XML 79 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 09, 2024
Jan. 22, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2024
Jul. 08, 2024
Jun. 30, 2024
Mar. 29, 2024
Debt                    
Letters of credit outstanding , amount     $ 31,900 $ 31,900           $ 18,700
Restricted cash     13,400 13,400     $ 38,300      
Restricted cash, minimum amount requirement     21,300              
Debt termination expense       87 $ 0 $ 1,933        
Debt and lease obligation     7,657,700 7,657,700 7,518,328          
ABS Facility                    
Debt                    
Borrowing capacity             $ 351,900   $ 450,000  
Contractual Weighted Avg Interest Rate             5.63%   5.55%  
Standby Letters of Credit                    
Debt                    
Debt instrument, collateral amount             $ 57,000      
Fair Value, Inputs, Level 2                    
Debt                    
Debt and lease obligation     7,241,700 7,241,700 6,905,900          
Revolving credit tranche                    
Debt                    
Borrowing capacity     2,000,000 2,000,000            
Debt and lease obligation     1,085,000 $ 1,085,000 930,000          
Revolving credit tranche | Revolving Credit Facility                    
Debt                    
Debt instrument, basis spread on variable rate   2.60%   1.60%            
Revolving Credit Facility                    
Debt                    
Borrowing capacity     1,125,000 $ 1,125,000            
Term Loan Facility                    
Debt                    
Borrowing capacity $ 2,000,000                  
Debt instrument, basis spread on variable rate 1.30%                  
Debt instrument, face amount $ 1,750,000                  
Line of credit facility, accordion feature, increase limit $ 1,000,000             $ 500,000    
Revolving Credit Facility and Second Revolving Credit Facility                    
Debt                    
Remaining borrowing capacity     827,000 827,000            
Senior notes                    
Debt                    
Debt instrument, face amount                 $ 500,000  
Debt instrument, interest rate, stated percentage                 1.15%  
Debt and lease obligation     $ 1,800,000 $ 1,800,000 $ 2,300,000          
Minimum | Senior notes                    
Debt                    
Debt instrument, term       5 years            
Maximum | Senior notes                    
Debt                    
Debt instrument, term       10 years