XML 34 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 02, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 5 – Goodwill and Other Intangible Assets

All goodwill relates to the Food Distribution segment. Changes in the carrying amount of goodwill were as follows:

(In thousands)

 

 

 

 

 

 

Total

 

Balance at December 29, 2018:

 

 

 

 

 

 

$

 

178,648

 

Acquisitions

 

 

 

 

 

 

 

 

2,387

 

Balance at December 28, 2019 and January 2, 2021:

 

 

 

 

 

 

$

 

181,035

 

 

The Company reviews goodwill and other intangible assets for impairment annually, during the fourth quarter of each year, and more frequently if circumstances indicate the possibility of impairment. Testing goodwill and other intangible assets for impairment requires management to make significant estimates about the Company’s future performance, cash flows, and other assumptions that can be affected by potential changes in economic, industry or market conditions, business operations, competition, or the Company’s stock price and market capitalization.

During the Company’s 2020 annual impairment review, projected cash flows were discounted based on a weighted average cost of capital (“WACC”) of 10.3%. This WACC was developed from adjusted market based and company specific factors, current interest rates, equity risk premiums, and other market-based expectations regarding expected investment returns. The development of the WACC requires estimates of an equity rate of return and a debt rate of return, which are specific to the industry in which the Food Distribution reporting unit operates. The Company concluded that the fair value of the Food Distribution reporting unit was substantially in excess of its carrying value in the annual review.

The following table reflects the components of amortized intangible assets, included in “Intangible assets, net” on the consolidated balance sheets:

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

 

 

 

$

 

4,287

 

 

$

 

2,075

 

 

$

 

4,438

 

 

$

 

1,493

 

Pharmacy customer prescription lists

 

 

 

 

 

4,233

 

 

 

 

1,521

 

 

 

 

8,200

 

 

 

 

4,481

 

Customer relationships

 

 

 

 

 

57,937

 

 

 

 

15,160

 

 

 

 

57,937

 

 

 

 

11,497

 

Trade names

 

 

 

 

 

1,068

 

 

 

 

837

 

 

 

 

1,068

 

 

 

 

687

 

Franchise fees and other

 

 

 

 

 

1,081

 

 

 

 

497

 

 

 

 

1,114

 

 

 

 

422

 

Total

 

 

 

$

 

68,606

 

 

$

 

20,090

 

 

$

 

72,757

 

 

$

 

18,580

 

 

The weighted average amortization periods for amortizable intangible assets as of January 2, 2021 are as follows:

Non-compete agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

6.1 years

Pharmacy customer prescription lists

 

 

 

 

 

 

 

 

 

 

 

 

 

8.0 years

Customer relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

16.4 years

Trade names

 

 

 

 

 

 

 

 

 

 

 

 

 

5.0 years

Franchise fees and other

 

 

 

 

 

 

 

 

 

 

 

 

 

10.0 years

Amortization expense for intangible assets was $5.7 million, $5.8 million and $5.8 million for 2020, 2019 and 2018, respectively.

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

(In thousands)

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

Amortization expense

$

 

5,202

 

 

$

 

4,849

 

 

$

 

4,807

 

 

$

 

4,556

 

 

$

 

4,159

 

The Company has indefinite-lived intangible assets that are not amortized, consisting primarily of indefinite-lived trade names and licenses for the sale of alcoholic beverages. During the third quarter of 2020, the Company made the decision to abandon a tradename within the Food Distribution segment to better integrate with the Company’s overall transportation operations, resulting in a $7.0 million impairment of the associated indefinite-lived tradename asset. During the fourth quarter of 2020, the Company recognized an impairment charge of $1.7 million, related to a tradename based on a change in the assumptions supporting fair value. Changes in the carrying amount of indefinite-lived intangible assets were as follows:  

(In thousands)

Indefinite-lived Intangible Assets

 

Balance at December 29, 2018

$

 

69,751

 

Acquisitions

 

 

20,631

 

Impairment

 

 

(13,966

)

Disposals

 

 

(160

)

Balance at December 28, 2019

 

 

76,256

 

Impairment (Note 6)

 

 

(8,630

)

Balance at January 2, 2021

$

 

67,626