XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Dec. 28, 2013
Jan. 05, 2013
Jan. 03, 2015
Mar. 30, 2013
Cash flows from operating activities        
Net earnings $ 741us-gaap_NetIncomeLoss $ 19,708us-gaap_NetIncomeLoss $ 58,596us-gaap_NetIncomeLoss $ 27,410us-gaap_NetIncomeLoss
Loss from discontinued operations, net of tax 488us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 195us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 524us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 432us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Earnings from continuing operations 1,229us-gaap_IncomeLossFromContinuingOperations 19,903us-gaap_IncomeLossFromContinuingOperations 59,120us-gaap_IncomeLossFromContinuingOperations 27,842us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Restructuring and asset impairment charges 15,644us-gaap_RestructuringCostsAndAssetImpairmentCharges 356us-gaap_RestructuringCostsAndAssetImpairmentCharges 6,166us-gaap_RestructuringCostsAndAssetImpairmentCharges 1,589us-gaap_RestructuringCostsAndAssetImpairmentCharges
Convertible debt interest   2,903us-gaap_AmortizationOfDebtDiscountPremium   3,282us-gaap_AmortizationOfDebtDiscountPremium
Loss on debt extinguishment 5,527us-gaap_GainsLossesOnExtinguishmentOfDebt 2,285us-gaap_GainsLossesOnExtinguishmentOfDebt   5,047us-gaap_GainsLossesOnExtinguishmentOfDebt
Depreciation and amortization 37,270us-gaap_DepreciationDepletionAndAmortization 29,434us-gaap_DepreciationDepletionAndAmortization 88,475us-gaap_DepreciationDepletionAndAmortization 38,854us-gaap_DepreciationDepletionAndAmortization
LIFO expense 928us-gaap_InventoryLIFOReserveEffectOnIncomeNet 984us-gaap_InventoryLIFOReserveEffectOnIncomeNet 5,603us-gaap_InventoryLIFOReserveEffectOnIncomeNet 335us-gaap_InventoryLIFOReserveEffectOnIncomeNet
Postretirement benefits expense 1,492us-gaap_PensionAndOtherPostretirementBenefitExpense 832us-gaap_PensionAndOtherPostretirementBenefitExpense 2,686us-gaap_PensionAndOtherPostretirementBenefitExpense 651us-gaap_PensionAndOtherPostretirementBenefitExpense
Deferred taxes on income (3,566)us-gaap_DeferredIncomeTaxExpenseBenefit 4,087us-gaap_DeferredIncomeTaxExpenseBenefit 3,537us-gaap_DeferredIncomeTaxExpenseBenefit (4,121)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 6,951us-gaap_ShareBasedCompensation 3,250us-gaap_ShareBasedCompensation 6,939us-gaap_ShareBasedCompensation 4,062us-gaap_ShareBasedCompensation
Excess tax benefit on stock compensation (178)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (260)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (699)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (299)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other, net (870)us-gaap_OtherNoncashIncomeExpense (333)us-gaap_OtherNoncashIncomeExpense (213)us-gaap_OtherNoncashIncomeExpense (276)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:        
Accounts receivable 40,292us-gaap_IncreaseDecreaseInAccountsReceivable 8,346us-gaap_IncreaseDecreaseInAccountsReceivable (517)us-gaap_IncreaseDecreaseInAccountsReceivable (1,941)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 30,791us-gaap_IncreaseDecreaseInInventories (33,621)us-gaap_IncreaseDecreaseInInventories 6,004us-gaap_IncreaseDecreaseInInventories (23,750)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 3,787us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,037us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 13,292us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 6,936us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (37,248)us-gaap_IncreaseDecreaseInAccountsPayable 10,066us-gaap_IncreaseDecreaseInAccountsPayable (29,231)us-gaap_IncreaseDecreaseInAccountsPayable 12,984us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and benefits (23,822)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (5,045)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (8,401)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (325)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Postretirement benefit payments (2,964)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (4,406)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (4,155)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (4,514)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Accrued income taxes (10,688)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (12,352)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,225)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,038)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued expenses and other liabilities 186us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (1,170)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (6,308)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (3,977)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 64,761us-gaap_NetCashProvidedByUsedInOperatingActivities 27,296us-gaap_NetCashProvidedByUsedInOperatingActivities 139,073us-gaap_NetCashProvidedByUsedInOperatingActivities 59,341us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities        
Purchases of property and equipment (37,200)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (33,932)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (90,012)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,012)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds from the sale of assets 1,330us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,440us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11,008us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,440us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisitions, net of cash acquired (20,647)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (13,720)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   (13,720)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Loans to customers (58)us-gaap_PaymentsForAdvanceToAffiliate   (6,429)us-gaap_PaymentsForAdvanceToAffiliate  
Payments from customers on loans 224us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate   3,653us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate  
Other (819)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 339us-gaap_PaymentsForProceedsFromOtherInvestingActivities 93us-gaap_PaymentsForProceedsFromOtherInvestingActivities 236us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (57,170)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (44,873)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (81,687)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (53,056)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities        
Proceeds from revolving credit facility 877,033us-gaap_ProceedsFromLinesOfCredit 366,545us-gaap_ProceedsFromLinesOfCredit 1,062,173us-gaap_ProceedsFromLinesOfCredit 504,468us-gaap_ProceedsFromLinesOfCredit
Payments on revolving credit facility (812,239)us-gaap_RepaymentsOfLinesOfCredit (352,696)us-gaap_RepaymentsOfLinesOfCredit (1,079,654)us-gaap_RepaymentsOfLinesOfCredit (456,818)us-gaap_RepaymentsOfLinesOfCredit
Share repurchase   (11,381)us-gaap_PaymentsForRepurchaseOfCommonStock (4,987)us-gaap_PaymentsForRepurchaseOfCommonStock (11,381)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from long-term borrowings   9,679us-gaap_ProceedsFromIssuanceOfLongTermDebt   9,679us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repurchase of convertible notes       (57,973)us-gaap_RepaymentsOfConvertibleDebt
Repayment of other long-term debt (53,988)us-gaap_RepaymentsOfOtherLongTermDebt (4,440)us-gaap_RepaymentsOfOtherLongTermDebt (20,353)us-gaap_RepaymentsOfOtherLongTermDebt (5,265)us-gaap_RepaymentsOfOtherLongTermDebt
Financing fees paid (9,437)us-gaap_PaymentsOfFinancingCosts (2,721)us-gaap_PaymentsOfFinancingCosts (870)us-gaap_PaymentsOfFinancingCosts (2,721)us-gaap_PaymentsOfFinancingCosts
Excess tax benefit on stock compensation 178us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 260us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 699us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 299us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from sale of common stock 310us-gaap_ProceedsFromIssuanceOfCommonStock 325us-gaap_ProceedsFromIssuanceOfCommonStock 1,120us-gaap_ProceedsFromIssuanceOfCommonStock 398us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (5,908)us-gaap_PaymentsOfDividendsCommonStock (5,159)us-gaap_PaymentsOfDividendsCommonStock (18,090)us-gaap_PaymentsOfDividendsCommonStock (6,899)us-gaap_PaymentsOfDividendsCommonStock
Net cash (used in) provided by financing activities (4,051)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 412us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (59,962)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (26,213)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Cash flows from discontinued operations        
Net cash used in operating activities (421)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (351)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (197)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (451)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in discontinued operations (421)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (351)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (197)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (451)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Net (decrease) increase in cash and cash equivalents 3,119us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,516)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,773)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (20,379)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 6,097us-gaap_CashAndCashEquivalentsAtCarryingValue 26,476us-gaap_CashAndCashEquivalentsAtCarryingValue 9,216us-gaap_CashAndCashEquivalentsAtCarryingValue 26,476us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 9,216us-gaap_CashAndCashEquivalentsAtCarryingValue 8,960us-gaap_CashAndCashEquivalentsAtCarryingValue 6,443us-gaap_CashAndCashEquivalentsAtCarryingValue 6,097us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:        
Cash paid for interest 7,765us-gaap_InterestPaidNet 7,038us-gaap_InterestPaidNet 22,990us-gaap_InterestPaidNet 9,422us-gaap_InterestPaidNet
Cash paid for income taxes $ 13,951us-gaap_IncomeTaxesPaid $ 10,240us-gaap_IncomeTaxesPaid $ 27,429us-gaap_IncomeTaxesPaid $ 10,240us-gaap_IncomeTaxesPaid