XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings/(loss) Per Unit ("EPU") (Tables)
12 Months Ended
Dec. 31, 2022
Earnings/(loss) Per Unit ("EPU")  
Schedule of earnings/(loss) per unit

For the year ended December 31,

    

2020

    

2021

    

2022

Profit for the year and Partnership’s profit

 

56,859

 

5,726

 

118,986

Adjustment for:

Accrued preference unit distributions

(30,328)

(29,694)

(26,458)

Differences on repurchase of preference units

(2)

195

Partnership’s profit/(loss) attributable to:

 

26,531

 

(23,970)

 

92,723

Common unitholders

 

25,970

 

(23,488)

 

90,821

General partner

 

561

 

(482)

 

1,902

Weighted average units outstanding (basic)

 

 

 

Common units

 

47,042,494

 

49,501,674

 

51,422,248

General partner units

 

1,021,336

 

1,049,800

 

1,078,897

Earnings/(loss) per unit (basic)

 

 

 

Common unitholders

 

0.55

 

(0.47)

 

1.77

General partner

 

0.55

 

(0.46)

 

1.76

Weighted average units outstanding (diluted)

 

 

 

Common units*

 

49,567,506

 

49,501,674

 

53,164,907

General partner units

 

1,021,336

 

1,049,800

 

1,078,897

Earnings/(loss) per unit (diluted)

 

 

 

Common unitholders

 

0.52

 

(0.47)

 

1.71

General partner

 

0.55

 

(0.46)

 

1.76

*

Includes unvested awards with respect to the 2015 Plan (Note 21) and Class B units for the year ended December 31, 2020 and December 31, 2022; does not include unvested awards and Class B units for the year ended December 31, 2021, because their effect would be anti-dilutive. The 2,490,000 Class B units were issued on June 30, 2019 and are included in the weighted average number of units outstanding for the calculation of diluted EPU from July 1, 2019 and onwards. They become eligible for conversion on a one-for-one basis into common units at GasLog’s option in six tranches of 415,000 units per annum on July 1 of 2020 (Note 6), 2021 (Note 6), 2022 (Note 6), 2023, 2024 and 2025; as a result, they do not have an impact on the calculation of basic EPU until conversion.