XML 38 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Treasury Shares
Add'l Paid in Capital (Deficit)
Accumulated Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance, shares (in shares) at Dec. 31, 2021   29,200,000 81,295,366 15,429,499      
Beginning balance at Dec. 31, 2021 $ 3,064,712 $ 730,000 $ 813 $ (522,360) $ 904,224 $ 2,000,854 $ (48,819)
Share-based compensation (in shares)     198,367        
Share-based compensation 12,512   $ 2   12,510    
Treasury share acquired (in shares)       9,065,286      
Treasury shares acquired (555,199)     $ (555,199)      
Share repurchase to settle shareholder tax obligations (in shares)     (110,709)        
Share repurchase to settle shareholder tax obligations (6,824)   $ (1)   (6,823)    
Net income (loss) 746,922         746,922  
Other comprehensive income (loss) $ 158,088           158,088
Common stock, dividends, per share, declared (in dollars per share) $ 2.65            
Common shares dividend declared $ (163,736)         (163,736)  
Preferred shares dividend declared (52,112)         (52,112)  
Ending balance, shares (in shares) at Dec. 31, 2022   29,200,000 81,383,024 24,494,785      
Ending balance at Dec. 31, 2022 3,204,363 $ 730,000 $ 814 $ (1,077,559) 909,911 2,531,928 109,269
Share-based compensation (in shares)     138,727        
Share-based compensation 7,305   $ 1   7,304    
Treasury share acquired (in shares)       1,884,616      
Treasury shares acquired (125,661)     $ (125,661)      
Share repurchase to settle shareholder tax obligations (in shares)     (81,190)        
Share repurchase to settle shareholder tax obligations (5,803)   $ (1)   (5,802)    
Net income (loss) 474,089         474,089  
Other comprehensive income (loss) $ (23,700)           (23,700)
Common stock, dividends, per share, declared (in dollars per share) $ 2.10            
Reclassification of share-based awards to a liability $ (16,109)       (16,109)    
Return of capital to Parent (408,190)         (408,190)  
Common shares dividend declared (117,184)         (117,184)  
Preferred shares dividend declared (52,112)         (52,112)  
Cancellation of Common Stock (in shares)     (81,440,561)        
Cancellation of Common Stock 0   $ (814)   814    
Cancellation of Treasury Stock (in shares)       (26,379,401)      
Cancellation of Treasury Stock 0     $ 1,203,220 (1,203,220)    
Issuance of Common stock to Parent (in shares)     101,158,891        
Issuance of Common stock to Parent 0   $ 1,012   (1,012)    
Ending balance, shares (in shares) at Dec. 31, 2023   29,200,000 101,158,891 0      
Ending balance at Dec. 31, 2023 2,936,998 $ 730,000 $ 1,012 $ 0 (308,114) 2,428,531 85,569
Net income (loss) 518,195         518,195  
Other comprehensive income (loss) 7,774           7,774
Return of capital to Parent (605,542)         (605,542)  
Contributed capital from Parent for executive compensation 3,840       3,840    
Common shares dividend declared (600,000)            
Preferred shares dividend declared (52,112)         (52,112)  
Ending balance, shares (in shares) at Dec. 31, 2024   29,200,000 101,158,891 0      
Ending balance at Dec. 31, 2024 $ 2,809,153 $ 730,000 $ 1,012 $ 0 $ (304,274) $ 2,289,072 $ 93,343