XML 78 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Key Term and Carrying Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt outstanding $ 7,657,700 $ 7,518,328
Unamortized debt costs (48,743) (43,924)
Unamortized debt premium & discounts (3,237) (3,770)
Debt, net of unamortized costs 7,605,720 7,470,634
Asset-backed securitization term notes    
Debt Instrument [Line Items]    
Debt outstanding $ 3,032,700 2,579,832
Contractual Weighted Avg Interest Rate 2.93%  
Asset-backed securitization warehouse    
Debt Instrument [Line Items]    
Debt outstanding $ 60,000 240,000
Contractual Weighted Avg Interest Rate 6.16%  
Total secured debt financings    
Debt Instrument [Line Items]    
Debt outstanding $ 3,092,700 2,819,832
Senior notes    
Debt Instrument [Line Items]    
Debt outstanding $ 1,800,000 2,300,000
Contractual Weighted Avg Interest Rate 2.82%  
Revolving credit tranche    
Debt Instrument [Line Items]    
Debt outstanding $ 1,085,000 930,000
Contractual Weighted Avg Interest Rate 5.76%  
Term loan tranche    
Debt Instrument [Line Items]    
Debt outstanding $ 1,680,000 1,468,496
Contractual Weighted Avg Interest Rate 5.76%  
Total unsecured debt financings    
Debt Instrument [Line Items]    
Debt outstanding $ 4,565,000 $ 4,698,496