (321,485)  (229,525)    (514,820)  (418,401)
           
   6,305,347   6,265,964     13,402,958   13,376,823 
           
Current assets  900,359   756,930     3,801,014   3,235,325 
Non-current assets  5,404,988   5,509,034     9,601,944   10,141,498 

 

   
 22

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

9.1. ICMS (State VAT)

Up to March 31, 2025, R$ 336,000 (R$ 256,000 in December 2024) had been transferred and subsidiary BRF offset R$ 247,144 (R$178,076 in December 2024) related to the agreement for the acquisition of R$ 463,000 in ICMS credits determined in the State of São Paulo and owned by the Parent, considering a discount compatible with the market. The credits are being used according to the monthly calculation of subsidiary BRF in the State, with full offset expected up to July 2025.

 

9.2. Estimated impairment of taxes

Estimated losses were calculated based on Management's best judgment of the realization of the Company's recoverable taxes balances, on PIS and COFINS credits in Brazil and taxes on financial transactions in Argentina.

 

In the period ended March 2025, the changes in this item were as follows:

 

  Parent   Consolidated
Balance at December 31, 2024  (229,525)    (418,401)
Net estimate (a)  (91,960)    (95,809)
Acquisition of related party  -         (733)
Translation gains (losses)  -         123 
       
Balance at March 31, 2025  (321,485)    (514,820)

 

(a)Based on its assessment, the Company concluded that it was necessary to recognize impairment of PIS and COFINS taxes and taxes on financial transactions, in March 2025, in an amount considered sufficient to cover any losses on realization of such tax credits.

 

10. NOTES RECEIVABLE

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
Related parties(a)  3,368,827   3,539,815     -       26,601 
Sale of poultry farm (b)  -       -         37,315   38,255 
Adjustment to present value  -       -         (4,829)  (5,910)
Other notes receivable (c)  1,079   1,084     10,037   9,141 
           
   3,369,906   3,540,899     42,523   68,087 
           
Current assets  670,476   650,180     34,280   59,452 
Non-current assets  2,699,430   2,890,719     8,243   8,635 

 

(a) The amount presented in the Parent refers mostly to balances resulting from loan transactions with its subsidiaries, as described in Note 36 – Related-party transactions.
(b)The amount presented substantially refers to the sale of poultry farms in Guatambu and Concordia.
(c)The amount presented substantially refers to the sale of a hatchery in Caxias do Sul.

 

11. ADVANCES TO SUPPLIERS

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
Third parties  57,021  160,471    418,762  441,103
Related parties(a)  -       2,298,299    247  2,298,299
           
   57,021  2,458,770    419,009  2,739,402

 

(a)The balances of advances to suppliers with related parties are detailed in Note 36 - Related-party transactions.

 

   
 23

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

12. ASSETS AND LIABILITIES HELD FOR SALE AND DISCONTINUED OPERATIONS

 

On February 11, 2025, pursuant to the Material Fact disclosed, Minerva S.A. (“Minerva”) submitted a new request to the Comisión de Promoción Y Defensa de la Competencia (“Coprodec”) for approval of the acquisition of the “Uruguay Operation”. Considering the latest opinion of Coprodec regarding the original request, Minerva submitted an alternative proposal.

 

The proposal submitted does not entail any change to the conditions originally agreed in the asset sale and purchase agreement of August 28, 2023.

 

The individual and consolidated assets and liabilities held for sale in relation to the Uruguay assets, considering the elimination of balances between the group’s companies, are as follows:

 

      Assets         Liabilities
  Parent   Consolidated     Parent   Consolidated
CURRENT ASSETS 03/31/2025   03/31/2025   CURRENT LIABILITIES 03/31/2025   03/31/2025
Cash and cash equivalents  -         105,004    Trade accounts payable - third parties  -         395,835
Financial investments and marketable securities  -         11,922    Accrued payroll and related charges  -         74,389
Trade accounts receivable - third parties  -         14,462    Taxes payable  -         26,230
Inventories  -         147,572    Loans and financing  -         199,993
Recoverable taxes  -         17,369    Advances from customers - third parties  -         362
Advances to suppliers  -         2,299    Other payables  -         13,679
Other receivables  -         3,784           
                 
   -         302,412       -         710,488
                 
NON-CURRENT ASSETS         NON-CURRENT LIABILITIES      
Deferred income and social contribution taxes  -         32,877    Deferred income and social contribution taxes  -         1,714
          Loans and financing  -         135,026
   -         32,877       -         136,740
                 
Investments  931,355     -           
Property, plant and equipment  -         392,168           
Intangible assets  -         616,172           
                 
   931,355     1,008,340           
   931,355     1,041,217           
TOTAL ASSETS HELD FOR SALE  931,355     1,343,629    TOTAL LIABILITIES RELATED TO ASSETS HELD FOR SALE  -         847,228

 

The results of discontinued operations in the periods ended March 2025 and 2024, considering the elimination of balances between the group’s companies, are presented below:

 

  Parent   Consolidated
  YTD YTD   YTD YTD
  2025 2024   2025 2024
NET SALES REVENUE  -     1,101,710    74,720   750,785 
           
Cost of products and goods sold  -     (869,361)    (23,580)  (506,303)
           
GROSS PROFIT  -     232,349     51,140   244,482 
           
Operating income (expenses)  (744)  (129,638)    (47,935)  (162,527)
Net financial result  -     (142,445)    (6,710)  (127,168)
           
Profit (loss) before taxes  (744)  (39,734)    (3,505)  (45,213)
INCOME AND SOCIAL CONTRIBUTION TAXES  -     75,427     2,761   80,865 
           
Net income (loss) for the period from discontinued operations  (744)  35,693     (744)  35,652 
           
Controlling interest - discontinued operation  (744)  35,693     (744)  35,693 
Non-controlling interest - discontinued operation  -     -       -     (41)
           
   (744)  35,693     (744)  35,652 

 

   
 24

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The discontinued cash flow in the periods ended March 2025 and 2024, considering the elimination of balances between the group’s companies, is presented below:

 

    Parent     Consolidated
  YTD YTD   YTD YTD
  2025 2024   2025 2024
Parent’s profit (loss) for the period - discontinued  (744)  35,693     (744)  35,693 
           
Non-cash items  744   99,776     4,031   115,703 
Equity changes  -     (80,430)    115,463   (12,988)
Cash flow provided by operating activities  -     55,039     118,750   138,408 
Cash flow used in investing activities  -     (8,676)    (12,181)  (22,209)
Cash flow provided by (used in ) in financing activities  -     204,379     (2,057)  162,369 
Exchange variation on cash and equivalents - discontinued operation  -     -       (5,697)  5,755 
           
Cash flow for the period  -     250,742     98,815   284,323 
           
(-) Cash and cash equivalents  -     (119)    (16,079)  42,848 
           
Discontinued operations net of cash  -     250,861     114,894   241,475 
           

 

13. DEFERRED INCOME AND SOCIAL CONTRIBUTION TAXES

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
Income tax  1,431,033  1,106,513    3,943,835   3,443,414 
Social contribution tax  516,168  399,341    1,164,571   1,033,541 
           
Deferred tax assets  1,947,201  1,505,854    5,108,406   4,476,955 
           
Income tax  -     -       (7,053,562)  (6,489,730)
Social contribution tax  -     -       (2,471,454)  (2,266,217)
           
Deferred tax liabilities  -     -       (9,525,016)  (8,755,947)
           
Total deferred taxes  1,947,201  1,505,854    (4,416,610)  (4,278,992)

 

The following table presents the breakdown of deferred taxes:

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
           
Income tax losses  2,574,915   2,543,291     5,860,363   5,406,582 
Social contribution tax loss carryforwards  927,965   916,580     2,014,398   1,845,843 
Temporary differences - assets  225,920   191,399     2,423,121   2,008,544 
Temporary differences - liabilities  (1,781,599)  (2,145,416)    (14,714,492)  (13,539,961)
           
Deferred taxes, net  1,947,201   1,505,854     (4,416,610)  (4,278,992)

 

14. INVESTMENTS

 

  Parent   Consolidated
  03/31/2025 12/31/2024   03/31/2025 12/31/2024
Interest in subsidiaries and associates  25,194,002  22,955,323    -     -   
Goodwill derived from business combinations  246,323  266,450    -     -   
Other investments (a)  10,010  10,010    700,270  224,843
           
   25,450,335  23,231,783    700,270  224,843

 

(a)   Investment in joint ventures, which is updated using the equity method, or investment in companies, recognized at cost.

 

   
 25

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

14.1. Direct investments by the parent

 

Information and changes on investments in subsidiaries in the period ended March 2025 is shown below:

 

  Marfrig Chile S.A.   Frigorífico Tacuarembó S.A.   Masplen Ltd   Marfrig Overseas Ltd.   Marfrig Comercializadora de Energia Ltda.   Marfrig Holdings (Europe) B.V   Marfrig Beef (UK) Limited   Marfrig Beef International Ltd.   Abilun S.A.   MFG Holdings SAU   Quickfood S.A.   BRF S.A.   PlantPlus Brasil   Zutfray S.A.   Pampeano S.A.    
                                                               
Shares/Units of interest  10,000    163,518,797     5,050     1     40,000,000     426,842    2,001     2,001     400,000     300,000,000     83,071,700,036     1,682,473,246     28,921,047     10,000     2,019,572,730     
% interest  99.50    99.96     100.00     100.00     99.99     100.00    100.00     100.00     100.00     100.00     9.99     50.49     0.24     100.00     99.28     
Total assets  349,589    1,090,632     19,794     1,772,921     2,027,108     5,701,335    2,887,872     4,739,336     86,425     1,677,424     1,717,095     88,507,422     17,775     37,989     4,142,715     
Total liabilities  161,518    952,907     2,149     1,608,743     2,011,470     1,764,051    1,055,897     3,125,019     68,096     1,418,765     1,181,443     58,110,146     11,856     37,835     1,491,596     
Share capital  69,595    36,711     21,197     -    40,000     2,675,377    2,358,455     1,117,917     54     2,700     506,030     13,349,156     28,921     2     2,019,573     
Equity  188,071    137,725     17,645     164,178     15,638     3,937,284    1,831,975     1,614,317     18,329     258,659     535,652     30,397,276     5,919     154     2,651,119     
Net income (loss)  6,215    10,324     (15,611)    55,469     (3,876)    36,150    30,389     (308,265)    3,460     (23,588)    (31,531)    746,118     (210)    329     (15,436)    
                                                               
Balance at December 31, 2024  258,995    136,453     (276,918)    117,460     19,513     4,207,610    1,943,062     2,066,982     15,270     180,113     52,420     14,234,348     15     -    -    22,955,323
                                                               
Acquisition  -    -    -    -    -    -    -    -    -    -    -     -    -    39     -    39
Dividends  (68,530)    -    -    -    -    -    -    -    -    -    -     -    -    -     -    (68,530)
REP (a)  6,226     10,039     3,506     55,469     (3,876)    36,150    30,389     (308,263)    3,460     (23,749)    (3,153)    376,652      -    1,207     -    184,057
Capital increase  -    -     -     -     -    -     -     -     -     1,096     5,826     -     -    -     2,004,876     2,011,798
Increase (decrease) in equity interest  -    -     (362,920)    -     -    -     -     -     -     -     -     -     -    -     362,920     -
Capital transactions  -    -     647,042     -     -    -     -     -     -     51,345     -     (210,227)    -    (172)    -    487,988
Other comprehensive income  (9,559)    (10,478)    155     (8,751)    -    (306,477)    (141,478)    (144,402)    (400)    (3,823)    (1,535)    250,117     -    (42)    -    (376,673)
Other (to be detailed) -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -
Balance at March 31, 2025 (b)  187,132     136,014     10,865     164,178     15,637     3,937,283    1,831,973     1,614,317     18,330     204,982     53,558     14,650,890     15     1,032     2,367,796     25,194,002

 

(a)   Equity in earnings (losses) of subsidiaries.

(b)  Refers to the percentage of the Company's interest in its subsidiaries, adjusted by unrealized profits on inventories upon the consolidation of balances.

 

   
 26

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

14.1.1. Investment in subsidiaries reclassified to assets held for sale

The balance of investments in subsidiaries of R$ 931,355, reclassified to assets held for sale, includes goodwill derived from business combinations of subsidiaries Inaler S.A. (R$ 127,081), Prestcott International S.A. (R$ 72,794) and Establecimientos Colonia S.A. (R$ 388,994), in Note 12 – Assets and liabilities held for sale, these amounts are presented in the Parent under Investments, and in the Consolidated under Intangible assets and, in addition to these amounts, changes are shown below:

 

  Inaler S.A. Prestcott International S.A. Estab. Colonia S.A.  
Shares/Units of interest  325,673,004  15,927,783  256,562,625  
% interest  100.00  100.00  100.00  
Total assets  259,206  491,879  609,965  
Total liabilities  233,514  397,780  385,444  
Share capital  53,284  16,779  199,278  
Equity  25,692  94,099  224,521  
Net income (loss)  (1,424)  374  7,949  
       
Balance at December 31, 2024  29,287  101,229  232,816  363,332
         
REP (a)  -  -  6,586  6,586
REP (a) (discontinued operation)  (1,496)  172  580  (744)
Other comprehensive income  (2,159)  (7,537)  (16,992)  (26,688)
         
Balance at March 31, 2025 (b)  25,632  93,864  222,990  342,486

(a)    Equity in earnings (losses) of subsidiaries.

(b)   Refers to the percentage of the Company's interest in its subsidiaries, adjusted by unrealized profit on inventories upon the consolidation of balances.

 

14.2. DIRECT INVESTMENTS

Below are the changes in direct investments in the period ended March 2025:

 

14.2.1. BRF S.A.

Weather events in Rio Grande do Sul

On May 1, 2024, Rio Grande do Sul declared a state of public calamity throughout its territory affected by extreme weather events, causing material and environmental damages, with the destruction of homes, roads and bridges, compromising the operation of local and regional public and private institutions and closing public roads, in which it incurred losses and additional expenses related to the production process recognized under “cost of products and goods sold” in the Consolidated in the amount of R$ 1,184 in the period ended March 2025.

 

Acquisition of interest in Addoha Poultry Company

On October 31, 2024, BRF Arabia Holding Company (“BRF Arabia”), an indirect subsidiary 70% owned by subsidiary BRF and 30% by Halal Products Development Company (“HPDC”), in turn, a wholly-owned subsidiary of the Public Investment Fund (“PIF”) of Saudi Arabia, signed a binding contract to acquire 26% of Addoha Poultry Company (“Addoha”), a company operating in poultry slaughter in Saudi Arabia.

 

On January 14, 2025, a shareholders' agreement was signed between subsidiary BRF Arabia and the current shareholders of Addoha, ensuring effective participation in the company’s management and allowing the know-how of subsidiary BRF and HPDC to contribute to maximize synergies between the entities. On the same date, the acquisition was completed and, of its total amount of SAR 316,200 (R$ 511,105), R$ 188,351 was recorded as investment and R$ 322,754 was recorded as goodwill based on expected future profitability.

 

As Addoha is an associate of BRF Arabia, and due to the fact that there is significant influence in this associate, the investment was accounted for using the equity method, and the amount of R$ 4,341 was recorded as Equity in earnings (losses) of subsidiaries in the period ended March 2025.

 

   
 27

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Acquisition of a processed products plant in the province of Henan in China

On November 20, 2024, BRF GmbH, a wholly-owned subsidiary of subsidiary BRF, entered into a binding agreement with Henan Best Foods Co. Ltd., a subsidiary of the OSI Group, a North American food processing company, to acquire a processing plant in the province of Henan in China.

 

On April 30, 2025, the transaction was closed for a total amount of US$ 44,986 (equivalent to R$ 254,630 on this date), and did not represent a business combination, as it comprised only a transaction involving the acquisition of assets.

 

The plant has two food processing lines, with capacity for 28 thousand tons/year and possibility of expansion for two additional lines. The acquisition consolidates the presence of subsidiary BRF in the Chinese market and consolidates its capacity to serve customers in the region.

 

Gelprime term of agreement

On December 17, 2024, an agreement was signed between MBR Investimentos Ltda. (“MBR”), a wholly-owned subsidiary of BRF, and the companies Viposa Participações Ltda., Indústria e Comércio de Couros Britali Ltda. and Vanz Holdings Ltda. which currently hold 100% of the capital of Gelprime Indústria e Comércio de Produtos Alimentícios Ltda. (“Gelprime”), a company that produces, sells and distributes gelatine and collagen by processing raw materials of animal origin.

 

The agreement establishes the main conditions for the acquisition, by MBR, of a 50% interest in the capital of Gelprime (“Acquisition”) for R$ 312,500, subject to any adjustments.

 

On March 14, 2025, in continuation of the agreement, an Investment Agreement was signed, also providing that the acquisition will be segregated into subscription and purchase and sale of shares, which may be subject to adjustments and, depending on its performance over the next three years, the price may be increased by an amount of up to US$ 13,600, equivalent to R$ 78,082 on the date of the Investment Agreement. On the same date, subsidiary BRF made an advance for future capital increase in the amount of R$ 60,000 to MBR, which used the amount to make an initial advance payment for the total acquisition value.

 

The completion of the transaction is subject to the compliance with certain conditions precedent usual for this type of transaction, including the transformation of Gelprime into a corporation, and prior approval of the transaction by the Administrative Council for Economic Defense – CADE.

 

14.2.2. MFG HOLDING SAU

On February 10, 2025, the Company approved a capital increase in MFG Holding SAU in the amount of ARS 200,000,000 (R$ 1,096), from ARS 300,000,000 (R$1,800) to ARS 500,000,000 (R$ 2,700). The premium on the issue of shares was increased by ARS 9,373,739,362 (R$ 51,345).

 

14.2.3. QUICKFOOD S.A.

On March 12, 2025, a capital increase in QuickFood S.A. in the amount of ARS 10,637,499,999 (R$ 58,266) was approved. The capital was increased to ARS 93,709,200,035 (R$ 506,030). The amounts were contributed by the shareholders as follows: ARS 9,573,867,012 (R$ 52,440) contributed by MFG Holding SAU and ARS 1,063,632,987 (R$ 5,826) contributed by Marfrig Global Foods S.A.

 

14.2.4. PAMPEANO ALIMENTOS S.A.

At March 31, 2025, the Company approved a capital increase in Pampeano Alimentos S.A. in the amount of R$ 2,004,876, through the issue of 2,004,876 million registered common shares, with no par value, issued at the unit price of R$1.00 per share, fully subscribed and paid-in by the Company on that date. The share capital increased from R$ 14,697 to R$ 2,019,573, and the Company now directly holds a 99.28% interest in Pampeano Alimentos S.A. and 0.72% indirectly through its subsidiary Masplen Ltd.

 

   
 28

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

14.3. INDIRECT INVESTMENTS

Below are the changes in direct investments in the period ended March 2025:

 

14.3.1. MFG AGROPECUÁRIA LTDA.

Pursuant to the material fact released by the Company on March 21, 2025, the Company proceeded with the acquisition of certain cattle confinement and agricultural production units from MFG Agropecuária S.A., through its subsidiary Pampeano S.A. The transaction was carried out for the amount of R$ 48 million, paid in April 2025. The acquisition is the result of a bargain purchase, which, in accordance with current standards, in the case of companies under the same common control, was recorded in equity as capital transactions with a related party, in the net amount of R$ 647,042.

 

14.3.2. PLANTPLUS FOODS, LLC

On November 7, 2024, the Company and Archer-Daniels-Midland Company (“ADM”), which provided ingredients and technical know-how for the development of plant-based products, mutually agreed to terminate the partnership in which a 30% interest was held by ADM. The Company maintained its 70% interest.

 

The transfer of the PlantPlus Foods, LLC units to subsidiary BRF, equivalent to a 30% equity interest, occurred on January 23, 2025, after approval without reservations by CADE. Accordingly, as from February 2025, PlantPlus Foods, LLC are consolidated in the Company's interim financial statements.

 

14.4. JOINT VENTURES

All joint ventures are accounted for using the equity method and are not consolidated in accordance with NBC TG 18/R3 (CVM Resolution 118/22) - Investments in Associates and Joint Ventures. The Company's interests in joint ventures are described below:

 

a)The Company, through its direct subsidiary BRF, holds a 24.0% interest in Potengi Holdings S.A. headquartered in Brazil; and
b)The Company, through its indirect subsidiary Beef Holdings Limited, holds a 45.0% interest in COFCO Keystone Supply Chain Invest. Ltd, headquartered in Hong Kong.

 

15. INVESTMENT PROPERTY

 

Investment property refers to tanneries and industrial plants that, under the Company’s strategy, are held to generate lease income, whose amounts are recognized at fair value.

 

  Parent and Consolidated
  Land Constructions
and buildings
Total
Tannery in Promissão  4,391  3,314  7,705
Tannery in Bataguassú  -       44,166  44,166
Plant in Capão do Leão  3,522  46,749  50,271
Plant in Mato Leitão  2,355  15,820  18,175
       
Net balance at 03/31/2025  10,268 110,049   120,317

 

Changes in investment properties:

 

  Parent and Consolidated
  12/31/2024 Change in
fair value
03/31/2025
Tannery in Promissão  7,435 270  7,705
Tannery in Bataguassú  44,166  -        44,166
Plant in Capão do Leão  47,844  2,427  50,271
Plant in Mato Leitão  17,349  826  18,175
       
Net balance  116,794  3,523  120,317

 

   
 29

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

16. PROPERTY, PLANT AND EQUIPMENT

 

The following tables show the weighted average annual depreciation rate determined using the straight-line method and based on the economic useful life of the assets and their balances.

 

Changes in property, plant and equipment:

 

    Parent
    Property, plant and equipment
Description Land, constructions and buildings Machinery,
equipment, furniture and fixtures
Construction in progress Other Total
Average annual depreciation rates 3.47% 13.77% -     18.90%  
Acquisition cost  1,782,790  669,691 288,328  166,753  2,907,562
Accumulated depreciation  (344,898)  (274,601) -      (70,503)  (690,002)
           
Net balance at December 31, 2024  1,437,892  395,090  288,328  96,250  2,217,560
           
Additions  -       21,013  55,890  1,397  78,300
Write-offs  -       (17)  -      (2)  (19)
Transfers  6,219  -      (6,335)  116 -    
Reclassification (a)  -       -      (181)  -       (181)
Depreciation in the period  (16,877)  (15,670)  -      (5,635)  (38,182)
           
Net balance at 03/31/2025  1,427,234  400,416  337,702  92,126  2,257,478
           
Acquisition cost  1,789,009  690,546  337,702  168,262  2,985,519
Accumulated depreciation  (361,775)  (290,130)  -      (76,136)  (728,041)
           
Net balance at the end of the period  1,427,234  400,416  337,702  92,126  2,257,478

 

(a) Amounts reclassified to intangible assets.

 

    Consolidated
    Property, plant and equipment
Description Land, constructions and buildings Machinery,
equipment, furniture and fixtures
Construction in progress Other Total
Average annual depreciation rates 3.15% 10.09%  -     10.05%  
Acquisition cost  26,071,449  33,998,845  2,091,946  1,101,435  63,263,675
Accumulated depreciation  (6,300,370)  (15,229,040)  -      (488,152)  (22,017,562)
           
Net balance at December 31, 2024  19,771,079  18,769,805  2,091,946  613,283  41,246,113
           
Additions  88  23,920  469,217  8,522  501,747
Acquisition of related party  16,173  25,949  66,634  142,672  251,428
Write-offs  (13,560)  (4,085)  (84)  (4)  (17,733)
Transfers  201,612  290,099  (478,545)  (13,166)  -   
Reclassification (a)  -      (4,507)  (181)  (301)  (4,989)
Translation gains (losses)  (192,424)  (280,005)  (138,979)  (35,449)  (646,857)
Depreciation in the period  (188,483)  (691,957)  -      (21,748)  (902,188)
           
Net balance at 03/31/2025  19,594,485  18,129,219  2,010,008  693,809  40,427,521
           
Acquisition cost  25,939,456  33,696,377  2,010,008  1,257,850  62,903,691
Accumulated depreciation  (6,344,971)  (15,567,158)  -      (564,041)  (22,476,170)
           
Net balance at the end of the period  19,594,485  18,129,219  2,010,008  693,809  40,427,521

 

(a) Amounts reclassified to intangible assets, to the cost of forest formation in biological assets and to the line items of other current receivables and other non-current receivables, when they refer to sales of fixed assets to third parties.

 

   
 30

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The Company has not identified indications of assets recorded at an amount higher than the amount that could be recovered through their use or sale.

 

The Company recorded property, plant and equipment that are fully depreciated and still in operation, as well as temporarily idle items, as follows:

 

    Parent
            03/31/2025
Description       Property, plant and equipment
fully depreciated and still in
operation
Land, constructions and buildings            1,039
Machinery, equipment, furniture and fixtures            49,506
Other            48,787
             
             99,332

 

    Consolidated
            03/31/2025
Description   Temporarily idle property, plant and equipment   Property, plant and equipment
fully depreciated and still in
operation
Land, constructions and buildings                             33,451      430,748
Machinery, equipment, furniture and fixtures      81,896      1,311,669
Other      111      109,650
             
       115,458      1,852,067

 

17. RIGHT-OF-USE ASSETS

 

The following tables show the weighted average annual depreciation rate determined using the straight-line method and based on the economic useful life of the assets and their balances.

 

Changes in right-of-use assets:

 

  Parent
        Right-of-use assets
Description Plants Aircraft Other Total
Average annual depreciation rates 7.00% 20.00% 20.00%  
Acquisition cost  35,671  360,608  3,522  399,801
Accumulated depreciation  (25,143)  (12,020)  (3,111)  (40,274)
         
Net balance at December 31, 2024  10,528  348,588  411  359,527
         
Depreciation in the period  (718)  (18,030)  (176)  (18,924)
         
Net balance at 03/31/2025  9,810  330,558  235  340,603
         
Acquisition cost  35,671  360,608  3,522  399,801
Accumulated depreciation  (25,861)  (30,050)  (3,287)  (59,198)
         
Net balance at the end of the period  9,810  330,558  235  340,603

 

   
 31

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

  Consolidated 
    Right-of-use assets 
Description Manufacturing
plants and
confinements
Machinery and
equipment
Aircraft Other Total 
Average annual depreciation rates 13.24% 14.36% 20.00% 33.11%  
Acquisition cost  5,059,436  1,324,626  360,608  494,590  7,239,260
Accumulated depreciation  (2,173,926)  (732,062)  (12,020)  (271,890)  (3,189,898)
           
Net balance at December 31, 2024  2,885,510  592,564  348,588  222,700  4,049,362
           
Additions  218,823  32,254  -       104,690  355,767
Acquisition of related party  735,228  -       -       -       735,228
Write-offs  (11,321)  539  -       (1,712)  (12,494)
Transfers  5,000  (16,119)  -       11,119  -     
Reclassification (a)  (413)  (7)  -       301  (119)
Translation gains (losses)  (12,873)  (33,617)  -       (12,453)  (58,943)
Depreciation in the period  (179,843)  (46,301)  (18,030)  (49,398)  (293,572)
           
Net balance at 03/31/2025  3,640,111  529,313  330,558  275,247  4,775,229
           
Acquisition cost  5,856,571  1,215,982  360,608  583,455  8,016,616
Accumulated depreciation  (2,216,460)  (686,669)  (30,050)  (308,208)  (3,241,387)
           
Net balance at the end of the period  3,640,111  529,313  330,558  275,247  4,775,229

(a)   Amounts reclassified to biological assets (non-current).

 

18. INTANGIBLE ASSETS

 

The following tables show the weighted average annual amortization rate determined using the straight-line method and based on the economic useful life of the assets and their balances.

 

Changes in intangible assets are as follows:

                       
            Parent
    Average
amortization
rate
  Balance at
December 31,
2024
  Reclassification (A)   Amortization     Balance at
March 31,
2025
Sales channels   5.50%    149,270    -         (4,064)      145,206
Software and licenses   15.03%    33,159   181    (1,711)      31,629
Trademarks and patents   1.18%    49,710    -         (728)      48,982
                       
Total        232,139    181    (6,503)      225,817

(a) Amounts reclassified from property, plant and equipment.

 

              Consolidated
  Average
amortization
rate
Balance at
December 31,
2024
Additions Acquisition of
related party
Write-offs Translation
gains (losses)
Reclassification (a) Transfers Amortization Balance at
March 31, 2025
Goodwill  -       1,404,184  -       41  -       (102,464)  -       -       -       1,301,761
Sales channels 5.50%  149,271  -       -       -       -       -       -       (4,064)  145,207
Software and licenses 32.64%  277,799  328  212  (39)  (1,767)  119  56,396  (39,295)  293,753
Trademarks and patents 2.63%  12,559,944  -       1,141,102  (1)  (90,486)  -       -       (32,281)  13,578,278
Customer relationship 4.91%  1,981,218  -       -       -       (92,433)  -       -       (92,196)  1,796,589
Supplier relationship 3.68%  2,715,075  -       -       -       (119,198)  -       -       (78,671)  2,517,206
Non-compete agreements 44.52%  2,552  1,126  -       -       -       -       -       (1,016)  2,662
Other intangible assets  -       37,690  46,898  -       -       (55)  7,693  (56,396)  -       35,830
Total    19,127,733  48,352  1,141,355  (40)  (406,403)  7,812  -       (247,523)  19,671,286

(a) Amounts reclassified from property, plant and equipment.

 

The goodwill generated from acquisitions of equity interests abroad is expressed in the business unit’s functional currency and is translated at the closing rate.

 

   
 32

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

19. TRADE ACCOUNTS PAYABLE

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Third parties  1,662,773  1,761,867    21,133,123  20,465,165
Related parties(a)  32,321  39,402    147  2,637
(-) Present value adjustment  -       -         (229,283)  (194,190)
           
   1,695,094  1,801,269    20,903,987  20,273,612
           
Current liabilities  1,695,094  1,801,269    20,897,879  20,261,845
Non-current liabilities  -       -         6,108  11,767

(a) Trade accounts payable with related parties are detailed in Note 36 - Related-party transactions.

 

The Company has partnerships with several financial institutions that enable suppliers to advance their receivables and, therefore, transfer the right to receive invoiced amounts to financial institutions (“Supplier chain financing” or “Program”). Suppliers are free to choose whether or not to advance receivables and the institution with which to carry out the operation, without the participation of the Company.

 

The Program can generate benefits in the commercial relationships of the Company and its suppliers, such as preferential supply in cases of restricted supply, better price conditions, among others, with no change to the commercial essence of the relationship.

 

The invoices included in this Program are payable under the same price and term conditions negotiated with its suppliers, with no additional charges to the Company, and therefore there are no changes to the commercial conditions after negotiation and invoicing of the goods or services.

 

The balance of invoices included in the Supplier chain financing is R$ 787,959 in the Parent Company and R$ 5,251,558 in the Consolidated in the period ended March 2025 (R$ 789,382 in the Parent Company and R$ 5,732,095 in the Consolidated in December 2024).

 

The average payment term agreed with suppliers that choose to participate in the Program is substantially similar to the average payment term agreed with non-participating suppliers.

 

The Company measures and specifies the adjustment to present value of all its commercial transactions made in installments, specifying financial and operational items.

 

20. ACCRUED PAYROLL AND RELATED CHARGES

 

The balances of payroll and related taxes and social benefits were evaluated, as shown below:

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025    12/31/2024 
Salaries and payroll charges  92,955  124,323    1,307,209    1,339,386
Bonuses  93,137  93,137    955,654    906,887
Employee benefits  -       -         549,979    562,403
Other  -       -         17,145    10,344
             
   186,092  217,460    2,829,987    2,819,020
             
Current liabilities  186,092  217,460    2,372,190    2,351,893
Non-current liabilities  -       -         457,797    467,127

 

   
 33

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

20.1. Employee Benefits

Subsidiary BRF offers its employees supplementary retirement plans and other benefits. The annual financial statements as of December 31, 2024 (note 20.2) disclosed the characteristics of the supplementary retirement plans as well as other employee benefits offered by subsidiary BRF, which did not undergo any changes during the period.

 

  Consolidated 
  03/31/2025  12/31/2024 
Healthcare plan  62,661  61,278
FGTS severance pay  77,449  75,771
Seniority bonus  113,791  111,071
Retirement bonus  57,429  56,087
Life insurance  8,928  8,887
Defined benefit  229,721  249,309
     
   549,979  562,403

 

21. TAXES PAYABLE

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
State VAT (ICMS) payable  -        -          501,496  521,162
Income and social contribution taxes payable  -        57,870    659,886  716,547
Special tax debt installment plans  1,539  1,707    109,874  96,840
Other taxes, fees and contributions payable  21,988  18,108    140,411  160,414
           
   23,527  77,685    1,411,667  1,494,963
           
Current liabilities  22,679  18,818    1,215,626  1,236,661
Non-current liabilities  848  58,867    196,041  258,302
           

 

Changes in special installment payment plans are as follows:

 

  Parent    Consolidated
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Opening balance  1,707  2,710    96,840  109,346
(+) Enrollment in the installment payment program  -       -         9,340  -     
(+) Acquisition of related party  -       -         6,888  -     
(+) Inflation adjustment interest  39  186    1,980  7,033
(-) Payments / offsets made  (207)  (1,189)    (5,174)  (19,539)
           
Debt balance  1,539  1,707    109,874  96,840

 

On January 9, 2025, the Company, through its subsidiary BRF, enrolled in the installment payment program for ICMS debts, in the amount of R$ 9,340, which will be settled in cash in sixty installments.

 

   
 34

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

22. LOANS, BORROWINGS AND DEBENTURES

 

      Parent 
Credit facility Charges (% p.a.)   Weighted
average
interest rate
(p.a.)
  Weighted
average
maturity
(years)
  03/31/2025    12/31/2024 
Domestic currency:                  
NCE/Working capital  Fixed Rate   14.02%    0.20    158,378    153,062
CPR/CCB  CDI   14.80%    2.41    2,801,550    4,599,447
Agribusiness Receivables Certificates (CRA)  CDI / IPCA + Fixed Rate   12.90%    5.77    10,537,853    10,420,713
                   
Total domestic currency     13.31%        13,497,781    15,173,222
                   
Foreign currency:                  
NCE/Prepayment (US$)/ACC (US$)  Fixed Rate + SOFR   7.07%    3.29    5,390,282    5,377,675
Bank loan (US$)  Fixed Rate + FX   6.30%    2.85    1,400,212    126,953
CRA  Fixed Rate   6.20%    3.79    525,579    576,008
                   
Total foreign currency     6.86%        7,316,073    6,080,636
                   
Total loans, financing and debentures     11.04%        20,813,854    21,253,858
                   
Current liabilities              2,989,160    4,479,301
Non-current liabilities              17,824,694    16,774,557
                   

 

                Consolidated 
Credit facility   Charges (% p.a.)   Weighted
average
interest rate
(p.a.)
  Weighted
average
maturity
(years)
  03/31/2025    12/31/2024 
Domestic currency:                    
NCE/Working Capital   CDI + Fixed Rate   15.58%    2.17    1,287,463    1,266,464
CPR/CCB   CDI   14.80%    2.41    2,801,550    4,599,447
CRA   CDI + IPCA + Pre Fixed + Fixed Rate   12.91%    6.02    12,396,593    12,186,259
Debentures    IPCA   10.90%    5.01    5,507,109    5,337,210
                     
Total domestic currency       12.80%        21,992,715    23,389,380
                     
Foreign currency:                    
Prepayment/NCE/ACC (US$)   Fixed Rate + SOFR/ Pre-Fixed + FX   6.47%    3.33    6,856,516    6,975,777
Bonds (US$)   Fixed Rate + FX / Pre-Fixed   5.07%    8.63    18,782,029    20,525,424
Bank loan (US$)   Fixed Rate + SOFR + FX   6.47%    2.25    4,789,319    5,340,520
Revolving credit facility   Fixed Rate + SOFR   6.48%    3.48    3,714,215    3,057,761
Working capital   Pre-Fixed / Fixed Rate / Eibor   12.48%    0.83    1,223,196    1,258,761
CRA   Fixed Rate   6.20%    3.79    525,579    576,008
                     
Total foreign currency       5.94%        35,890,854    37,734,251
                     
Total loans, financing and debentures       8.55%        57,883,569    61,123,631
                     
Current liabilities                6,621,740    8,352,851
Non-current liabilities                51,261,829    52,770,780
                     

 

The changes in loans, financing and debentures are as follows:

 

Description   12/31/2024   Additions (a)   Loan costs   Payments (a)   Interest (b)   Capitalized
interest
  Translation
gains (losses)
  Balance sheet
conversion
adjustment
  03/31/2025 
Parent    21,253,858    1,864,571    19,252    (2,945,878)    674,258    -     (52,207)    -    20,813,854
Consolidated    61,123,631    24,060,233    50,343    (26,469,282)    1,552,477    13,887    (837,547)    (1,610,173)   57,883,569

(a) Includes working capital transactions.

(b) Includes interest, inflation adjustment of principal, coupon and mark-to-market for hedged debts in a fair value hedge.

 

   
 35

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The maturity schedule of loans, financing and debentures is as follows:

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
2025  2,979,475  4,479,301    4,711,607  8,352,851
2026  1,691,509  2,184,179    8,273,885  10,004,959
2027  3,330,083  2,858,936    5,632,649  5,364,504
2028  4,598,920  3,393,699    9,683,267  7,381,965
2029  2,516,979  2,627,352    9,353,431  9,989,764
2030 onwards  5,696,888  5,710,391    20,228,730  20,029,588
           
   20,813,854  21,253,858    57,883,569  61,123,631

22.1. CRA

On March 12, 2025, the Company approved the 19th (nineteenth) issue of simple, non-convertible, unsecured debentures, in up to 5 (five) series, for private placement, in the form of automatic registration of distribution.

 

Within the scope of the public offer for the distribution of agribusiness receivables certificates of the Issuer's 387th issue, with nominal unit value on the issue date of R$ 1, totaling R$ 1,500,000, backed by agribusiness credit rights (CRA), without additional personal guarantee (private placement). The financial settlement was made on April 3, 2025, and the total amount raised was R$1,500,000.

 

22.2. Guarantees

  Parent   Consolidated
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Balance of financing  20,813,854  21,253,858    57,883,569  61,123,631
Guarantees:          
Promissory note  297,446  315,228    297,446  315,228
Surety  3,269,294  3,534,825    3,747,622  4,028,761
Facilities  -        -          4,253,982  3,423,107
Letter of credit  243,730  257,402    243,730  257,402
No guarantees  17,003,384  17,146,403    49,340,789  53,099,133

22.3. Covenants

The Company is a party to some loan and financing contracts that contain clauses requiring the maintenance of specific limits of consolidated debt, through covenants.

 

These covenants set the limit of 4.75x for the ratio of Net Debt to EBITDA in the last 12 months (LTM). Failure to comply therewith could lead creditors to request the early maturity of the Company’s debt.

 

Due to the contractual provisions (carve-out) that allow the exclusion of foreign exchange variation effects from the calculation of leverage ratio (net debt/Adjusted EBITDA - LTM), the Company clarifies that based on this methodology, the current leverage ratio (net debt/Adj. EBITDA) stood at 2.32x.

 

The leverage ratio is calculated as follows:

 

  03/31/2025 
Consolidated gross debt  58,218,588
(-) Consolidated cash and cash equivalents  20,093,668
(-) Effect from exchange variation (carve-out)  5,425,228
Consolidated adjusted net debt  32,699,692
Adjusted EBITDA in the period ended March 31, 2025  14,103,093
Leverage ratio  2.32

 

The Company did not identify any breach of its covenants in the period ended March 2025.

 

   
 36

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

 

23. ADVANCES FROM CUSTOMERS

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Third parties 4,470,045 4,789,376   5,570,128 6,089,060
Related parties(a) 1 4   - -
           
  4,470,046 4,789,380   5,570,128 6,089,060

(a)      Advances from customers with related parties are detailed in Note 36 – Related parties.

 

Advances from customers refer to amounts received in advance from customers in accordance with the Company’s credit policies, the average period for repayment of these advances is 6 months.

 

24. LEASE PAYABLE

 

The Company measures its lease liabilities at the present value of installments and costs associated with the lease agreement.

 

The following table presents the breakdown of lease payable:

  Parent 
Lease Weighted 
average 
interest rate 
(p.a.)
Weighted 
average 
maturity 
(years)
  03/31/2025  12/31/2024 
Plants, facilities and buildings 7.00% 3.40    13,735 14,740
Aircraft 13.88% 10.00    438,210 438,210
Other 5.10% 0.10    73 293
Interest to incur - -   (79,123) (79,388)
           
Total       372,895 373,855
           
Current liabilities       34,158 29,004
Non-current liabilities       338,737 344,851

  

          Consolidated 
Lease Weighted 
average 
interest rate 
(p.a.)
Weighted 
average 
maturity 
(years)
  03/31/2025 12/31/2024 
Plants, facilities, buildings and confinements 8.89% 6.70   4,515,446 3,680,119
Machinery and equipment 6.87% 3.90   565,756 631,881
Aircraft 13.88% 10.00   438,210 438,210
Other 5.61% 1.60   276,968 225,378
Interest to incur - -   (105,094) (79,388)
           
Total       5,691,286 4,896,200
           
Current liabilities       1,246,651 1,204,466
Non-current liabilities       4,444,635 3,691,734

  

Financial charges are recognized as financial expenses based on the real discount rate, according to the remaining period of the agreement.

 

   
 37

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The following table presents the changes in lease payable:

Description   12/31/2024    Additions    Acquisition of 
related party 
  Financial 
expenses 
  Payments    Translation 
gains (losses) 
  Write-offs    Balance sheet 
conversion 
adjustment 
  Adjustment to 
present value 
    03/31/2025 
Parent   373,855   -   -   259   (1,224)   -   -   -   5     372,895
Consolidated   4,896,200   355,767   736,890   104,014   (302,346)   22   (31,316)   (67,950)   5     5,691,286

  

The maturity schedule of lease agreements is as follows:

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
2025 25,480 29,004   988,126 1,204,520
2026 35,170 35,498   1,011,539 887,189
2027 36,884 36,975   830,742 721,530
2028 37,268 37,224   630,731 498,349
2029 36,220 36,355   524,221 414,049
2030 onwards 201,873 198,799   1,705,927 1,170,563
           
  372,895 373,855   5,691,286 4,896,200

 

24.1. Potential right to PIS and COFINS

The Company holds the potential right to recoverable PIS and COFINS taxes embedded in the consideration of certain leases for industrial plants, buildings, machinery and equipment and others. The measurement of the cash flows from the leases did not detail the tax credits, with the potential effects from PIS/COFINS presented below:

 

  Parent    Consolidated 
Description Nominal  Adjustment to 
present value 
  Nominal  Adjustment to 
present value
 
Lease consideration 13,735 12,228   933,365 891,627
Potential PIS / COFINS (9.25%) 1,270 1,131   86,336 82,475

 

24.2. Inflationary effects

The Company evaluated the impacts of using nominal flows and concluded that they do not present relevant distortions in the information presented. The balances of right-of-use assets, depreciation, lease liabilities and financial expenses without inflation, referred to as real flow, and the estimate of the balances adjusted for inflation in the comparison periods, referred to as inflation-adjusted flow, are presented.

 

   
 38

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Other assumptions, such as the timetable for the maturity of liabilities and the interest rates used in the calculation, are presented in other items of these notes, while the inflation rates are observable in the market, enabling the users of the individual and consolidated financial statements to determine the inflation-adjusted flows. The Company used the Broad Consumer Price Index - IPCA (5.48% p.a.) to adjust the balance for inflation.

 

    Right-of-use assets        Lease liabilities 
    Parent    Consolidated        Parent    Consolidated 
Real flow   03/31/2025    03/31/2025    Real flow   03/31/2025    03/31/2025 
Right-of-use assets   359,527   5,068,801   Lease liabilities   373,154   5,795,300
Depreciation   (18,924)   (293,572)   Financial expenses   (259)   (104,014)
                     
    Parent    Consolidated        Parent    Consolidated 
Inflation-adjusted flow   03/31/2025    03/31/2025    Inflation-adjusted flow   03/31/2025    03/31/2025 
Right-of-use assets   364,354   5,101,633   Lease liabilities   378,164   5,832,555
Depreciation   (19,178)   (295,459)   Financial expenses   (262)   (104,634)

 

25. NOTES PAYABLE

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Notes payable for investments in Brazil(a) - -   255,885 257,262
Related parties(b) 21,732,699 24,546,618   48,001 -
Other 74 2,546   373 2,547
           
  21,732,773 24,549,164   304,259 259,809
           
Current liabilities 74 62,360   272,447 220,653
Non-current liabilities 21,732,699 24,486,804   31,812 39,156

 

(a)   The amount substantially refers to the acquisition of all shares in Mogiana Alimentos S.A. (acquired by subsidiary BRF in February 2022, with maturity in 6 years).

(b)   In the parent, the amount presented refers to loans with subsidiaries or controlling shareholders and in the consolidated, it refers to the acquisition of MFG. A breakdown of the balance can be found in Note 36 – Related-party transactions.

 

26. PROVISION FOR CONTINGENCIES

 

26.1. Provision

The Company is involved in several labor, tax and civil proceedings, in the ordinary course of business, for which provisions based on legal advisors’ estimates have been set up.

 

The main information about these proceedings is presented below:

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Labor and social security 54,451 54,027   608,886 689,014
Tax 47,956 46,942   5,494,308 5,458,631
Civil 183,556 121,090   1,250,681 1,244,066
           
  285,963 222,059   7,353,875 7,391,711
           
Current liabilities - -   721,318 784,296
Non-current liabilities 285,963 222,059   6,632,557 6,607,415

 

   
 39

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The following table shows the changes in provisions:

 

        Parent        Consolidated 
    Labor and social 
security
 
Tax  Civil  Total    Labor and social 
security
 
Tax  Civil  Total 
Balance at December 31, 2024   54,027 46,942 121,090 222,059   689,014 5,458,631 1,244,066 7,391,711
Estimate accrued, net   18,012 1,014 62,466 81,492   93,625 19,234 56,603 169,462
Acquisition of related party   - - - -   179 41,056 - 41,235
Payments   (17,588) - - (17,588)   (163,563) (24,076) (44,173) (231,812)
Translation gains (losses)   - - - -   (10,369) (537) (5,815) (16,721)
                     
Balance at March 31, 2025   54,451 47,956 183,556 285,963   608,886 5,494,308 1,250,681 7,353,875

 

26.1.1. Labor and social security

The Company is a defendant in labor claims filed by the Public Prosecutor. In the opinion of Management and legal advisors, the provision is sufficient to cover probable losses. Most of the labor claims filed against the Company refer to matters usually alleged in the segment, such as dismissal with cause, preparation time, breaks for personnel who work in refrigerated environments, work accidents, commuting time, ergonomic hazard, among others.

 

The Company’s Management believes no individual labor claim is relevant.

 

26.1.2. Tax

Based on the opinion of its legal advisors, the Company revised its estimate for unmaterialized tax risks in view of certain proceedings and legal discussions involving the Administrative Council of Tax Appeals (CARF), in addition to decisions on matters under dispute.

 

The main discussions refer to ICMS assessments due to non-compliance with accessory obligations, error in the calculation of the tax base, lack of reversal of credit granted, lack of proof of export, omission of output in relation to inputs, use of ICMS credits on materials for use and consumption, presumed ICMS credit, ICMS tax substitution, ICMS rate differential on seasoned products, disallowance of PIS and COFINS credits on inputs, disallowance of estimated IRPJ/CSLL offset, lack of addition of profits abroad in the calculation of tax and contribution on income, GILRAT and IOF.

 

The Company, supported by its legal advisors, considered sufficient the amounts recorded in provision for potential impacts in the event that such risks materialize.

 

26.1.3. Civil

Based on the opinion of legal advisors, Management recognized a provision for lawsuits considered as probable risk of loss. The civil lawsuits of the Company typically involve disputes related to commercial agreements, indemnity claims, breach of contract claims, regulatory, environmental and real estate issues, consumer relations, business combinations among other matters. Additionally, the Company records an accrued amount substantially composed of the termination of the agreement for sponsorship of the Brazilian Football Teams entered into with the Brazilian Football Confederation (CBF), and reflects the adjustment of the existing risk for inflation - and also due to a Public Civil Action filed by the Federal Prosecutor's Office aiming at civil compensation for damages caused due to the transportation of overweight cargo on federal highways.

 

   
 40

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

26.2. Contingent liabilities

Contingent liabilities, whose likelihood of loss for the Company was defined by its legal advisors as possible and, therefore, are not recognized in the financial statements, are shown below:

 

  Parent    Consolidated 
  03/31/2025  12/31/2024    03/31/2025  12/31/2024 
Labor and social security 78,122 80,399   330,597 356,683
Tax 4,850,667 4,791,654   21,209,979 20,658,601
Civil 51,801 92,461   1,641,440 1,622,056
           
  4,980,590 4,964,514   23,182,016 22,637,340

 

26.2.1. Labor and social security

The labor and social security lawsuits in which the Company is party typically involve issues usually alleged in the segment, such as dismissal with cause, preparation time, breaks for personnel who work in refrigerated environments, work accidents, commuting time, ergonomic hazards and others.

 

26.2.2. Tax

The main tax matters discussed at court that in the opinion of Management and legal advisors are rated as possible losses for the Company is presented below.

 

Federal taxes and contributions

The Company was a party to administrative proceedings and court claims filed by the Federal Government, claiming:

 

a)No increase in taxable income and IRPJ/CSLL base for profits earned abroad, disallowance of goodwill amortization and non-subjection to tax of interest from loan agreements in force with subsidiaries abroad;
b)Disallowance of PIS/COFINS credits used for the offset of taxes;
c)Payment of IOF related to checking account agreements executed among the companies of the group;
d)Disallowances of PIS and COFINS credits resulting from the non-cumulative system due to differences in the concept of disallowed inputs and their use in the production process, as well as the requirement to tax income relating to presumed ICMS credits, differences relating to tax classification, extemporaneous credits and others;
e)Subsidiary BRF was assessed by the Brazilian Federal Revenue Service for alleged failure to pay Income and Social Contribution Taxes on profits earned by its subsidiaries abroad. The defenses are supported by the fact that the subsidiaries abroad are exclusively subject to full taxation in the countries in which they are headquartered as a result of treaties to avoid double taxation;
f)Non-approval of offsets of presumed IPI credits arising from the acquisition of non-taxed products and intermediate materials;
g)Collection of social security contributions on payroll, profit sharing, GILRAT for financing special retirement, SAT/RAT, as well as other amounts of various natures; and
h)Customs fine on imports, alleged lack of proof of drawback and disallowance of REINTEGRA credit.

 

The Company has other federal tax debts, whose collection suits are individually immaterial.

 

State VAT - ICMS

There are administrative and judicial proceedings, requiring:

 

a)Tax deficiency notices discussing the collection of ICMS in the state of Goiás related to the disallowance of ICMS credits due to noncompliance with accessory obligations, error in the basis for calculation of the value due in ICMS taxes, failure to return credits granted after goods were returned, failure to return ICMS credits on the acquisition of inputs/goods proportionally to disbursements, failure to substantiate exports of goods abroad;
b)Disallowance by the States of destination of the goods, of the ICMS credit arising from tax incentives granted by the States of origin unilaterally, without approval of an agreement by the National Council of Fiscal Policy (“CONFAZ”), the so-called “tax war”; non-proof of export; infraction notices from the state of Rio de Janeiro, due to alleged non-compliance with the Term of Agreement that provided for a tax benefit; public-interest civil action in Rio de Janeiro regarding the use of tax benefit; and ICMS tax assessment notice in Goiás referring to the exclusion of the credit reversal from the PROTEGE calculation basis; among other lawsuits. The reductions in contingencies related to the tax war are due to the recognition of credits by the States, according to LC 160 and ICMS Agreement 190; and

 

   
 41

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

c)Alleged differences in tax substitution regime; disallowance of presumed ICMS credit arising from tax benefits provided for in PRODEPE due to alleged non-compliance with accessory obligations; disallowance of presumed credit on transfers as the Tax Authorities understand that the PRODEIC benefit only applies to sales transactions; disallowance of ICMS credit on transfers of goods intended for commercialization on the grounds that the calculation basis used would have been higher than the production cost defined in complementary law 87/96 (art. 13, paragraph 4); and disallowance of ICMS credit on intermediate materials that the Tax Authorities classified as for use and consumption.

 

The Company is a party to administrative proceedings and lawsuits, whose collection suits are individually immaterial.

 

Municipal taxes

The Company is involved in a lawsuit which claims the collection of municipal taxes, such as alleged differences in Property tax (IPTU), fees and ISSQN (Services tax).

 

26.2.3. Civil

The civil lawsuits of the Company typically involve litigations related to business agreements and others refer mainly to disputes arising from allegations of contractual breach and non-compliance with legal obligations of various natures, such as disputes arising from contracts in general, disputes relating to intellectual property, regulatory, environmental and real estate issues, consumer relations, among other matters.

 

26.3. Additional information

National Beef business

Five class actions and thirty-one individual plaintiff actions were filed in the United States, and two class actions in Canada, claiming that the Company and/or its subsidiary, National Beef, with other companies in the industry, allegedly colluded to control cattle and meat prices. In all the actions, the court issued decisions that excluded the Company as a defendant and maintained National Beef. National Beef has also been notified of a civil investigation conducted by the US Department of Justice and approximately thirty state attorneys' offices regarding the purchase of fed cattle and sale of beef. National Beef responded to federal and state requests for information and cooperated with investigations. National Beef is also a defendant in a class action filed in the United States claiming that a group of protein companies allegedly conspired to reduce and fix the wages and benefits paid. National Beef has sound defenses against all claims, but has recorded a provision for the related amounts and has been negotiating a possible settlement related to the claim involving salaries and benefits, which is pending approval by the court.

 

27. EQUITY

 

Equity was broken down as follows:

 

    Note 03/31/2025  12/31/2024 
Share capital   27.1. 10,367,391 10,367,391
Capital reserves and treasury shares   27.2. (1,943,472) (2,141,436)
Legal reserve   27.3. 624,664 624,664
Tax incentive reserve   27.4. 964,286 964,286
Earnings reserve   27.5. 2,637,330 2,637,330
Other comprehensive income   27.6. (9,921,865) (9,628,091)
Retained earnings     88,132     -   
         
      2,816,466 2,824,144

 

27.1. Capital

The subscribed and paid-in share capital in the period ended March 2025 was R$ 10,367,391, comprising 857,928,119 shares and in the year ended December 2024 it was R$ 10,367,391, comprising 886,000,000 common shares with no par value.

 

   
 42

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

In the period ended March 2025, 618,281,980 shares, or 72.07% of the Company's capital, were held by the controlling shareholders: Marcos Antonio Molina dos Santos, Marcia Aparecida Pascoal Marçal dos Santos and companies in which they are partners (company controlled by Marcos and Marcia, each with a 50% equity interest), the free float was 237,573,511 shares or 27.69%, of which 708,700 shares or 0.08% of the Company's capital were held in treasury, and 1,363,928 shares or 0.16% are held by its Board of Directors (BD), Audit Board (AB) and Executive Board (EB).

 

Below we demonstrate the calculation of the “free float”:

 

        Share capital 
Common shares   Balance at March 31, 
2025
 
  Balance at December 31, 
2024
 
Controlling shareholders   618,281,980   597,163,480
         
Total controlling shareholders   618,281,980   597,163,480
         
Treasury shares   708,700   3,769,575
Shares held by BD, AB and EB   1,363,928   1,637,128
Free float   237,573,511   283,429,817
         
Total   239,646,139   288,836,520
         
Number of shares   857,928,119   886,000,000
         
Total share capital (R$ ‘000)   10,367,391   10,367,391

 

27.2. Capital reserves and treasury shares

The balances of the capital reserves and treasury shares were broken down as follows:

 

Capital reserves and treasury shares Balance at 
December 31, 2024 
Translation 
gains (losses) 
(Acquisition) / 
disposal
 
Balance at 
March 31, 2025 
Capital reserve        
Gain on capital transactions (a) 2,041,705 - 647,042 2,688,747
Goodwill on capital transactions (b) (1,986,353) 144,186 - (1,842,167)
Goodwill on stock option (18,897) - - (18,897)
Treasury shares - BRF (639,521) - (210,424) (849,945)
Share-based payment - BRF (19,403) - 197 (19,206)
Common shares 184,800 - - 184,800
         
  (437,669) 144,186 436,815 143,332
Treasury shares        
Treasury shares (1,703,767) - (383,037) (2,086,804)
         
  (1,703,767) - (383,037) (2,086,804)
         
  (2,141,436) 144,186 53,778 (1,943,472)

(a)     Refers to BRF S.A., PlantPlus Brasil Ltda. and MFG Agropecuária Ltda.

(b)     Refers to National Beef Packing Company, LLC, QuickFood S.A., Zutfray S.A. and Frigorífico Tacuarembó S.A.

 

Capital reserve

The capital reserves reflect the contributions made by shareholders that are directly related to the formation or increase of the capital stock, the changes in the relative interest of the parent in subsidiaries that do not result in the obtainment or loss of control, as well as gains and/or goodwill on capital transactions.

 

Treasury shares

The Company held 708,700 common shares in treasury, which were booked at the amount of R$ 10,816, which corresponds to the average cost of R$ 15.26 per share.

 

Treasury shares amounted to R$ 2,086,804, of which R$ 2,075,988 refers to treasury shares canceled.

 

   
 43

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Changes in treasury shares in the period are shown below:

 

Held in treasury Number of shares  Amount (R$ ‘000) 
Balance at December 31, 2024 3,769,575  64,620 
(+) Acquisition - share buyback program 25,011,800  383,050 
(-) Cancellation of treasury shares (28,071,881) (436,841)
(-) Disposal - Stock options (794) (13)
     
Balance at March 31, 2025 708,700  10,816 

 

Share buyback program

On February 26, 2025, the Board of Directors approved a new Share Buyback Plan (“Share Buyback Plan”), in accordance with the following terms and conditions (in compliance with Appendix G of CVM Resolution 80/22), authorizing the Company to acquire up to 23,801,131 (twenty-eight million, seventy-one thousand, eight hundred and eighty-one) common shares, corresponding to 2.77% of the total shares issued by the Company and 10% of the outstanding shares.

 

During the period ended March 2025, the Company repurchased 25,011,800 shares for R$ 383,050, referring to the Company's share buyback program.

 

Cancellation of treasury shares

On February 26, 2025, the Company’s Board of Directors approved the cancellation of 28,071,881 (twenty-eight million, seventy-one thousand, eight hundred and eighty-one) common shares, with no par value, issued by the Company and held in treasury, without a reduction in the share capital. With the approval of share cancellation, the Company’s share capital comprises 857,928,119 (eight hundred fifty-seven million, nine hundred twenty-eight thousand, one hundred and nineteen) registered, book-entry common shares without par value.

 

Share buyback program of subsidiary BRF

On February 26, 2025, subsidiary BRF’s Board of Directors approved, within the scope of the program for the acquisition of shares issued by it, an additional 15,000,000 common shares in the amount of R$ 6,544,000 already repurchased by subsidiary BRF to this date.

 

During the period ended March 2025, subsidiary BRF repurchased 21,044,000 shares for R$ 416,742, referring to Program II, started on May 7, 2024.

 

27.3. Legal reserve

It is 5% (five percent) of the Company’s net income, as defined in its bylaws and current corporate legislation. The balance of the legal reserve in the period ended March 2025 was R$ 624,664, remaining unaltered in relation to December 2024.

 

27.4. Tax incentive reserve

The Company benefits from state governments subsidies related to ICMS (State VAT) as follows: Program for Industrial and Commercial Development of the state of Mato Grosso (“PRODEIC”) and Tax Incentive Program for Industries (LC 93/2001 - MS), such incentives are directly associated to the investment in manufacturing facilities, job generation, economic and social development, and to the harmonious and integrated growth of industrial operations.

 

The subsidies in the states of Rio Grande do Sul and Rondônia, the State Program for Development, Coordination and Quality of the Agribusiness System of Cattle, Sheep and Buffalo (Agregar-RS Carnes) and the Program for Regional Development of the State Council (CONDER-RO), now recorded in the tax incentive reserve, are maintained, as the Company obtained the benefits up to the date of transfer of the assets.

 

The balance of the tax incentive reserve in the period ended March 2025 was R$ 964,286, unchanged in relation to December 2024.

 

   
 44

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

27.5. Earnings reserves

The earnings reserves balance in the period ended March 2025 was R$ 2,637,330, remaining unaltered in relation to December 2024.

 

27.6. Other comprehensive income

The balance of other comprehensive income was broken down as follows:

 

Other comprehensive income Balance at 
December 31, 2024
 
Effect from 
exchange 
variation
 
Realization  Amounts in
liabilities related
to assets held for
sale
Balance at March 
31, 2025
 
Exchange variation on net investments and balance sheet conversion 4,422,217 (580,912) - (26,688) 3,814,617
Exchange variation on loan (14,129,015) 348,349 - - (13,780,666)
Exchange variation on goodwill 1,174,626 (198,122) - (47,448) 929,056
Deemed cost 60,428 - (228) - 60,200
Gains (losses) on net investment hedge (232,010) - 52,043 - (179,967)
Gains (losses) on interest hedge (892,680) - 158,276 - (734,404)
Actuarial gains (losses) on pension plans and post-employment benefits (8,163) - 632 - (7,531)
Gains (losses) on realization of investments at FVOCI (23,494) - 324 - (23,170)
           
  (9,628,091) (430,685) 211,047 (74,136) (9,921,865)

 

28. NET SALES REVENUE

 

    Parent      Consolidated 
           
  YTD  YTD    YTD  YTD 
  2025  2024    2025  2024 
Revenue from sales of products - domestic market          
Third parties 1,161,785 1,115,653   29,514,815 22,677,957
Related parties 193,064 105,532   1,240 3,823
           
  1,354,849 1,221,185   29,516,055 22,681,780
           
Revenue from sales of products - foreign market          
Third parties 61,601 131,436   12,331,085 10,958,073
Related parties 1,248,481 945,709   63 583
           
  1,310,082 1,077,145   12,331,148 10,958,656
           
Gross operating revenue 2,664,931 2,298,330   41,847,203 33,640,436
           
Deductions from gross sales          
Taxes on sales (54,903) (52,915)   (1,343,377) (1,226,754)
Returns and discounts (128,540) (103,999)   (1,098,817) (822,766)
           
  (183,443) (156,914)   (2,442,194) (2,049,520)
           
Net sales revenue 2,481,488 2,141,416   39,405,009 31,590,916

 

   
 45

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

29. COST AND EXPENSES BY NATURE

 

The Company has chosen to present the statement of income by function and presents below expenses by nature:

 

  Parent    Consolidated 
           
  YTD  YTD    YTD  YTD 
  2025  2024    2025  2024 
Cost of products and goods sold          
Inventory costs (1,746,316) (1,621,045)   (30,303,599) (23,887,297)
Depreciation and amortization (33,705) (29,927)   (1,500,411) (1,429,929)
Employee salaries and benefits (161,636) (106,314)   (2,958,066) (2,435,967)
           
  (1,941,657) (1,757,286)   (34,762,076) (27,753,193)
           
Selling expenses          
Depreciation and amortization (432) (429)   (124,574) (137,287)
Employee salaries and benefits (13,182) (15,808)   (596,268) (488,543)
Freight (89,836) (79,121)   (1,400,887) (1,241,843)
Export expenses (17,110) (19,756)   (188,744) (171,574)
Marketing (7,624) (7,976)   (280,823) (254,862)
Other (7,701) (5,720)   (146,857) (174,586)
           
  (135,885) (128,810)   (2,738,153) (2,468,695)
           
General and administrative expenses          
Depreciation and amortization (29,472) (3,375)   (169,771) (128,935)
Employee salaries and benefits (7,968) (11,248)   (206,495) (194,048)
Third-party services (43,378) (26,220)   (158,580) (103,745)
Other (8,200) (7,382)   (112,119) (38,016)
           
  (89,018) (48,225)   (646,965) (464,744)

 

30. NET FINANCIAL RESULT

 

The Company’s financial income (expenses) is as follows:

 

    Parent      Consolidated 
           
  YTD  YTD    YTD  YTD 
  2025  2024    2025  2024 
Interest received, earnings from financial investments 59,955 25,010   413,871 340,144
Interest accrued, debentures and lease with financial institutions (685,521) (413,396)   (1,655,178) (1,278,231)
Inflation adjustments, bank expenses, amortizations, costs on debt and other (56,717) (81,152)   (9,887) (138,551)
Translation gains and losses (152,047) 360,219   (88,887) 104,134
           
Total (834,330) (109,319)   (1,340,081) (972,504)
           
Financial income          
Third parties 1,401,952 719,845   3,731,428 1,926,083
Related parties(a) 29,623 104,709   -     -    
           
  1,431,575 824,554   3,731,428 1,926,083
           
Financial expenses          
Third parties (1,992,360) (752,517)   (5,071,509) (2,898,587)
Related parties(a) (273,545) (181,356)   -     -    
           
  (2,265,905) (933,873)   (5,071,509) (2,898,587)
           
Total (834,330) (109,319)   (1,340,081) (972,504)

(a)     The financial result balances with related parties are detailed in note 36 - Related parties.

 

   
 46

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

31. EARNINGS (LOSS) PER SHARE

 

The following table shows the calculation of basic and diluted earnings (loss) per share:

 

        03/31/2025   03/31/2024
Income attributable to shareholders        88,648     26,925
Income (loss) attributable to shareholders from discontinued operations    (744)    35,693
             
Income (loss) attributable to shareholders from the Company    87,904     62,618
Common shares        857,928,119     932,000,000
Weighted average number of outstanding shares (units)        866,559,549     636,764,704
Basic and diluted earnings (loss) (in R$)        0.1023     0.0423
Basic and diluted earnings (loss) (in R$) from discontinued operations    (0.0009)    0.0561
             
Earnings or losses attributable to shareholders from the Company(a)    0.1014     0.0984

(a)When there are no potential diluted common shares (such as stock option), the number of shares considered in the calculation of basic and diluted earnings remains the same.

 

32. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

32.1. Overview

In its activities, the Company is subject to market risks related to exchange rate gains (losses), variable income, interest rate and commodities price fluctuations. In order to minimize these risks, the Company has policies and procedures to minimize these exposures and may use hedging instruments, as long as previously approved by the Board of Directors.

 

Among the Company’s guidelines we highlight: monitoring levels of exposure to each market risk; measuring these risks; setting limits for making decisions and using hedging mechanisms, always aiming at minimizing the foreign exchange exposure of its debts, cash flows and interest rates.

 

The Company shall be represented exclusively by its Officers and Attorney-in-Fact, observing the limitations provided in the Bylaws, and subject to approval of the Board of Directors for acts and transactions in amounts exceeding such limit.

 

The Company only enters into transactions with derivatives or similar instruments that offer a maximum protection against: foreign currencies, interest rates and commodity prices, and also adopts a conservative policy of not entering into transactions that could affect its financial position. The Company does not enter into leveraged transactions with derivatives or similar instruments.

 

The Company also has a sound financial policy, maintaining a high level of cash balance, cash equivalents and short-term investments. At the same time, the maturity of the Company’s long-term indebtedness is distributed in such way that it is not concentrated in any single year.

 

Assets and liabilities presented in the balance sheet relating to derivative transactions, which are intended for equity hedge, are shown below:

 

  Parent   Consolidated
  03/31/2025   12/31/2024   03/31/2025   12/31/2024
Derivative financial instruments - receivable 19,677    8,641    666,561    336,551 
Derivative financial instruments - payable (1,035,709)   (1,243,238)   (1,303,808)   (1,866,472)
               
  (1,016,032)   (1,234,597)   (637,247)   (1,529,921)

 

   
 47

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

32.2. Financial instruments by category

The Company’s financial assets and liabilities are classified as below:

 

        Parent
Financial assets           Fair value through
    Amortized cost   profit or loss and OCI
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Cash and cash equivalents   263,664   732,320   -      -   
Financial investments and marketable securities   1,158,454   5,717,946   1,915,927   -   
Trade accounts receivable   8,285,525   9,153,215   -      -   
Derivative financial instruments (a)   -      -      19,677   8,641
Notes receivable   1,079   1,084   -      -   
Notes receivable - related parties   3,368,827   3,539,815   -      -   
                 
    13,077,549   19,144,380   1,935,604   8,641
                 
Financial liabilities           Fair value through
    Amortized cost   profit or loss and OCI
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Trade accounts payable   1,695,094   1,801,269   -      -   
Loans, financing and debentures   20,813,854   21,253,858   -      -   
Lease payable   372,895   373,855   -      -   
Derivative financial instruments (a)   -      -      1,035,709   1,243,238
Notes payable - related parties   21,732,699   24,546,618   -      -   
                 
    44,614,542   47,975,600   1,035,709   1,243,238

 

(a) All derivatives are classified at fair value through profit or loss. However, those designated as hedge accounting instruments also have their effects on Other Comprehensive Income in Equity.

 

        Consolidated
Financial assets           Fair value through
    Amortized cost   profit or loss and OCI
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Cash and cash equivalents   3,848,230   4,516,687   6,980   -   
Financial investments and marketable securities   2,348,814   17,452,129   14,064,092   874,510
Restricted cash   326,973   336,815   -      -   
Trade accounts receivable   7,690,635   8,932,224   253,265   266,210
Derivative financial instruments (a)   -      -      666,561   336,551
Notes receivable   42,523   41,486   -      -   
Notes receivable - related parties   -      26,601   -      -   
                 
    14,257,175   31,305,942   14,990,898   1,477,271
                 
Financial liabilities           Fair value through
    Amortized cost   profit or loss and OCI
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Trade accounts payable   20,903,987   20,273,612   -      -   
Loans, financing and debentures (b)   51,548,733   54,788,795   6,334,836   6,334,836
Lease payable   5,691,286   4,896,200   -      -   
Derivative financial instruments (a)   -      -      1,303,808   1,866,472
Notes payable - investments Brazil   255,885   257,262   -      -   
Notes payable - related parties    48,001   -      -      -   
                 
    78,447,892   80,215,869   7,638,644   8,201,308

(a) All derivatives are classified at fair value through profit or loss. However, those designated as hedge accounting instruments also have their effects on Other Comprehensive Income in Equity or in Inventories.

(b) The portion of loans and financing that is object of fair value hedge is classified as Fair value through profit or loss. The remaining balance of loans and financing is classified as Amortized cost, and those designated as cash flow or net investment hedging instruments also have their effects on Equity.

 

   
 48

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Details of the accounting policies and methods used (including criteria for recognition, measurement bases and criteria for recognition of gains and losses) for each class of financial instruments and equity are presented in note 3.1 to the financial statements as of December 31, 2024.

 

32.3. Fair value of financial instruments

The method used by the Company to determine market value consists in calculating the future value based on contracted conditions and determining the present value based on market curves obtained from Bloomberg’s database, except for futures market derivatives whose fair values are calculated based on the daily adjustments of variations in market prices of commodities and futures acting as counterpart.

 

The Company classifies the measurement of fair value according to hierarchical levels which reflect the importance of indices used in such measurement, as follows:

 

Level 1: Prices quoted in (non-adjusted) active market for identical assets and liabilities.

Level 2: Other available information, except those of Level 1, where quoted prices relate to similar assets and liabilities, whether directly, by obtaining prices in active markets, or indirectly, such as valuation techniques using active market data.

Level 3: Indices used for the calculation do not derive from an active market. The Company does not have instruments at this measurement level.

 

Currently, the fair value of all the financial instruments of the Marfrig Group is reliably measured and hence these are classified as level 1 and 2, as shown below:

 

    Parent   Consolidated
    Level 1   Level 2   Level 1   Level 2
Current and non-current assets                
Cash and cash equivalents   -      -      6,980    -   
Financial investments and marketable securities   1,350,981    564,946    7,669,819    6,394,273 
Trade accounts receivable   -      -      -      253,265 
Derivative financial instruments   -      19,677    -      666,561 
                 
Current and non-current liabilities                
Loans, financing and debentures   -      -      -      (6,334,836)
Derivative financial instruments   (27)   (1,035,682)   (27)   (1,303,781)
                 
Total   1,350,954    (451,059)   7,676,772    (324,518)

 

Management understands that the results obtained with derivative transactions are in line with the risk management strategy adopted by the Company.

 

32.4. Credit risk management

The Company is subject to credit risk. Credit risk deals with group’s financial losses if a customer or counterpart in a financial instrument fails to comply with contractual obligations, which arise from most receivables.

 

The Company limits its exposure by analyzing credit and managing customer’s portfolio, seeking to minimize the economic exposure to a certain customer and/or market that may represent significant losses.

 

The Global Credit Risk Policy determines the guideline for financial credit risk management based on the following:

 

a) Limit of counterparty’s credit risk concentration to 15% of total current assets;

b) Investments in solid and prime financial institutions, based on their financial rating; and

c) Balance between assets and liabilities.

 

Conducted evaluations are based on information flows and follow-up of the volume of purchases in the market. The internal controls cover the assignment of credit limits.

 

   
 49

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The maximum exposure to credit risk for the Company is the trade accounts receivable shown in Note 6, where the value of the effective risk of possible losses is presented as provision for credit risk.

 

Values subject to credit risk:

 

    Parent   Consolidated
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Cash and cash equivalents   263,664   732,320   3,855,210   4,516,687
Financial investments and marketable securities   3,074,381   5,717,946   16,412,906   18,326,639
Trade accounts receivable   8,285,525   9,153,215   7,943,900   9,198,434
Other receivables   81,281   98,866   829,900   836,065
                 
    11,704,851   15,702,347   29,041,916   32,877,825

 

32.5. Liquidity risk management

Liquidity risk arises from the Company’s working capital management and the amortization of the principal and finance charges of debt instruments. This is the risk that the Company will face difficulties to settle its falling due payables.

 

The Company manages its capital based on parameters to optimize the capital structure focused on liquidity and leverage metrics that enable a return to shareholders over the medium term, consistent with the risks assumed in the transaction.

 

The main indicator for monitoring is the modified immediate liquidity ratio, which is the ratio between the available funds (cash, cash equivalents, financial investments and marketable securities) and current indebtedness (short term). The indices presented below refer to continuing operation:

 

    Parent   Consolidated
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Available funds   3,338,045   6,450,266   19,976,742   22,519,515
Short-term loans and financing   2,989,160   4,479,301   6,621,740   8,352,851
Modified liquidity ratio   1.12   1.44   3.02   2.70

 

32.6. Market risk management

The Company is exposed to market risks arising from commodity prices, interest rates, variable income (shares) and exchange rates. For each risk, the Company conducts continuous management and sensitivity studies presented in this note.

 

32.7. Interest rate risk

Interest rate risk refers to the Company’s risk of incurring economic losses due to negative changes in interest rates. This exposure basically refers to changes in market interest rates which affect the Company’s assets and liabilities indexed to the TJLP (Long-Term Interest Rate) or CDI (Interbank Deposit Rate).

 

In order to reduce debt service costs, the Company continually monitors market interest rates to assess the need to enter into new derivative contracts to hedge its operations against the risk of fluctuations of these rates.

 

   
 50

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The interest rate exposure risk of the Company is as follows:

 

    Parent   Consolidated
    03/31/2025   12/31/2024   03/31/2025   12/31/2024
Exposure to CDI rate:                
NCE/Working capital   -      -      1,129,085   1,113,402
CPR/CCB   2,801,550   4,599,447   2,801,550   4,599,447
CRA   10,537,853   10,420,713   11,554,582   11,396,448
Debentures   -      -      5,507,109   5,337,210
(-) CDB-DI (R$)   (564,946)   (1,570,296)   (6,394,273)   (5,287,255)
                 
Subtotal   12,774,457   13,449,864   14,598,053       17,159,252
                 
Exposure to SOFR rate:                
Prepayment/NCE/ACC (US$)   5,214,488   5,005,723   5,214,488        5,005,723
Revolving credit facility (US$)   -      -      3,714,215        3,057,761
Bank loan (US$)   -      -      2,701,758        3,435,723
                 
Subtotal   5,214,488   5,005,723   11,630,461       11,499,207
                 
Total   17,988,945   18,455,587   26,228,514       28,658,459

 

Derivative financial instruments to hedge against interest rate exposures are presented below:

 

                       
            Consolidated
Fair value hedge - Derivative instruments   Hedged item   Assets   Liabilities   Notional   03/31/2025
  MtM R$
Interest swap   Debenture - 1st issue - 3rd series - IPCA + 5.50% p.a.    IPCA + 5.50% p.a.     CDI + 0.57% p.a.     BRL  200,000   31,511
Interest swap   Debenture - 1st issue - 3rd series - IPCA + 5.50% p.a.    IPCA + 5.50% p.a.     100% of CDI     BRL  200,000   24,965
Interest swap   Debenture - 2nd issue - 1st series - IPCA + 5.30% p.a.    IPCA + 5.30% p.a.     CDI + 2.20% p.a.     BRL  400,000   79,650
Interest swap   Debenture - 2nd issue - 2nd series - IPCA + 5.60% p.a.    IPCA + 5.60% p.a.     CDI + 2.29% p.a.     BRL  595,000   85,746
Interest swap   Debenture - 3rd issue - single series - IPCA + 4.78% p.a.    IPCA + 4.78% p.a.     CDI + 0.12% p.a.     BRL  1,000,000   92,810
Interest swap   Debenture - 1st issue - 1st series - IPCA + 6.83% p.a.    IPCA + 6.83% p.a.     109.32% of CDI     BRL  990,000   83,298
Interest swap   Debenture - 5th issue - IPCA + 7.23%    IPCA + 7.23% p.a.     CDI + 0.98% p.a.     BRL  1,595,000   (106,235)
Interest swap   Debenture - 5th issue - Fixed + 12.92%    PRE + 12.92% p.a.     CDI + 0.89% p.a.     BRL  925,000   (103,822)
                       
                  5,905,000   187,923

 

Cash flow hedge

The Company designates as cash flow hedge derivative financial instruments for protection of cash flow (swap), exchanging cash flows based on a notional amount, a term and other pre-established conditions and criteria.

 

The Company has swap contracts designated as cash flow hedge accounting, as shown below:

                     
            Consolidated
Cash flow hedge - Derivative
instruments
  Hedged item   Assets   Liabilities   Notional 03/31/2025
MtM R$
Interest rate swap   CRA    IPCA     CDI     BRL  9,159,781  (1,019,365)
                  9,159,781 (1,019,365)

 

32.8. Commodity price risk

Cattle commodities

In its activities, the Company purchases cattle commodity, which is the largest individual component of the beef segment production cost and is subject to certain variables. The price of cattle acquired from third parties is directly related to market conditions, and is influenced by domestic availability and foreign market demand. To reduce the impact of risks on cattle commodity prices, the Company holds cattle in feedlots and trades derivative financial instruments in the futures market, as well as other operations.

 

   
 51

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

 

The derivative financial instruments used to hedge against cattle commodity price risk, which are not designated for hedge accounting, are shown below:

 

                Consolidated
Instrument   Hedged item   Register   Notional US$   Notional R$   03/31/2025
  MtM R$
Futures   Fed cattle    B3    (26,040)   (149,529)   (27)
Futures   Fed cattle    CME    1,165    6,689    16,515 
                     
            (24,875)   (142,840)   16,488 

 

Corn and soybean meal, grain and oil commodities

The prices of corn and soybean meal, grain and oil are exposed to price risks arising from future purchases. This risk is managed through physical inventories, order balances at a fixed price and through derivative financial instruments.

 

Limits are established to protect the purchase flow of corn and soybean meal, grain and oil, aimed to reduce the impact of an increase in the price of these raw materials, and include the possible use of derivative instruments or management of inventories.

 

Subsidiary BRF purchases commodities at prices to be fixed in the futures and spot markets and, to protect such exposure, contracts derivative instruments in an active position (purchase) to fix such prices in advance.

 

Derivative financial instruments designated as cash flow hedge accounting to protect against exposure to the price risk of corn and soybean meal, grain and oil commodities to be fixed are shown below:

 

                        Consolidated
Cash flow hedge - Derivative instruments   Hedged item   Index   Maturity   Quantity       Price rate (a)   03/31/2025
  MtM R$
Collar - purchase   Purchases of soybean meal - price to be fixed   Soybean meal - CBOT    2nd quarter 2025   24,989    ton    341.41   (663)
Collar - purchase   Purchases of soybean meal - price to be fixed   Soybean meal - CBOT    3rd quarter 2025   38,989    ton    347.84   (1,824)
Collar - purchase   Purchases of soybean meal - price to be fixed   Soybean meal - CBOT    4rd quarter 2025   14,000    ton    357.70   (920)
Collar - purchase   Purchases of corn - price to be fixed   Corn - CBOT    2nd quarter 2025   95,997    ton    177.93   401 
Collar - purchase   Purchases of corn - price to be fixed   Corn - B3    2nd quarter 2025   140,589    ton    1,270.26   2,262 
Collar - purchase   Purchases of corn - price to be fixed   Corn - B3    3rd quarter 2025   166,941    ton    1,256.54   (1,124)
                             
                481,505           (1,868)

 

(a)Base price for each commodity in USD/ton, except for Corn – B3, denominated in R$/ton.

 

In certain situations, subsidiary BRF makes future purchases of commodities at fixed prices and, to protect such exposure, contracts derivative instruments in a passive position (sale) to maintain the prices of such purchases at market.

 

Derivative financial instruments designated as fair value hedge accounting to protect against exposure to the risk of fixed commodity prices are shown below:

 

                        Consolidated
Fair value hedge - Derivative instruments   Hedged item   Index   Maturity   Quantity       Price rate (a)   03/31/2025
  MtM R$
Non-deliverable forward - sale   Purchases of soybean grain - fixed price   Soybean grain - CBOT    1st quarter 2025   2,000    ton    375.36   (50)
Non-deliverable forward - sale   Purchases of corn - fixed price   Corn - CBOT    3rd quarter 2025   76,216    ton    173.46   992 
Non-deliverable forward - sale   Purchases of corn - fixed price   Corn - CBOT    1st quarter 2025   19,899    ton    188.25   1,006 
Non-deliverable forward - sale   Purchases of corn - fixed price   Corn - CBOT    2nd quarter 2025   1,651    ton    187.43   33 
Corn futures - sale   Purchases of corn - fixed price   Corn - B3    3rd quarter 2025   222,102    ton    1,129.29   (333)
Corn futures - sale   Purchases of corn - fixed price   Corn - B3    1st quarter 2026   6,480    ton    1,297.88   20 
                             
                328,348           1,668 

 

(a)Base price for each commodity in USD/ton, except for Corn – B3, denominated in R$/ton.

 

   
 52

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

32.9. Exchange rate risk

Balance sheet exposure

Exchange rate risk consists of the risk of foreign exchange fluctuations leading the Company to incur losses and causing a reduction in the amounts of assets or an increase in the amounts of liabilities.

 

The Company also has a sound financial policy, maintaining a high level of cash balance and short-term investments with solid financial institutions.

 

Assets and liabilities in foreign currency are presented as follows:

 

        Parent
Description   03/31/2025   12/31/2024   Effects on result
Translation gains
(losses) 2025
Operating            
Trade accounts receivable   8,130,554    8,927,853    (62,314)
Imports payable   4,566    (5,837)   1,515 
Dividends receivable       (1,244)
             
Subtotal   8,135,120    8,922,016    (62,043)
             
Financial            
Loans and financing   (7,316,073)   (6,080,636)   52,207 
Notes payable and receivable   72,141    (4,028)   (3,245)
Balance of banks and financial investments(a)   31,043    714,063    (138,966)
             
Subtotal   (7,212,889)   (5,370,601)   (90,004)
             
Total   922,231    3,551,415    (152,047)
             
Translation gains           996,754 
Translation losses           (1,148,801)
             
Translation gains (losses), net           (152,047)

 

(a)Refers only to banks and financial investments balances that generated translation gains (losses).

 

        Consolidated
Description   03/31/2025   12/31/2024   Effects on result
Translation gains
(losses) 2025
Operating            
Trade accounts receivable   3,972,501    4,145,785    (388,876)
Imports payable   (2,991,292)   (2,896,965)   9,219 
Dividends   316    339    (1,245)
Other   (310,530)   (447,701)   (360,926)
             
Subtotal   670,995    801,458    (741,828)
             
Financial            
Loans and financing   (35,890,854)   (37,734,251)   837,547 
Notes payable and receivable   (263,647)   (357,102)   158,436 
Balance of banks and financial investments(a)   6,427,190    6,839,357    (394,735)
Derivative financial instruments   364,817    (304,579)   51,693 
             
Subtotal   (29,362,494)   (31,556,575)   652,941 
             
Total   (28,691,499)   (30,755,117)   (88,887)
             
Translation gains           2,630,121 
Translation losses           (2,719,008)
             
Translation gains (losses), net           (88,887)

 

(a)Refers only to banks and financial investments balances that generated translation gains (losses).

 

   
 53

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Since it has more financial liabilities in foreign currency than assets, the Company contracted Non-Deliverable Forward (NDF) contracts, all of them non-speculative in nature, to minimize the effects of the foreign exchange variation on its exports, as per the breakdown below:

 

                      Consolidated
Cash flow hedge - Derivative instruments   Hedged item   Register   Assets   Liabilities   Notional   03/31/2025
  MtM R$
Operations not designated for hedge accounting                          
NDF   FX    OTC     USD     BRL     USD  10,000    3,359 
NDF   FX    OTC     USD     GBP     USD  (44,004)   (2,262)
NDF   FX    OTC     USD     EUR     USD  (5,445)   (1,068)
NDF   FX    OTC     USD     AUD     USD  (1,204)   169 
NDF   FX    OTC     USD     CLP     USD  (6,280)   614 
NDF   FX    OTC     BRL     EUR     EUR  (60,000)   3,440 
NDF   FX    OTC     USD     CLP     CLP  25,000    2,818 
NDF   FX    OTC     USD     EUR     EUR  (175,000)   (654)
                           
                      (256,933)   6,416 

 

Operating income exposure

The objective of managing operating income exposure is to protect revenues and costs indexed to foreign currencies. Subsidiary BRF has internal models for the measurement and monitoring of these risks and contracts hedging instruments, designating the relationships as cash flow hedge accounting.

 

Subsidiary BRF has more revenues denominated in foreign currency than expenses and, therefore, contracts derivative financial instruments to reduce such exposure. Derivative financial instruments designated as cash flow and fair value hedge accounting to protect the exchange rate exposure of operating income.

 

The cash flow hedge amounts (derivative instruments) are shown below:

 

                              Consolidated
Cash flow hedge - Derivative instruments   Hedged item   Assets   Liabilities   Maturity   Exercise rate   Notional   03/31/2025
  MtM R$
NDF   Exports in USD    BRL     USD    2nd quarter 2025  5.9430    USD  180,000   30,393
NDF   Exports in USD    BRL     USD    3rd quarter 2025  6.1740    USD  126,000   32,797
NDF   Exports in USD    BRL     USD    4th quarter 2025  6.4642    USD  127,000   49,693
NDF   Exports in USD    BRL     USD    1st quarter 2026  6.3553    USD  18,000   3,425
Collar   Exports in USD    BRL     USD    2nd quarter 2025  6.0426    USD  274,000   35,163
Collar   Exports in USD    BRL     USD    3rd quarter 2025  6.2579    USD  80,000   12,183
Collar   Exports in USD    BRL     USD    4th quarter 2025  6.5806    USD  20,000   4,555
Collar   Exports in USD    BRL     USD    1st quarter 2026  6.4619    USD  24,000   908
                               
                          849,000   169,117

 

The Company concluded that part of its cost related to future physical purchases of commodities in dollars also generates exchange rate exposure, contracting the following derivatives and designating them as fair value hedge.

 

                              Consolidated
Fair value hedge - Derivative instruments   Hedged item   Assets   Liabilities   Maturity   Exercise rate   Notional   03/31/2025
  MtM R$
NDF   Costs in USD    BRL     USD    3rd quarter 2025    6.0634    USD  9,426   1,957
NDF   Costs in USD    BRL     USD    1st quarter 2026    6.2860    USD  4,497   417
                               
                          13,923   2,374

 

   
 54

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Investment exposure

Subsidiary BRF has both investments (net assets) and loans (financial liabilities) denominated in foreign currency. To balance the accounting effects, certain non-derivative financial liabilities are designated as instruments to hedge the exchange rate exposure generated by such investments.

 

Non-derivative financial instruments designated as hedge accounting for net investment are presented below:

 

                          Consolidated
Fair value hedge - Non-derivative instruments   Hedged item (investment)   Liabilities   Maturity   Exercise rate   Notional   03/31/2025
  MtM R$ (a)
Bond - BRF SA BRFSBZ 4.35   Federal Foods LLC   USD    3rd quarter 2050    3.7649   USD (b) 44,158   (122,191)
Bond - BRF SA BRFSBZ 4.35   BRF Kuwait Food Management Company WLL   USD    3rd quarter 2050    3.7649   USD (b) 88,552   (175,975)
Bond - BRF SA BRFSBZ 4.35   Al Khan Foodstuff LLC   USD    3rd quarter 2050    3.7649   USD (b) 53,446   (118,335)
Bond - BRF SA BRFSBZ 4.35   Al-Wafi Al-Takamol International for Foods Products   USD    3rd quarter 2050    5.1629   USD (c) 23,426   (12,465)
                           
                      209,582   (428,966)

 

(a)Corresponds to the effective portion of hedge results accumulated in line item Other comprehensive income.
(b)Designated on August 1, 2019.
(c)Designated on November 9, 2022.

 

On February 1, 2025, the subsidiary BRF Foods GmbH was merged into the subsidiary BRF GmbH, and the hedge relationship was discontinued.

 

32.10. Sensitivity analysis

The financial instruments, including derivatives, may undergo changes in fair value as a result of the fluctuation of exchange rates, interest rates, price indexes and other variables.

 

The analyses of the sensitivity of derivative and non-derivative financial instruments to these variables are presented below:

 

Selection of risks

The main risks that may affect the value of the Company's financial instruments are:

 

a)Exchange rate US$/R$, US$/CLP, US$/GBP, US$/EUR and US$/AUD;
b)Exchange rate R$/TRY, R$/WON, R$/PYG, R$/AOA, R$/SAR and R$/AED;
c)Floating interest rate SOFR;
d)Inflation rate IPCA; and
e)Interest rate CDI and SELIC.

 

For purposes of the analysis of sensitivity to risks, the Company presents the exposures to currencies as if they were independent, that is, they do not reflect in the exposure to exchange rate the risks of changes in other exchange rates that could be indirectly influenced by it.

 

Selection of scenarios

The probable scenario of the Dollar-real exchange rate, the SELIC/CDI interest rate and the IPCA projection for a one-year horizon is based on the FOCUS report disclosed by the Central Bank of Brazil (BACEN). The one-year projection for the dollar is R$ 5.96 and was obtained interpolating the quotations of the current and subsequent years. The Selic rate is expected to close the period at 15% p.a. and the IPCA at 5.65%. The Selic rate is used as a reference for the CDI sensitivity analyses. The probable scenario for the other currencies is calculated based on the parity with the US Dollar.

 

For SOFR interest rates, Management used the one-year projection of 3.96%, consistent with the market curves.

 

In the sensitivity analysis, variations of 15% and 30% were estimated for each variable for possible and remote scenarios, respectively.

 

   
 55

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The sensitivity values below are for changes in financial instruments under each scenario:

 

                Consolidated
Exchange rate - US dollar x real               Gains and (losses)
Instrument   Scenario - Exposed
amounts
  Probable scenario   Possible scenario
15%
  Remote scenario
30%
Time deposit   5,946,791    225,560    1,151,413    2,077,265 
ADRs securities   14,356    545    2,780    5,015 
Prepayment/NCE/ACC (US$)   (6,856,516)   (260,066)   (1,327,553)   (2,395,040)
Bonds (US$)   (18,782,029)   (712,397)   (3,636,561)   (6,560,725)
Bank loan (US$)   (4,789,319)   (181,657)   (927,304)   (1,672,950)
Revolving Credit Facility   (3,714,215)   (140,879)   (719,143)   (1,297,407)
Agribusiness Receivables Certificates (CRA)   (525,579)   (19,935)   (101,762)   (183,589)
Foreign credit note   258,354    9,799    50,022    90,245 
Working capital   (1,223,196)   (46,395)   (236,834)   (427,273)
SWAP USD x CDI   (2,565,127)   93,739    416,094    664,059 
                 
Exchange rate - other currencies               Gains and (losses)
Instrument   Scenario - Exposed
amounts
  Probable scenario   Possible scenario
15%
  Remote scenario
30%
Time deposit - Turkish Lira   830,673    31,507    160,834    290,161 
Time deposit - South Korean Won   82      16    29 
Time deposit - Paraguayan Guarani   7,200    273    1,394    2,515 
Time deposit - Saudi Riyal   254,426    9,650    49,262    88,873 
Time Deposit - Angolan Kwanza   53,125    2,015    10,286    18,557 
Time Deposit - Arab Dirham   104,818    3,976    20,295    36,614 
NDF CLP X USD   (36,061)   (1,368)   (6,982)   (12,596)
NDF EUR X USD   (31,267)   (1,186)   (6,054)   (10,922)
NDF GBP X USD   (252,682)   (9,584)   (48,924)   (88,264)
NDF AUD X USD   (6,912)   (262)   (1,338)   (2,415)
                 
SOFR rate               Gains and (losses)
Instrument   Scenario - Exposed
amounts
  Probable scenario   Possible scenario
15%
  Remote scenario
30%
Prepayment/NCE/ACC (US$) - SOFR   (4,873,678)   7,488    (23,070)   (53,628)
                 
Interest rate - CDI               Gains and (losses)
Instrument   Scenario - Exposed
amounts
  Probable scenario   Possible scenario
15%
  Remote scenario
30%
Bank Deposit Certificates - CDB   6,394,273    47,957    190,869    333,781 
Repurchase and reverse repurchase agreements   1,501,420    11,261    44,817    78,374 
Brazilian prize-draw investment bonds   1,786    13    53    93 
FIDC   45,566    342    1,360    2,379 
B3 securities   20       
LTF - Financial Treasury Bill   84,257    632    2,528    4,423 
NCE/Working Capital   (1,287,463)   (9,656)   (38,431)   (67,206)
CPR/CCB   (2,801,550)   (21,012)   (83,626)   (146,241)
Agribusiness Receivables Certificates (CRA)   (1,496,526)   (11,224)   (44,671)   (78,119)
                 
Interest rate - IPCA               Gains and (losses)
Instrument   Scenario - Exposed
amounts
  Probable scenario   Possible scenario
15%
  Remote scenario
30%
Agribusiness Receivables Certificates (CRA)   (8,860,027)   (15,062)   (90,151)   (165,240)
SWAP IPCA x CDI   6,534,341    11,108    66,487    121,865 

 

The interest rate fluctuations do not significantly affect the results of subsidiary BRF. Therefore, the financial instruments pegged to the fixed rate of subsidiary BRF are not being presented in the sensitivity analysis above.

 

Cattle commodities

The table below shows the sensitivity analysis for the price of cattle commodities. The Company considered scenario I as appreciation of 10% and scenarios II and III as deterioration of 25% and 50% for cattle commodity price volatility, using as reference the closing price in the period ended at March 2025.

 

                Consolidated
Parity - USDA Price - Cattle - R$/US$   Current scenario   Scenario I   Scenario II   Scenario III
Instrument   Risk        
Futures   Increase in fed cattle price   (27)   (3)    
Futures   Increase in fed cattle price   16,515    1,652    (4,129)   (826)
                      
        16,488    1,649    (4,122)   (825)

 

   
 56

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

 

Corn and soybean meal, grain and oil commodities

For the probable scenario of commodities, the Company uses as a reference the future value of assets in the period ended March 2025, and therefore understands that there will be no changes in the results of transactions. For the exchange rate, the probable scenario is referenced by external sources, such as the Focus report, interpolating the quotations of the current and subsequent years. The probable scenario for the other currencies is calculated based on the parity with the US Dollar.

 

For the possible and remote scenarios, in both cases positive and negative variations of 15% and 30% respectively were considered from the probable scenario. Such sensitivity scenarios are derived from information and assumptions used by Management in monitoring the previously mentioned risks.

 

The information used in preparing these analyses is based on the position in the period ended March 2025. The estimated amounts may differ significantly in relation to the numbers and results to be recorded by the Company. Positive values indicate gains and negative values indicate losses.

 

Consolidated
Operating result - commodities Scenario
Remote -30% Possible -15% Probable Possible 15% Remote 30%
Soybean grain - CBOT 266 323 380 437 494
Cost of products and goods sold (228) (114) - 114 228
NDF 228 114 - (114) (228)
Net effect - - - - -
Soybean meal - CBOT 233 283 333 383 433
Cost of products and goods sold 7,790 3,895 - (3,895) (7,790)
Collar (7,790) (3,895) - 3,895 7,790
Net effect - - - - -
                     
Corn - CBOT 124 150 176 203 229
Cost of products and goods sold (94) (47) - 47 94
Collar (3,769) (1,176) - 1,576 4,168
NDF 5,074 2,537 - (2,537) (5,074)
Net effect 1,211 1,314 - (914) (812)
Corn - B3 856 1,040 1,223 1,407 1,590
Cost of products and goods sold 28,969 14,485 - (14,485) (28,969)
Collar (72,395) (15,197) - 12,064 59,974
Futures 81,933 40,966 - (40,966) (81,933)
Net effect 38,507 40,254 - (43,387) (50,928)

  

   
 57

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

 

33. INCOME AND SOCIAL CONTRIBUTION TAXES

 

Income and social contribution taxes were calculated according to prevailing legislation and Federal Law 12,973/14.

 

Income and social contribution tax calculations and returns, when required, are open to review by tax authorities for varying statutory years in relation to the payment or filing date.

 

Below are the calculation and reconciliation of taxes in the statement of income for the periods ended March 2025 and 2024: 

Parent Consolidated
YTD YTD YTD YTD
2025 2024 2025 2024
Profit (loss) before taxes (352,699) (41,988) (66,437) (95,834)
Income and social contribution taxes - Nominal rate (34%) 119,918 14,275 22,589 32,583
Adjustments to determine the effective tax rate:
Taxation on profit of companies abroad - 8,909 (19,249) 12,590
Credit of tax paid abroad - 27,016 45,376 27,016
Effect from differences in tax rate of companies abroad - - (161,363) 206,800
Tax losses and social contribution carryforwards from prior years - - (16,347) 216
Tax incentive 18,827 11,744 50,417 14,257
Equity in earnings (losses) of subsidiaries 64,819 (52,395) 653 (4,898)
Translation gains (losses) 245,261 - 108,529 -
Expected adjustment of the rate in the year - - 352,851 -
Other additions / exclusions (7,478) 59,364 108,345 (60,396)
Total 441,347 68,913 491,801 228,168
Total current taxes - 27,016 (85,105) (93,563)
Total deferred taxes 441,347 41,897 576,906 321,731
441,347 68,913 491,801 228,168
Effective tax rate(a) 125% 164% 740% 238%

 

(a) The difference between nominal and effective rate is significantly affected by equity in earnings (losses) of subsidiaries, taxes on profits abroad and foreign exchange variations arising from monetary items that are part of the net investments in foreign entities.

 

34. SEGMENT REPORTING

 

The Company defined its segments according to the business activities from which it can earn revenues and incur expenses, whose operating results are regularly reviewed by the entity’s chief operating decision-maker, responsible for allocating resources and assessing performance of the operating segments, and for which there is individual financial information available. Therefore, the segments managed by the Company are: “Beef - North America”, “Beef - South America”, “Poultry, Pork and Processed Products – BRF” and “Corporate”, as presented below:

  

Beef - North America Beef - South America(a) Poultry, pork and processed  products-BRF Corporate Total
Balance sheet 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024
Noncurrent assets 7,643,057 8,435,549 17,084,758 12,177,888 31,438,209 31,844,590 29,537,659 30,117,446 85,703,683 82,575,473
Profit or Loss YTD 2025 YTD 2024 YTD 2025 YTD 2024 YTD 2025 YTD 2024 YTD 2025 YTD 2024 YTD 2025 YTD 2024
Net revenue 19,054,680 14,024,127 4,925,091 4,238,513 15,425,239 13,328,276 - - 39,405,010 31,590,916
Domestic market 17,311,507 12,552,234 2,210,790 1,694,585 8,005,552 6,722,102 - - 27,527,849 20,968,921
Foreign market 1,743,173 1,471,893 2,714,301 2,543,928 7,419,687 6,606,174 - - 11,877,161 10,621,995
Operating income (expenses) (319,118) 30,056 349,200 256,494 1,884,032 1,250,676 (640,471) (660,556) 1,273,643 876,670

 

(a) Details of net revenue / operating profit from discontinued operation of the Beef South America segment are presented in note 12 - Assets and liabilities held for sale and discontinued operations.

 

   
 58

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

35. INSURANCE COVERAGE

 

The Company’s policy is to insure its property, plant and equipment and inventories subject to risk, at amounts deemed sufficient to cover possible losses, taking into consideration the nature of its activities and the insurance advisors’ opinion.

 

Based on the maximum risk weighting, the Company does not have a policy of maintaining insurance policies to protect against lost profits, given the broad geographic distribution of its plants and the fact that its operations can be reorganized in the event that any need arises.

 

Below is a summary of the amounts insured by the Company for continuing operations:

 

Parent Consolidated
03/31/2025 12/31/2024 03/31/2025 12/31/2024
Buildings and meatpacking facilities 1,013,640 1,013,640 12,467,553 12,198,031
Inventories 267,120 267,120 1,277,742 1,622,070
Third-party warehouse - - 172,451 156,513
Vehicles 2,381 25,343 17,008 41,160
Transportation of goods 3,564,573 1,562,375 6,548,862 4,509,608
Directors’ guarantees 287,110 309,615 517,161 554,467
Civil liability 31,721 31,721 844,780 900,045
Aircraft 2,645,069 2,466,807 3,219,289 3,086,037
Other 1,026,978 885,081 1,078,457 937,487
8,838,592 6,561,702 26,143,303 24,005,418

 

The assets held for sale have coverage in the amount of R$ 1,071,389. This amount is sufficient to cover any losses according to Management’s judgment.

 

   
 59

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

36. RELATED-PARTY TRANSACTIONS

 

36.1. Related parties to the parent company

Transactions between the Parent and its related parties are shown below:

 

Parent
Outstanding balance
Trade accounts receivable Trade accounts payable Notes receivable Notes payable Advances to suppliers Advances from customers
03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024
Agropecuária Jacarezinho Ltda. - 29 1,257 1,744 - - - - - - - -
Beef Holdings Limited - - - - 11,154 11,161 - - - - - -
BRF S.A. 41,262 42,150 7,715 14,842 - - - - - - 1 4
Establecimientos Colonia S.A. - - 141 2,452 90 - - - - - - -
Fazenda São Marcelo Ltda. - 16 5,657 427 - - - - - - - -
Frigorífico Tacuarembó S.A. - - - 2,896 405 - - - - - - -
Inaler S.A. - - - - 58 - - - - - - -
Marb Bondco PLC - - - - 2,556 2,756 - - - - - -
Marfrig Beef International Ltd. - - - - 1,772,647 1,891,992 - - - - - -
Marfrig Chile S.A. 17,015 - 5,079 - - 161 381 - 59,814 - - - -
Marfrig Comercializadora de Energia Ltda. - - - - 2,433 2,407 1,544,500 1,044,500 - - - -
Marfrig Holdings (Europe) B.V - - - - 122,392 131,108 5,431,526 6,570,772 - - - -
Marfrig Overseas Ltd. - - - - 299,140 318,620 690,571 1,698,380 - - - -
Marfrig US Holding, LLC - - - - 11 12 - - - - - -
Masplen Ltd. - - - - 1,951 1,921 - - - - - -
MF Foods USA, LLC 8,213 11,647 - - - - - - - - - -
MFG Agropecuária Ltda. - 48 - - - 16,932 - - - 2,298,299 - -
MFG Holdings SAU - 546 - - 327,382 347,554 - - - - - -
MFG US Holding, LLC - - - - - 158 - - - - - -
NBM US Holdings, Inc. - - - - 18,250 - - - - - - -
Pampeano Alimentos S.A. 26,334 22,238 17,551 17,041 800,555 805,304 - - - - - -
Plant Plus Foods Brasil Ltda. 1,611 2,007 - - 9,516 9,509 - - - - - -
Prestcott International S.A. - - - - 126 - - - - - - -
Weston Importers Ltd. 8,048,314 - 8,811,686 - - - - 14,066,102 15,173,152 - - - -
Controlling shareholders - 1 - - - - - - - - - -
Key management personnel - 9 - - - - - - - - - -
8,142,749   8,895,456 32,321 39,402 3,368,827 3,539,815 21,732,699 24,546,618 - 2,298,299 1 4
                                                 

 

   
 60

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

Parent
Recognized as profit or loss
Sales Costs Financial income Financial expenses Administrative (a)
YTD YTD YTD YTD YTD YTD YTD YTD YTD YTD
2025 2024 2025 2024 2025 2024 2025 2024 2025 2024
Agropecuária Jacarezinho Ltda. - - (2,690) - - - - - - -
BRF S.A. 112,206 71,952 (17,274) (13,611) - - - - (5,880) -
Establecimientos Colonia S.A. - - - - - - - - 103 146
Fazenda São Marcelo Ltda. - - (6,816) (7,930) - - - - - -
Frigorífico Tacuarembó S.A. - - - - - - - - 505 584
Inaler S.A. - - - - - - - - 66 -
Marb Bondco PLC - - - - - - - (106) - -
Marfrig Beef (UK) Limited - - - - - - - (6) - -
Marfrig Beef International Ltd. - - - - 18,512 18,130 - - - -
Marfrig Chile S.A. 60,771 4,595 - - - - - - 189 217
Marfrig Comercializadora de Energia Ltda. - - (10,528) (7,686) - - - - - -
Marfrig Holdings (Europe) B.V - - - - 827 27,731 (51,322) (63,183) - -
Marfrig NBM Holdings Limited - - - - - 2 - - - -
Marfrig Overseas Ltd. - - - - 3,583 30,309 (26,309) (9,267) - -
Masplen Ltd. - - - - 24 18 - - - -
MF Foods USA, LLC 4,006 9,014 - - - - - - - -
MFG Agropecuária Ltda. - - (216,090) (33,839) - - - - - -
MFG Holdings SAU - - - - 4,299 6,255 - - 870 1,753
NBM US Holdings, Inc. - - - - - 3,171 - (5,767) 18,265 22,120
Pampeano Alimentos S.A. 77,987 29,757 (37,747) - 2,378 4,044 - - 18,702 15,964
Plant Plus Foods Brasil Ltda. 2,922 4,394 - - - - - - - -
Prestcott International S.A. - - - - - - - - 143 149
Quickfood S.A. - - (1,598) - - - - - - -
Weston Importers Ltd. 1,183,647 931,519 - - - 15,049 (195,914) (103,027) - -
Controlling shareholders 2 - - - - - - - - -
Key management personnel 4 10 (696) - - - - - - -
1,441,545 1,051,241 (293,439) (63,066) 29,623 104,709 (273,545) (181,356) 32,963 40,933

 

(a)This refers substantially to debit and credit notes of corporate expenses.

 

The nature of related-party transactions between Marfrig Group companies is represented by commercial transactions (purchases and sales) and sending of cash for payment of such transactions, as well as for working capital.

 

Purchases and sales of products are made at market values. No guarantees or estimated losses on doubtful accounts are required. These transactions involve purchase and sale of fresh meat and cattle, poultry and lamb processed products.

 

Transactions between subsidiaries do not have an impact on the consolidated financial statements, given that they are eliminated in consolidation.

 

36.2. Consolidated related parties

Consolidated
Outstanding balance
Trade accounts receivable Trade accounts payable Notes receivable Notes payable Advances to suppliers
03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024 03/31/2025 12/31/2024
Agropecuária Jacarezinho Ltda. - 29 - 1,744 - - - - - -
Fazenda São Marcelo Ltda. - 16 - 427 - - - - - -
MFG Agropecuária Ltda. - 48 - - - 16,932 - - - 2,298,299
Plant Plus Foods, LLC - - - - - 160 - - - -
Plant Plus Foods Brasil Ltda. - 2,007 - - - 9,509 - - - -
Controlling shareholders (a) - 1 - - - - 48,001 - - -
Key management personnel 15 9 147 466 - - - - 247 -
15 2,110 147 2,637 - 26,601 48,001 - 247 2,298,299

  

(a)Refers to the acquisition of MFG Agropecuária Ltda. and other subsidiaries, see note 14.3.1 – MFG Agropecuária Ltda.

 

   
 61

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

                 
        Consolidated
    Recognized as profit or loss
    Sales   Costs
                 
    YTD   YTD   YTD   YTD
    2025   2024   2025   2024
Agropecuária Jacarezinho Ltda. (a)                         -                            -                      (2,690)                         -   
Fazenda São Marcelo Ltda. (a)                         -                            -                      (6,816)                   (7,930)
MFG Agropecuária Ltda. (a)                         -                            -                  (216,090)                 (33,839)
Plant Plus Foods Brasil Ltda. (b)                    1,290                    4,394                         -                            -   
Controlling shareholders                          2                         -                            -                            -   
Key management personnel                        11                        12                      (696)                         -   
                 
                     1,303                    4,406               (226,292)                 (41,769)

 

(a)Refers to costs up to March 31, 2025 prior to the acquisition of these companies.
(b)Refers to sales up to January 31, 2025 before the consolidation of this company.

 

36.3. Related parties of assets held for sale

During the period ended March 2025, there were no related-party transactions between continuing and discontinued (held for sale) companies.

 

37. MANAGEMENT COMPENSATION

 

As permitted under NBC TG 21/R4 (CVM Resolution 102/22) and based on the recommendations in Official Letter CVM/SNC/SEP/No.003/2011, Management chose not to present once again the details in its Notes of Management Compensation and sub-items (Board of Directors, Statutory Officers, Statutory Audit Committee, Audit Board, Stock Option Plan) so as to prevent the repetition of information already reported in the financial statements for the year ended December 31, 2024.

 

37.1. Consolidated compensation

The compensation of Management and Board members is made up of the compensation of five members of the Board of Directors (the other two opted for not receiving compensation as board members, one of whom is also a member of the Statutory Board of Executive Officers and receives compensation from that body), six members of the Audit Board (three of whom are alternate members) and four officers appointed as per the Company’s bylaws.

 

The added value of the compensation received by the Company’s Management and Board members for their services is defined through market practices, with the participation of the Compensation, Corporate Governance and Human Resources Committee,

       
Description 03/31/2025   03/31/2024
Consolidated management compensation                 6,157                   5,378
Total                 6,157                   5,378

 

37.2. Direct granting of shares

In the period ended March 2025, no shares were transferred to the Company's Management.

 

   
 62

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

38. ADDITIONAL INFORMATION OF THE CASH FLOW STATEMENTS

 

The following table presents the changes in liabilities from financing activities arising from operations with and without cash effect:

 

Parent
Balance at December 31, 2024 Cash flow   Non-cash changes   Balance at
March 31, 2025
Description   Exchange rate
fluctuation
Other (a)   
Loans, financing and debentures 21,253,858 (1,081,307) (52,207) 693,510 20,813,854
Lease payable 373,855 (1,224) - 264 372,895
Capital reserves and treasury shares (2,141,436) (383,037) 144,186 436,815 (1,943,472)
Financial investments and marketable securities 5,717,946 (2,643,565) - - 3,074,381
25,204,223 (4,109,133) 91,979 1,130,589 22,317,658

 

(a)  The amounts presented under other for loans, financing, debentures and lease payable refer to interest expenses incurred, cost of issuing in financial operations and adjustment to present value of leases in the period.

 

       
        Consolidated
  Balance at December 31, 2024 Cash flow       Non-cash changes At March 31,
2025
Description   Combinação de negócios

Adição de controlada

Non-controlling interest   New contracts Exchange rate
fluctuation
Acquisition of related party Other (a)
Loans, financing and debentures 61,123,631 (2,409,049)   - - -   - (2,447,720) - 1,616,707 57,883,569
Lease payable 4,896,200 (302,346)   - - -   355,767 (67,928) 736,890 72,703 5,691,286
Capital reserves and treasury shares (2,141,436) (799,778)   - - 206,125   - 144,186 - 647,431 (1,943,472)
Financial investments and marketable securities 18,326,639 (1,831,292)   - - -   - (82,441) - - 16,412,906
  - -  
82,205,034 (5,342,465)       206,125   355,767 (2,453,903) 736,890 2,336,841 78,044,289

  

(a) The amounts presented under other for loans, financing, debentures and lease payable refer to interest expenses incurred, cost of issuing in financial operations and adjustment to present value of leases in the period and for non-controlling interest refers to the amount attributed to profit or loss for the period.

 

39. EVENTS AFTER THE REPORTING PERIOD

 

CRA

On April 3, 2025, the Company's CRA in the amount of R$ 1,500,000 was settled, see disclosure in note 22 – Loans, financing and debentures.

 

Plant Jeddah Saudi Arabia

On April 21, 2025, subsidiary BRF’s Board of Directors approved an investment of approximately US$ 160,000 (R$ 919,840) for the construction of a new processed products plant in Jeddah, Saudi Arabia.

 

The investment will be made by BRF Arabia Holding Company, a subsidiary of subsidiary BRF and a joint venture vehicle with Halal Products Development Company, a wholly- owned subsidiary of the Public Investment Fund (PIF).

 

The new plant will have a production capacity of approximately 40 thousand tons/year of processed poultry and beef products. The project will allow subsidiary BRF to increase its local production from 17,000 to 57,000 tons per year, capturing the growing demand from the regional market and global accounts, as well as consolidating its strategic partnership with Saudi Arabia.

 

CRA - BRF

On April 22, 2025, subsidiary BRF concluded its sixth issue of simple, non-convertible, unsecured debentures, in up to 4 series as per the table below, for private placement, in the total amount of R$ 1,250,000.

 

   
 63

MARFRIG GLOBAL FOODS S.A. 
Notes to the individual (Parent Company) and consolidated interim financial statements
Periods ended March 31, 2025 and 2024
(In thousands of Brazilian reais - R$, except where otherwise indicated)

 

The debentures were subject to Private Placement with ECO Securitizadora de Direitos Creditórios do Agronegócio S.A. (“Securitization Company”), within the scope of its 390th issue of agribusiness receivables certificates (“CRA”), in up to four series, backed by agribusiness credit rights, for public distribution to the general public.

 

Issuance costs in the amount of R$ 63,272 were capitalized and will be recognized in profit or loss over the term of the operations based on the effective interest method.

 

Merger of Shares between Marfrig and BRF

On May 15, 2025, the boards of directors of Marfrig Global Foods S.A. (“Company” or “Marfrig”) and BRF S.A. (“BRF” and, together with Marfrig, the “Companies”) approved the execution, between the Companies, of the Plan of Merger of Shares of BRF S.A. by Marfrig Global Foods S.A. (the “Plan of Merger”), which sets forth the terms and conditions applicable to the merger by Marfrig of all shares issued by BRF (other than BRF shares held by Marfrig) as of the Closing Date (as defined below). In exchange, BRF's shareholders (except Marfrig) will receive common shares issued by Marfrig, in accordance with the Share Exchange Ratio (as defined below), thus resulting in the transfer of BRF’s shareholder base to Marfrig (the “Merger of Shares”). The Plan of Merger, the Merger of Shares, and related matters will be submitted for approval by the extraordinary general meetings of the Companies. Following the completion of the Merger of Shares, BRF will become a wholly owned subsidiary of the Company.

 

As a result of the Merger of Shares, BRF shareholders (except Marfrig) will receive 0.8521 common shares issued by Marfrig for each one (1) common share issued by BRF held at the completion date of the Merger of Shares, as set forth in the Plan of Merger (“Closing Date” and “Share Exchange Ratio,” respectively). The completion of the Merger of Shares will be subject to the satisfaction (or waiver, as the case may be) of certain conditions set forth in the Plan of Merger and the occurrence of the Closing Date.

 

The negotiation and determination of the Share Exchange Ratio considered the distribution of dividends and/or interest on equity in the gross amounts of (i) BRL 3,520,000,000.00 (three billion, five hundred and twenty million reais) by BRF; and (ii) BRL 2,500,000,000.00 (two billion, five hundred million reais) by Marfrig, in both cases to be resolved by the Closing Date (inclusive) (together, the “Permitted Distributions”).

 

The Share Exchange Ratio will be adjusted solely (i) in the event of share splits, reverse share splits, or in-kind share dividends issued by either Company; and/or (ii) pursuant to the methodology set forth in the Plan of Merger. Under the methodology described in the Plan of Merger, any payments made by the Companies in connection with the exercise of withdrawal rights will proportionally reduce the Permitted Distributions by an equivalent amount applied to both Companies.

 

The Company continues to evaluate the financial and operational impacts arising from the Merger of Shares but emphasizes that it sees significant strategic value added through the Merger of Shares. This transaction is expected to drive the global consolidation of its businesses and strengthen its brands through a robust multi-protein platform, including, among other advantages: (i) bolstering the Companies' presence as leaders in the global food market; (ii) achieving strategic expansion into new markets, maximizing growth opportunities and commercial synergies, including cross-selling initiatives; and (iii) enhancing operational scale and diversification, thereby improving resilience and mitigating risks associated with the sector’s seasonality and macroeconomic variables.

 

   
 64