XML 309 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of debt
The table below summarizes the Company's key terms and carrying value of debt (in thousands):
Contractual Weighted Avg Interest Rate(1)
Maturity Range(1)
September 30, 2021December 31, 2020
FromTo
Institutional notes—%$— $1,642,314 
Asset-backed securitization term notes1.98%August 2023February 20313,893,421 2,920,807 
Corporate notes1.82%August 2023June 20312,300,000 — 
Term loan facilities1.58%July 2024May 20261,023,600 840,000 
Asset-backed securitization warehouse1.94%November 2027November 2027320,000 264,000 
Revolving credit facilities1.62%May 2024July 2026755,000 760,500 
Finance lease obligations4.93%February 2022February 202215,619 17,304 
   Total debt outstanding8,307,640 6,444,925 
Unamortized debt costs(62,630)(42,747)
Unamortized debt premiums & discounts(3,738)(599)
Unamortized fair value debt adjustment(32)1,691 
   Debt, net of unamortized costs$8,241,240 $6,403,270 
(1)     Data as of September 30, 2021.
The following table summarizes the Company's outstanding fixed-rate and floating-rate debt as of September 30, 2021 (in thousands):
Balance OutstandingContractual Weighted Avg Interest RateMaturity RangeWeighted Avg Remaining Term
FromTo
Excluding impact of derivative instruments:
Fixed-rate debt$5,591,5001.96%Feb 2022Jun 20315.0 years
Floating-rate debt$2,716,1411.65%Aug 2023Nov 20273.2 years
Including impact of derivative instruments:
Fixed-rate debt$5,591,5001.96%
Hedged floating-rate debt$1,654,1033.58%
Total fixed and hedged debt$7,245,6032.33%
Unhedged floating-rate debt$1,062,0371.65%
Total$8,307,6402.24%
Schedule of debt offerings
The Company issued the following corporate notes during the nine months ended September 30, 2021:
DateTotal OfferingContractual Weighted Avg Interest RateMaturity
April 15, 2021$600.0 Million2.05%Apr 2026
June 7, 2021$500.0 Million1.15%Jun 2024
June 7, 2021$600.0 Million3.15%Jun 2031
August 6, 2021$600.0 Million0.80%Aug 2023
DateTotal OfferingContractual Weighted Avg Interest RateExpected Maturity
February 3, 2021$502.9 Million1.69%Feb 2031
March 17, 2021$725.0 Million1.89%Dec 2030