XML 50 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 29, 2018
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

 

December 30,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

Senior secured revolving credit facility, due December 2023

$

 

600,852

 

 

$

 

707,492

 

Senior secured term loan, due December 2023

 

 

60,000

 

 

 

 

 

Capital lease obligations (Note 10)

 

 

39,558

 

 

 

 

42,904

 

Other, 2.61% - 8.75%, due 2019 - 2024

 

 

4,447

 

 

 

 

5,972

 

Total debt – Principal

 

 

704,857

 

 

 

 

756,368

 

Unamortized debt issuance costs

 

 

(6,797

)

 

 

 

(6,417

)

Total debt

 

 

698,060

 

 

 

 

749,951

 

Less current portion

 

 

18,263

 

 

 

 

9,196

 

Total long-term debt

$

 

679,797

 

 

$

 

740,755

 

Schedule of Interest Rate Terms for Each of Aforementioned Tranches

Borrowings under the three tranches of the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for each of the aforementioned tranches are as follows:

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

December 29, 2018

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

569,601

 

 

LIBOR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 0.75% to 1.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

31,251

 

 

LIBOR plus 2.25% to 2.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.75% to 2.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.25% to 1.50%

Tranche A-2

 

$

 

60,000

 

 

LIBOR plus 5.25%

 

Greater of:

(i) the Federal Funds Rate plus 4.75%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 5.25%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 4.25%

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At December 29, 2018, aggregate annual maturities and scheduled payments of long-term debt are as follows:

(In thousands)

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

18,263

 

 

$

 

16,569

 

 

$

 

13,911

 

 

$

 

13,341

 

 

$

 

623,559

 

 

$

 

19,214

 

 

$

 

704,857