XML 68 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table sets forth income tax expense (benefit) for the periods indicated (in thousands):
Year Ended December 31,
202420232022
Current taxes:
Bermuda$— $— $— 
U.S.50,604 45,861 46,380 
Foreign563 580 952 
$51,167 $46,441 $47,332 
Deferred taxes:
Bermuda$— $— $— 
U.S.(2,350)8,010 23,522 
Foreign(14)13 (47)
(2,364)8,023 23,475 
Income tax expense (benefit)$48,803 $54,464 $70,807 
The following table summarizes the components of income taxes payable included in Accounts payable and other accrued expenses on the Consolidated Balance Sheets (in thousands):
December 31, 2024December 31, 2023
Corporate income taxes payable$205 $99 
Unrecognized tax benefits— — 
Interest accrued— — 
Penalties— — 
Income taxes payable$205 $99 
Schedule of Income before Income Tax, Domestic and Foreign
The following table sets forth the components of income (loss) before income taxes (in thousands):
Year Ended December 31,
202420232022
Bermuda sources$308,711 $325,453 $532,391 
U.S. sources256,967 201,960 284,468 
Foreign sources1,320 1,140 870 
Income (loss) before income taxes$566,998 $528,553 $817,729 
Schedule of Effective Income Tax Rate Reconciliation
The following table sets forth the difference between the Bermuda statutory income tax rate and the effective tax rate on the Consolidated Statements of Operations for the periods indicated below:
Year Ended December 31,
202420232022
Bermuda tax rate— %— %— %
Change in enacted tax act(0.52)%0.86 %0.66 %
U.S. income taxed at other than the statutory rate9.18 %8.54 %7.58 %
Effect of uncertain tax positions— %— %(0.06)%
Foreign income taxed at other than the statutory rate0.09 %0.10 %0.16 %
Effect of permanent differences1.01 %0.75 %0.10 %
Effect of investment tax credit purchase(0.41)%— %— %
Other discrete items(0.74)%0.05 %0.22 %
Effective income tax rate8.61 %10.30 %8.66 %
Schedule of Deferred Tax Assets and Liabilities
The following table sets forth the components of deferred income tax assets and liabilities (in thousands):
December 31, 2024December 31, 2023
Deferred income tax assets:
Net operating loss and interest expense limitation carryforwards$10,378 $6,244 
Deferred income2,172 2,344 
Accrued liabilities and other payables3,758 5,191 
Total deferred tax assets$16,308 $13,779 
Deferred income tax liabilities:
Accelerated depreciation$286,914 $321,494 
Deferred partnership income (loss)133,656 100,961 
Goodwill and other intangible amortization4,066 4,055 
Derivative instruments1,346 3,170 
Other850 — 
Total deferred tax liability426,832 429,680 
Net deferred income tax liability$410,524 $415,901 
Summary of Income Tax Interest and Penalties The following table summarizes interest and penalty expense (in thousands):
Year Ended December 31,
 202420232022
Interest expense (benefit)$— $— $(86)
Penalty expense (benefit)$— $— $(98)