XML 43 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Merger and Acquisitions (Tables)
12 Months Ended
Jan. 02, 2016
Business Combinations [Abstract]  
Business Acquisitions Consideration Transferred

Consideration paid for all of the Nash-Finch outstanding shares consisted of the following:

 

(In thousands, except share price)

  

 

 

Spartan Stores common shares issued and deferred

  

 

16,119

  

Trading price

  

$

23.55

  

Fair value of shares issued

  

 

379,600

  

Cash paid for fractional shares

  

 

14

  

 

  

$

379,614

  

 

Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the ending fair values of the assets acquired and liabilities assumed on November 19, 2013.

 

 

(In thousands)

  

Fair Value

 

Current assets

  

$

787,430

 

Property and equipment

  

346,500

 

Goodwill

  

36,622

 

Intangible assets

  

28,550

 

Other

  

38,160

 

Total assets acquired

  

1,237,262

 

Current liabilities

  

342,221

 

Other long-term liabilities

  

76,531

 

Long-term debt and capital lease obligations

  

438,896

 

Total liabilities assumed

  

857,648

 

Net assets acquired

  

$

379,614

 

 

Intangible Assets Acquired

Intangible assets acquired were valued and assigned useful lives as follows:

 

(In thousands)

  

Intangible
Assets

 

  

Useful Life

 

Trade names

  

$

6,700

  

  

 

Indefinite

  

Customer lists

  

 

5,100

  

  

 

7 years

  

Customer relationships

 

 

12,100

 

 

 

20 years

 

Favorable leases

  

 

4,650

  

  

 

7 to 22 years

  

 

  

$

28,550

  

  

 

 

 

 

Pro Forma Effect on Operating Results

The operating results of Nash-Finch are included in the consolidated results of operations beginning on November 19, 2013. The following table provides net sales and results of operations from the acquired Nash-Finch Company included in the consolidated statements of earnings for the 39-week period ended December 28, 2013 as well as unaudited supplemental pro forma financial information as if Nash-Finch was acquired on the first day of the same 39-week period.

 

(In thousands)

 

Period Ended
December 28, 2013

(Pro Forma)(A)

 

  

Period Ended
December 28, 2013

(Reported)(B)

 

Net sales

 

$

5,896,555

 

  

$

563,185

  

Net earnings

 

 

24,073

 

  

 

769