XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF EARNINGS (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Dec. 28, 2013
Jan. 05, 2013
Jan. 03, 2015
Mar. 30, 2013
Income Statement [Abstract]        
Net sales $ 2,597,230us-gaap_SalesRevenueNet $ 2,015,351us-gaap_SalesRevenueNet $ 7,916,062us-gaap_SalesRevenueNet $ 2,608,160us-gaap_SalesRevenueNet
Cost of sales 2,110,350us-gaap_CostOfGoodsSold 1,602,450us-gaap_CostOfGoodsSold 6,759,988us-gaap_CostOfGoodsSold 2,062,616us-gaap_CostOfGoodsSold
Gross profit 486,880us-gaap_GrossProfit 412,901us-gaap_GrossProfit 1,156,074us-gaap_GrossProfit 545,544us-gaap_GrossProfit
Operating expenses        
Selling, general and administrative 433,450us-gaap_SellingGeneralAndAdministrativeExpense 370,337us-gaap_SellingGeneralAndAdministrativeExpense 1,022,387us-gaap_SellingGeneralAndAdministrativeExpense 482,987us-gaap_SellingGeneralAndAdministrativeExpense
Merger transaction and integration 20,993us-gaap_BusinessCombinationIntegrationRelatedCosts   12,675us-gaap_BusinessCombinationIntegrationRelatedCosts  
Restructuring and asset impairment 15,644us-gaap_RestructuringCostsAndAssetImpairmentCharges 356us-gaap_RestructuringCostsAndAssetImpairmentCharges 6,166us-gaap_RestructuringCostsAndAssetImpairmentCharges 1,589us-gaap_RestructuringCostsAndAssetImpairmentCharges
Total operating expenses 470,087us-gaap_OperatingExpenses 370,693us-gaap_OperatingExpenses 1,041,228us-gaap_OperatingExpenses 484,576us-gaap_OperatingExpenses
Operating earnings 16,793us-gaap_OperatingIncomeLoss 42,208us-gaap_OperatingIncomeLoss 114,846us-gaap_OperatingIncomeLoss 60,968us-gaap_OperatingIncomeLoss
Other income and expenses        
Interest expense 9,219us-gaap_InterestExpense 10,420us-gaap_InterestExpense 24,414us-gaap_InterestExpense 13,410us-gaap_InterestExpense
Debt extinguishment 5,527us-gaap_GainsLossesOnExtinguishmentOfDebt 2,285us-gaap_GainsLossesOnExtinguishmentOfDebt   5,047us-gaap_GainsLossesOnExtinguishmentOfDebt
Other, net (23)us-gaap_OtherNonoperatingIncomeExpense (752)us-gaap_OtherNonoperatingIncomeExpense (17)us-gaap_OtherNonoperatingIncomeExpense (756)us-gaap_OtherNonoperatingIncomeExpense
Total other income and expenses 14,723us-gaap_NonoperatingIncomeExpense 11,953us-gaap_NonoperatingIncomeExpense 24,397us-gaap_NonoperatingIncomeExpense 17,701us-gaap_NonoperatingIncomeExpense
Earnings before income taxes and discontinued operations 2,070us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 30,255us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 90,449us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 43,267us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 841us-gaap_IncomeTaxExpenseBenefit 10,352us-gaap_IncomeTaxExpenseBenefit 31,329us-gaap_IncomeTaxExpenseBenefit 15,425us-gaap_IncomeTaxExpenseBenefit
Earnings from continuing operations 1,229us-gaap_IncomeLossFromContinuingOperations 19,903us-gaap_IncomeLossFromContinuingOperations 59,120us-gaap_IncomeLossFromContinuingOperations 27,842us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of taxes (488)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (195)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (524)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (432)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net earnings $ 741us-gaap_NetIncomeLoss $ 19,708us-gaap_NetIncomeLoss $ 58,596us-gaap_NetIncomeLoss $ 27,410us-gaap_NetIncomeLoss
Basic earnings per share:        
Earnings from continuing operations $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.91us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.57us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.28us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss from discontinued operations $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net earnings $ 0.03us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic $ 1.56us-gaap_EarningsPerShareBasic $ 1.26us-gaap_EarningsPerShareBasic
Diluted earnings per share:        
Earnings from continuing operations $ 0.05us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.91us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.57us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.27us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1] $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net earnings $ 0.03us-gaap_EarningsPerShareDiluted $ 0.90us-gaap_EarningsPerShareDiluted $ 1.55us-gaap_EarningsPerShareDiluted $ 1.25us-gaap_EarningsPerShareDiluted
[1] Includes rounding.