XML 18 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Oct. 05, 2019
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 5, 2019

 

 

October 5, 2019

 

Operating lease cost

$

 

12,626

 

 

$

 

42,272

 

Short-term lease cost

 

 

1,726

 

 

 

 

5,265

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of assets

 

 

824

 

 

 

 

2,807

 

Interest on lease liabilities

 

 

683

 

 

 

 

2,378

 

Sublease income

 

 

(902

)

 

 

 

(3,169

)

Total net lease cost

$

 

14,957

 

 

$

 

49,553

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 5, 2019

 

Operating leases:

 

 

 

 

Operating lease assets

$

 

272,591

 

 

 

 

 

 

Current portion of operating lease liabilities

$

 

41,795

 

Noncurrent operating lease liabilities

 

 

273,631

 

Total operating lease liabilities

$

 

315,426

 

Finance leases:

 

 

 

 

Property and equipment, at cost

$

 

63,000

 

Accumulated amortization

 

 

(30,262

)

Property and equipment, net

$

 

32,738

 

 

 

 

 

 

Current portion of finance lease liabilities

$

 

5,135

 

Noncurrent finance lease liabilities

 

 

32,422

 

Total finance lease liabilities

$

 

37,557

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

Operating leases

 

9.0 years

 

Finance leases

 

10.2 years

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

Operating leases

 

 

5.7

%

Finance leases

 

 

8.2

%

Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Weeks Ended

 

 

40 Weeks Ended

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 5, 2019

 

 

October 5, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows used for operating leases

$

 

14,229

 

 

$

 

47,155

 

Operating cash flows used for finance leases

 

 

664

 

 

 

 

2,347

 

Financing cash flows used for finance leases

 

 

1,404

 

 

 

 

4,864

 

 

 

 

 

 

 

 

 

 

 

Leased assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

 

2,891

 

 

 

 

22,191

 

Total finance lease liabilities

 

 

900

 

 

 

 

900

 

Schedule of Maturities of Lease Liabilities Under Operating and Finance Leases

The Company’s maturities of lease liabilities under operating and finance leases as of October 5, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Leases

 

 

Leases

 

 

Total

 

2019

$

 

14,342

 

 

 

 

2,062

 

 

 

 

16,404

 

2020

 

 

56,260

 

 

 

 

7,284

 

 

 

 

63,544

 

2021

 

 

51,325

 

 

 

 

5,479

 

 

 

 

56,805

 

2022

 

 

45,123

 

 

 

 

4,891

 

 

 

 

50,014

 

2023

 

 

40,345

 

 

 

 

4,510

 

 

 

 

44,855

 

Thereafter

 

 

197,210

 

 

 

 

32,195

 

 

 

 

229,405

 

Total

 

 

404,605

 

 

 

 

56,421

 

 

 

 

461,027

 

Less interest

 

 

89,179

 

 

 

 

18,864

 

 

 

 

108,043

 

Present value of lease liabilities

 

 

315,426

 

 

 

 

37,557

 

 

 

 

352,984

 

Less current portion

 

 

41,795

 

 

 

 

5,135

 

 

 

 

46,930

 

Long-term lease liabilities

$

 

273,631

 

 

$

 

32,422

 

$

 

 

306,054