XML 278 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Treasury Shares
Add'l Paid in Capital
Accumulated Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance, shares at Dec. 31, 2021   29,200,000 81,295,366 15,429,499      
Beginning balance at Dec. 31, 2021 $ 3,064,712 $ 730,000 $ 813 $ (522,360) $ 904,224 $ 2,000,854 $ (48,819)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation, shares     164,932        
Share-based compensation expense 2,556   $ 2   2,554    
Treasury shares acquired, shares       1,257,374      
Treasury shares acquired (80,166)     $ (80,166)      
Share repurchase to settle shareholder tax obligations, shares     (93,253)        
Share repurchase to settle shareholder tax obligations (5,629)   $ (1)   (5,628)    
Net income (loss) 194,258         194,258  
Other comprehensive income (loss) 80,158           80,158
Dividends, Common Stock, Cash (42,307)         (42,307)  
Preferred shares dividend declared (13,028)         (13,028)  
Ending balance, shares at Mar. 31, 2022   29,200,000 81,367,045 16,686,873      
Ending balance at Mar. 31, 2022 3,200,554 $ 730,000 $ 814 $ (602,526) 901,150 2,139,777 31,339
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation, shares     22,764        
Share-based compensation expense 3,691       3,691    
Treasury shares acquired, shares       1,832,240      
Treasury shares acquired (110,049)     $ (110,049)      
Net income (loss) 197,619         197,619  
Other comprehensive income (loss) 36,797           36,797
Dividends, Common Stock, Cash (41,284)         (41,284)  
Preferred shares dividend declared (13,028)         (13,028)  
Ending balance, shares at Jun. 30, 2022   29,200,000 81,389,809 18,519,113      
Ending balance at Jun. 30, 2022 3,274,300 $ 730,000 $ 814 $ (712,575) 904,841 2,283,084 68,136
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation, shares     0        
Share-based compensation expense 3,167   $ 0   3,167    
Treasury shares acquired, shares       3,200,340      
Treasury shares acquired (189,543)     $ (189,543)      
Net income (loss) 189,837         189,837  
Other comprehensive income (loss) 48,915           48,915
Dividends, Common Stock, Cash (39,727)         (39,727)  
Preferred shares dividend declared (13,028)         (13,028)  
Ending balance, shares at Sep. 30, 2022   29,200,000 81,389,809 21,719,453      
Ending balance at Sep. 30, 2022 3,273,921 $ 730,000 $ 814 $ (902,118) 908,008 2,420,166 117,051
Beginning balance, shares at Dec. 31, 2022   29,200,000 81,383,024 24,494,785      
Beginning balance at Dec. 31, 2022 3,204,363 $ 730,000 $ 814 $ (1,077,559) 909,911 2,531,928 109,269
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation, shares     135,716        
Share-based compensation expense 2,213   $ 1   2,212    
Treasury shares acquired, shares       1,744,616      
Treasury shares acquired (116,960)     $ (116,960)      
Share repurchase to settle shareholder tax obligations, shares     (77,326)        
Share repurchase to settle shareholder tax obligations (5,480)   $ (1)   (5,479)    
Net income (loss) 149,813         149,813  
Other comprehensive income (loss) (23,947)           (23,947)
Dividends, Common Stock, Cash (39,214)         (39,214)  
Preferred shares dividend declared (13,028)         (13,028)  
Ending balance, shares at Mar. 31, 2023   29,200,000 81,441,414 26,239,401      
Ending balance at Mar. 31, 2023 3,157,760 $ 730,000 $ 814 $ (1,194,519) 906,644 2,629,499 85,322
Beginning balance, shares at Dec. 31, 2022   29,200,000 81,383,024 24,494,785      
Beginning balance at Dec. 31, 2022 3,204,363 $ 730,000 $ 814 $ (1,077,559) 909,911 2,531,928 109,269
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Treasury shares acquired, shares       1,884,616      
Share repurchase to settle shareholder tax obligations, shares     81,190        
Ending balance, shares at Sep. 30, 2023   29,200,000 101,158,891 0      
Ending balance at Sep. 30, 2023 2,885,349 $ 730,000 $ 1,012 $ 0 (308,114) 2,329,301 133,150
Beginning balance, shares at Mar. 31, 2023   29,200,000 81,441,414 26,239,401      
Beginning balance at Mar. 31, 2023 3,157,760 $ 730,000 $ 814 $ (1,194,519) 906,644 2,629,499 85,322
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation expense 2,567       2,567    
Treasury shares acquired, shares       140,000      
Treasury shares acquired (8,701)     $ (8,701)      
Net income (loss) 141,762         141,762  
Other comprehensive income (loss) 28,209           28,209
Dividends, Common Stock, Cash (38,677)         (38,677)  
Preferred shares dividend declared (13,028)         (13,028)  
Ending balance, shares at Jun. 30, 2023   29,200,000 81,441,414 26,379,401      
Ending balance at Jun. 30, 2023 3,269,892 $ 730,000 $ 814 $ (1,203,220) 909,211 2,719,556 113,531
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation, shares     3,011        
Share-based compensation expense 2,525   $ 0   2,525    
Share repurchase to settle shareholder tax obligations, shares     (3,864)        
Share repurchase to settle shareholder tax obligations (323)       (323)    
Net income (loss) 69,701         69,701  
Other comprehensive income (loss) 19,619           19,619
Reclassification of share-based awards to a liability (16,109)       (16,109)    
Return of capital to Parent (407,632)         (407,632)  
Dividends, Common Stock, Cash (39,296)         (39,296)  
Preferred shares dividend declared (13,028)         (13,028)  
Cancellation of Common Stock (in shares)     (81,440,561)        
Cancellation of Common Stock 0   $ (814)   814    
Cancellation of Treasury Stock (in shares)       (26,379,401)      
Cancellation of Treasury Stock 0     $ 1,203,220 (1,203,220)    
Issuance of Common stock to Parent (in shares)     101,158,891        
Issuance of Common stock to Parent 0   $ 1,012   (1,012)    
Ending balance, shares at Sep. 30, 2023   29,200,000 101,158,891 0      
Ending balance at Sep. 30, 2023 $ 2,885,349 $ 730,000 $ 1,012 $ 0 $ (308,114) $ 2,329,301 $ 133,150