XML 26 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 02, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 3 – Goodwill and Other Intangible Assets

Changes in the carrying amount of goodwill were as follows:

 

 

 

 

 

 

 

Food

 

 

 

 

 

 

(In thousands)

Retail

 

 

Distribution

 

 

Total

 

Balance at December 28, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

 

254,438

 

 

$

 

131,348

 

 

$

 

385,786

 

Accumulated impairment charges

 

 

(86,600

)

 

 

 

 

 

 

 

(86,600

)

Goodwill, net

 

 

167,838

 

 

 

 

131,348

 

 

 

 

299,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

(1,906

)

 

 

 

 

 

 

 

(1,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 3, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

252,532

 

 

 

 

131,348

 

 

 

 

383,880

 

Accumulated impairment charges

 

 

(86,600

)

 

 

 

 

 

 

 

(86,600

)

Goodwill, net

 

 

165,932

 

 

 

 

131,348

 

 

 

 

297,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition (Dan's)

 

 

24,603

 

 

 

 

1,019

 

 

 

 

25,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 2, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

277,135

 

 

 

 

132,367

 

 

 

 

409,502

 

Accumulated impairment charges

 

 

(86,600

)

 

 

 

 

 

 

 

(86,600

)

Goodwill, net

$

 

190,535

 

 

$

 

132,367

 

 

$

 

322,902

 

 

The following table reflects the components of amortized intangible assets, included in “Other assets, net” on the consolidated balance sheets:

 

January 2, 2016

 

 

January 3, 2015

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

$

 

1,306

 

 

$

 

725

 

 

$

 

2,528

 

 

$

 

1,836

 

Favorable leases

 

 

8,744

 

 

 

 

3,248

 

 

 

 

8,408

 

 

 

 

2,718

 

Pharmacy customer prescription lists

 

 

7,887

 

 

 

 

3,441

 

 

 

 

16,494

 

 

 

 

10,574

 

Customer relationships

 

 

17,542

 

 

 

 

1,308

 

 

 

 

12,100

 

 

 

 

684

 

Trade names

 

 

1,068

 

 

 

 

86

 

 

 

 

1,218

 

 

 

 

461

 

Franchise fees and other

 

 

559

 

 

 

 

205

 

 

 

 

514

 

 

 

 

184

 

Total

$

 

37,106

 

 

$

 

9,013

 

 

$

 

41,262

 

 

$

 

16,457

 

 

The weighted average amortization period for amortizable intangible assets is as follows:

Non-compete agreements

 

5.0 years

Favorable leases

 

15.7 years

Pharmacy customer prescription lists

 

7.4 years

Customer relationships

 

20.0 years

Trade names

 

7.0 years

Franchise fees and other

 

8.5 years

 

Amortization expense for intangible assets was $3.3 million, $3.7 million and $2.1 million for the fiscal years ended January 2, 2016 and January 3, 2015 and the 39-week period ended December 28, 2013, respectively.

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

 

 

 

 

 

 

Amortization

 

(In thousands)

 

 

 

 

Expense

 

Fiscal Year

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

$

 

2,921

 

2017

 

 

 

 

 

 

 

 

2,813

 

2018

 

 

 

 

 

 

 

 

2,585

 

2019

 

 

 

 

 

 

 

 

2,466

 

2020

 

 

 

 

 

 

 

 

2,069

 

Indefinite-lived intangible assets that are not amortized, consisting primarily of trade names and licenses for the sale of alcoholic beverages, totaled $35.1 million and $33.0 million as of January 2, 2016 and January 3, 2015, respectively.