XML 54 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 30, 2017
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

 

December 31,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

  Senior secured revolving credit facility, due December 2021

$

 

707,492

 

 

$

 

359,127

 

  Senior secured term loan, due December 2021

 

 

 

 

 

 

26,954

 

  Capital lease obligations (Note 10)

 

 

42,904

 

 

 

 

48,255

 

Other, 2.61% - 8.75%, due 2019 - 2024

 

 

5,972

 

 

 

 

5,028

 

Total debt - Principal

 

 

756,368

 

 

 

 

439,364

 

  Unamortized debt issuance costs

 

 

(6,417

)

 

 

 

(8,265

)

    Total debt

 

 

749,951

 

 

 

 

431,099

 

  Less current portion

 

 

9,196

 

 

 

 

17,424

 

    Total long-term debt

$

 

740,755

 

 

$

 

413,675

 

 

Schedule of Interest Rate Terms for Two Remaining Tranches

Borrowings under the three tranches of the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for the two remaining tranches are as follows:

 

 

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

December 30, 2017

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

668,093

 

 

LIBOR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.00% to 1.25%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 1.25% to 1.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

39,399

 

 

LIBOR plus 2.50% to 2.75%

 

Greater of:

(i) the Federal Funds Rate plus 2.00% to 2.25%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.50% to 2.75%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.50% to 1.75%

 

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At December 30, 2017, aggregate annual maturities and scheduled payments of long-term debt are as follows:

 

(In thousands)

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

9,196

 

 

$

 

6,969

 

 

$

 

5,195

 

 

$

 

710,494

 

 

$

 

2,846

 

 

$

 

21,668

 

 

$

 

756,368