XML 18 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 28, 2019
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

 

December 29,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

Senior secured revolving credit facility, due December 2023

$

 

640,409

 

 

$

 

600,852

 

Senior secured term loan, due December 2023

 

 

 

 

 

 

60,000

 

Finance lease obligations (Note 10)

 

 

44,966

 

 

 

 

39,558

 

Other, 2.61% - 8.75%, due 2020 - 2026

 

 

8,633

 

 

 

 

4,447

 

Total debt - principal

 

 

694,008

 

 

 

 

704,857

 

Unamortized debt issuance costs

 

 

(5,455

)

 

 

 

(6,797

)

Total debt

 

 

688,553

 

 

 

 

698,060

 

Less current portion

 

 

6,349

 

 

 

 

18,263

 

Total long-term debt

$

 

682,204

 

 

$

 

679,797

 

Schedule of Interest Rate Terms for Each of Aforementioned Tranches

Borrowings under the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for each of the aforementioned tranches are as follows:

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

December 28, 2019

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

609,599

 

 

LIBOR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 0.75% to 1.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

30,810

 

 

LIBOR plus 2.25% to 2.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.75% to 2.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.25% to 1.50%

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At December 28, 2019, aggregate annual maturities and scheduled payments of long-term debt are as follows:

(In thousands)

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

6,349

 

 

$

 

4,410

 

 

$

 

3,830

 

 

$

 

644,102

 

 

$

 

3,971

 

 

$

 

31,346

 

 

$

 

694,008