XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Jan. 02, 2016
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

(In thousands)

January 2, 2016

 

 

January 3, 2015

 

Senior secured revolving credit facility, due January 2020

$

 

394,982

 

 

$

 

403,201

 

6.625% Senior Notes due December 2016

 

 

 

 

 

 

50,000

 

Senior secured term loan, due January 2020

 

 

34,842

 

 

 

 

46,989

 

Capital lease obligations (Note 9)

 

 

58,599

 

 

 

 

64,420

 

Other, 2.61% - 9.25%, due 2016 - 2020

 

 

6,558

 

 

 

 

5,658

 

 

 

 

494,981

 

 

 

 

570,268

 

Less current portion

 

 

19,003

 

 

 

 

19,758

 

Total long-term debt

$

 

475,978

 

 

$

 

550,510

 

 

Schedule of Interest Rate Terms

Borrowings under the three tranches of the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon excess availability, as defined in the Credit Agreement. As of January 2, 2016, the interest rate terms are as follows:

 

Credit

 

Outstanding

 

 

 

 

 

 

Facility

 

as of

 

 

 

 

 

 

Tranche

 

January 2, 2016

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

360,973

 

 

LIBOR plus 1.50% to 2.00%

 

Greater of:

(i) the Federal Funds Rate plus 1.00% to 1.50%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 1.50% to 2.00%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.50% to 1.00%

Tranche A-1

 

$

 

34,008

 

 

LIBOR plus 2.75% to 3.25%

 

Greater of:

(i) the Federal Funds Rate plus 2.25% to 2.75%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.75% to 3.25%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.75% to 2.25%

Tranche A-2

 

$

 

34,843

 

 

LIBOR plus 5.50%

 

Greater of:

(i) the Federal Funds Rate plus 5.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 5.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 4.50%

 

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At January 2, 2016, aggregate annual maturities and scheduled payments of long-term debt are as follows:

 

(In thousands)

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

 

2016

 

 

 

$

 

19,003

 

2017

 

 

 

 

 

18,906

 

2018

 

 

 

 

 

20,231

 

2019

 

 

 

 

 

12,379

 

2020

 

 

 

 

 

399,778

 

Thereafter

 

 

 

 

 

24,684

 

Total

 

 

 

$

 

494,981