XML 106 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2019
Schedule of Components of Amortized Intangible Assets, Includes in Intangible Assets, Net

The following table reflects the components of amortized intangible assets, included in “Intangible assets, net” on the consolidated balance sheets:

 

 

 

December 28, 2019

 

 

December 29, 2018

 

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

 

 

 

$

 

4,438

 

 

$

 

1,493

 

 

$

 

3,358

 

 

$

 

886

 

Favorable leases (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

7,738

 

 

 

 

4,282

 

Pharmacy customer prescription lists

 

 

 

 

 

8,200

 

 

 

 

4,481

 

 

 

 

6,354

 

 

 

 

4,377

 

Customer relationships

 

 

 

 

 

57,937

 

 

 

 

11,497

 

 

 

 

57,937

 

 

 

 

7,835

 

Trade names

 

 

 

 

 

1,068

 

 

 

 

687

 

 

 

 

1,068

 

 

 

 

536

 

Franchise fees and other

 

 

 

 

 

1,114

 

 

 

 

422

 

 

 

 

1,064

 

 

 

 

422

 

Total

 

 

 

$

 

72,757

 

 

$

 

18,580

 

 

$

 

77,519

 

 

$

 

18,338

 

  (a) Upon the adoption of ASU 2016-02 at the beginning of 2019, favorable leases were reclassified as a component of Operating lease assets within the consolidated balance sheets.

Summary of Weighted Average Amortization Periods for Amortizable Intangible Assets

The weighted average amortization periods for amortizable intangible assets as of December 28, 2019 are as follows:

Non-compete agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

6.1 years

Pharmacy customer prescription lists

 

 

 

 

 

 

 

 

 

 

 

 

 

7.7 years

Customer relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

16.0 years

Trade names

 

 

 

 

 

 

 

 

 

 

 

 

 

7.1 years

Franchise fees and other

 

 

 

 

 

 

 

 

 

 

 

 

 

10.1 years

Schedule of Estimated Amortization Expense for Future

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

(In thousands)

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

Amortization expense

$

 

5,662

 

 

$

 

5,211

 

 

$

 

4,985

 

 

$

 

4,879

 

 

$

 

4,627

 

Food Distribution [Member]  
Summary of Changes in Carrying Amount of Goodwill

All goodwill relates to the Food Distribution segment.   Changes in the carrying amount of goodwill were as follows:

(In thousands)

 

 

 

 

 

 

Total

 

Balance at December 30, 2017 and December 29, 2018:

 

 

 

 

 

 

$

 

178,648

 

Acquisitions (Note 15)

 

 

 

 

 

 

 

 

2,387

 

Balance at December 28, 2019:

 

 

 

 

 

 

$

 

181,035