XML 54 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of interest rate swap contracts
During the year ended December 31, 2019, the Company entered into the following hedging instruments:
Derivative Instrument
 
Date Effective
 
Notional Amount
 
Fixed Leg (Pay) Interest Rate
 
Indexed To
 
Scheduled Maturity
Interest rate swap
 
June 20, 2019
 
$75.0 million
 
1.84%
 
1 month LIBOR
 
June 20, 2026
Interest rate swap
 
June 20, 2019
 
$75.0 million
 
1.83%
 
1 month LIBOR
 
June 20, 2026
Interest rate swap
 
November 29, 2019
 
$200.0 million
 
1.57%
 
1 month LIBOR
 
November 30, 2029
Interest rate swap
 
November 29, 2019
 
$100.0 million
 
1.55%
 
1 month LIBOR
 
November 30, 2029
Interest rate swap
 
November 29, 2019
 
$100.0 million
 
1.57%
 
1 month LIBOR
 
November 30, 2029
Forward starting interest rate swap
 
April 15, 2020
 
$100.0 million
 
1.84%
 
1 month LIBOR
 
April 15, 2027
Forward starting interest rate swap
 
April 15, 2020
 
$100.0 million
 
1.83%
 
1 month LIBOR
 
April 15, 2027
Forward starting interest rate swap
 
September 30, 2024
 
$100.0 million
 
1.68%
 
1 month LIBOR
 
September 30, 2029
Forward starting interest rate swap
 
September 30, 2024
 
$100.0 million
 
1.74%
 
1 month LIBOR
 
September 30, 2029
Forward starting interest rate swap
 
September 30, 2024
 
$150.0 million
 
1.72%
 
1 month LIBOR
 
September 30, 2029
Interest rate cap
 
June 20, 2019
 
$200.0 million
 
n/a
 
1 month LIBOR
 
December 20, 2021






During the year ended December 31, 2019, the Company canceled the following interest rate swaps:
Date Canceled
 
Notional Amount
 
Funds Paid
November 22, 2019
 
$100.0 million
 
$3.9 million
November 22, 2019
 
$100.0 million
 
$3.9 million
November 22, 2019
 
$190.0 million
 
$14.5 million


As of December 31, 2019, the Company had interest rate swap and cap agreements in place to fix or limit the floating interest rates on a portion of the borrowings under its debt facilities summarized below:
Derivatives
 
Notional
Amount
 
Weighted Average
Fixed Leg (Pay) Interest Rate
 
Cap Rate
 
Weighted Average
Remaining Term
Interest Rate Swap(1)
 
$1,799.2 million
 
2.02%
 
n/a
 
5.1 years
Interest Rate Cap
 
$200.0 million
 
n/a
 
5.50%
 
2.0 years

(1)
The impact of forward starting swaps with total notional amount of $550.0 million will increase the weighted average remaining term to 6.7 years.

Schedule of fair value of derivative instruments
The following table represents pre-tax amounts in accumulated other comprehensive income (loss) related to interest rate swap and cap agreements expected to be recognized in income over the next twelve months (in thousands):
 
Year Ended December 31, 2019
Unrealized gain (loss) on derivative instruments designated as cash flow hedges
$
(1,906
)
Net gain (loss) on terminated derivative instruments designated as cash flow hedges
(3,621
)

Schedule of derivatives instruments and their effect on consolidated statements of operations and consolidated statements of comprehensive income
The following table summarizes the impact of derivative instruments on the consolidated statements of operations and the consolidated statements of comprehensive income on a pretax basis (in thousands):
 
Financial statement caption
 
Year Ended December 31,
Derivative instrument
2019
 
2018
 
2017
Non-designated derivative instruments
Realized (gain) loss on derivative instruments, net
 
$
(2,237
)
 
$
(2,072
)
 
$
900

Non-designated derivative instruments
Unrealized (gain) loss on derivative instruments, net
 
3,107

 
430

 
(1,397
)
Designated derivative instruments
Interest and debt (income) expense
 
(6,048
)
 
(6,780
)
 
611

Designated derivative instruments
Comprehensive loss
 
48,653

 
2,119

 
641


The fair value of derivative instruments on the Company's consolidated balance sheets as of December 31, 2019 and December 31, 2018 was as follows (in thousands):
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Interest rate hedges, designated
$
10,562

 
$
10,531

 
$
36,087

 
$
10,966

Interest rate hedges, non-designated
286

 
3,392

 

 

Total derivatives
$
10,848

 
$
13,923

 
$
36,087

 
$
10,966