XML 325 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 30, 2021
Jun. 28, 2021
May 27, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]                
Debt and Lease Obligation       $ 8,307,640   $ 8,307,640   $ 6,444,925
Debt termination expense       42,660 $ 24,345 132,523 $ 24,376  
Level 2                
Debt Instrument [Line Items]                
Debt and Lease Obligation       8,311,100   8,311,100   6,536,500
Asset-Backed Securitization Warehouse Facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity       1,125,000   1,125,000    
Revolving credit facilities                
Debt Instrument [Line Items]                
Debt and Lease Obligation       755,000   755,000   760,500
Maximum borrowing capacity       1,275,000   1,275,000    
Line of Credit and Second Revolving Credit Facility                
Debt Instrument [Line Items]                
Line of Credit Facility, Remaining Borrowing Capacity       876,800   876,800    
Capital lease obligations                
Debt Instrument [Line Items]                
Debt and Lease Obligation       15,619   15,619   17,304
Asset-backed securitization warehouse                
Debt Instrument [Line Items]                
Debt and Lease Obligation       320,000   320,000   264,000
Institutional notes                
Debt Instrument [Line Items]                
Debt and Lease Obligation       0   0   1,642,314
Repayments of debt $ 648,900 $ 821,000            
Debt termination expense   2,500            
Redemption Premium 43,100 $ 84,800            
Gain on write off unamortized debt costs and fair value adjustment $ 600              
Term loan facilities                
Debt Instrument [Line Items]                
Debt and Lease Obligation       1,023,600   1,023,600   840,000
Maximum borrowing capacity       1,518,600   1,518,600    
Extinguishment of debt, amount     $ 820,000          
Repayments of debt     820,000          
Debt termination expense     1,800          
Term loan, delayed drawing                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 1,200,000 1,200,000   1,200,000    
Corporate notes                
Debt Instrument [Line Items]                
Debt and Lease Obligation       $ 2,300,000   $ 2,300,000   $ 0
Minimum                
Debt Instrument [Line Items]                
Finance Lease Period Over Which Interest Expense Recognized Preceding Early Purchase Option           5 years    
Minimum | Corporate notes                
Debt Instrument [Line Items]                
Debt Instrument, Term           2 years    
Maximum                
Debt Instrument [Line Items]                
Finance Lease Period Over Which Interest Expense Recognized Preceding Early Purchase Option           7 years    
Maximum | Corporate notes                
Debt Instrument [Line Items]                
Debt Instrument, Term           10 years    
London Interbank Offered Rate (LIBOR) | Asset-Backed Securitization Warehouse Facility                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate           1.85%    
London Interbank Offered Rate (LIBOR) | Term loan facilities                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate           2.85%    
London Interbank Offered Rate (LIBOR) | Term loan, delayed drawing                
Debt Instrument [Line Items]                
Debt instrument, interest rate, stated percentage     1.375%