XML 471 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of segment information
The following tables summarizes the Company's segment information and the consolidated totals reported (in thousands):
As of and for the Year Ended December 31, 2023Equipment LeasingEquipment TradingTotals
Total leasing revenues$1,537,351 $6,441 $1,543,792 
Trading margin— 7,899 7,899 
Net gain on sale of leasing equipment58,615 — 58,615 
Depreciation and amortization expense574,767 784 575,551 
Interest and debt expense239,844 994 240,838 
Segment income (loss) before income taxes(1)
515,975 12,563 528,538 
Equipment held for sale165,184 20,318 185,502 
Goodwill220,864 15,801 236,665 
Total assets11,164,052 68,816 11,232,868 
Purchases of leasing equipment and investments in finance leases(2)
$208,242 $— $208,242 
As of and for the Year Ended December 31, 2022Equipment LeasingEquipment TradingTotals
Total leasing revenues$1,665,880 $13,806 $1,679,686 
Trading margin— 16,004 16,004 
Net gain on sale of leasing equipment115,665 — 115,665 
Depreciation and amortization expense634,090 747 634,837 
Interest and debt expense224,470 1,621 226,091 
Segment income (loss) before income taxes(1)
794,280 25,039 819,319 
Equipment held for sale97,463 41,043 138,506 
Goodwill220,864 15,801 236,665 
Total assets12,010,654 98,604 12,109,258 
Purchases of leasing equipment and investments in finance leases(2)
$943,062 $— $943,062 
As of and for the Year Ended December 31, 2021Equipment LeasingEquipment TradingTotals
Total leasing revenues$1,519,434 $14,446 $1,533,880 
Trading margin— 34,099 34,099 
Net gain on sale of leasing equipment107,060 — 107,060 
Depreciation and amortization expense625,519 721 626,240 
Interest and debt expense220,292 1,732 222,024 
Segment income (loss) before income taxes(1)
673,477 40,973 714,450 
Equipment held for sale16,936 31,810 48,746 
Goodwill220,864 15,801 236,665 
Total assets12,543,270 100,568 12,643,838 
Purchases of leasing equipment and investments in finance leases(2)
$3,434,394 $— $3,434,394 
(1)     Segment income before income taxes excludes unrealized gains or losses on derivative instruments and debt termination expense. The Company recorded debt termination expense of nil, $1.9 million, and $133.9 million for the years ended December 31, 2023, 2022, and 2021, respectively and an immaterial amount of unrealized gain, an unrealized gain of $0.3 million, and nil for the years ended December 31, 2023, 2022, and 2021, respectively.
(2)     Represents cash disbursements for purchases of leasing equipment and investments in finance lease as reflected in the Consolidated Statements of Cash Flows for the periods indicated, but excludes cash flows associated with the purchase of equipment held for resale.
Geographic allocation of revenues for the periods indicated based on the customers primary domicile and allocates equipment trading revenue based on the location of sale
The following table summarizes the geographic allocation of total leasing revenues for the years ended December 31, 2023, 2022, and 2021 based on customers' primary domicile (in thousands):
Year Ended December 31,
 202320222021
Total leasing revenues:  
Asia$529,150 $602,985 $556,837 
Europe822,902 876,691 807,735 
Americas132,930 142,822 118,430 
Bermuda4,203 3,135 2,424 
Other International54,607 54,053 48,454 
Total$1,543,792 $1,679,686 $1,533,880 
The following table summarizes the geographic allocation of equipment trading revenues for the years ended December 31, 2023, 2022 and 2021 based on the location of the sale (in thousands):
Year Ended December 31,
 202320222021
Total equipment trading revenues:  
Asia$32,673 $71,739 $64,588 
Europe19,978 27,620 22,167 
Americas23,897 43,120 47,644 
Bermuda— — — 
Other International19,450 5,395 8,570 
Total$95,998 $147,874 $142,969