XML 33 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
4 Months Ended
Apr. 20, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 6 – Fair Value Measurements

ASC 820 prioritizes the inputs to valuation techniques used to measure fair value into the following hierarchy:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: Unobservable inputs for the asset or liability, reflecting the reporting entity’s own assumptions about the assumptions that market participants would use in pricing.

Financial instruments include cash and cash equivalents, accounts and notes receivable, accounts payable and long-term debt. The carrying amounts of cash and cash equivalents, accounts and notes receivable, and accounts payable approximate fair value because of the short-term maturities of these financial instruments. See Note 5 for discussion of the fair value measurements related to long-lived asset impairment charges. At April 20, 2019 and December 29, 2018, the book value and estimated fair value of the Company’s debt instruments, excluding debt financing costs, were as follows:

 

April 20,

 

 

December 29,

 

(In thousands)

2019

 

 

2018

 

Book value of debt instruments, excluding debt financing costs:

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt and finance lease liabilities

$

 

18,006

 

 

$

 

18,263

 

Long-term debt and finance lease liabilities

 

 

759,678

 

 

 

 

686,594

 

Total book value of debt instruments

 

 

777,684

 

 

 

 

704,857

 

Fair value of debt instruments, excluding debt financing costs

 

 

778,671

 

 

 

 

705,875

 

Excess of fair value over book value

$

 

987

 

 

$

 

1,018

 

 

The estimated fair value of debt is based on market quotes for instruments with similar terms and remaining maturities (Level 2 inputs and valuation techniques).

Certain of the Company’s business combinations involve the potential for the receipt or payment of future contingent consideration upon the shortfall or achievement of various operating thresholds, respectively. The additional consideration is generally contingent on the acquired company reaching certain performance milestones, including attaining specified EBITDA levels. For business combinations including contingent consideration provisions an asset or liability is recorded for the estimated fair value of the contingent consideration on the acquisition date. The fair value of the contingent consideration is remeasured at each reporting period with the change in fair value recognized as income or expense within operating expenses in the condensed consolidated statements of income. The Company measures the asset and liability on a recurring basis using Level 3 inputs.

The recurring Level 3 fair value measurements of contingent consideration include the following significant unobservable inputs as of April 20, 2019:

Unobservable Input

Range

 

Discount rate

11.80%

 

Probability of payments

0% - 100%

 

Projected year(s) of payments

2019

 

The fair value of contingent consideration associated with the Caito and BRT acquisition was zero as of April 20, 2019. During the period ended April 20, 2019, the Company received $15.0 million related to the resolution of certain acquisition contingencies. As of April 20, 2019, the potential for future payment of contingent consideration is remote and there is no opportunity for additional receipt of contingent consideration, therefore no assets or liabilities are recorded in the condensed consolidated balance sheet. Upon receipt of the proceeds, the portion of the contingent consideration related to the acquisition date fair value was reported as a financing activity in the condensed consolidated statements of cash flows. Amounts received in excess of the acquisition date fair value were reported as an operating activity in the consolidated statements of cash flows.