XML 53 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Jan. 02, 2021
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2,

 

 

December 28,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2019

 

Senior secured revolving credit facility, due December 2023

$

 

440,177

 

 

$

 

640,409

 

Finance lease obligations (Note 10)

 

 

43,632

 

 

 

 

44,966

 

Other, 2.61% - 4.36%, due 2021 - 2026

 

 

6,707

 

 

 

 

8,633

 

Total debt - Principal

 

 

490,516

 

 

 

 

694,008

 

Unamortized debt issuance costs

 

 

(4,072

)

 

 

 

(5,455

)

Total debt - Principal

 

 

486,444

 

 

 

 

688,553

 

Less current portion

 

 

5,135

 

 

 

 

6,349

 

Total long-term debt

$

 

481,309

 

 

$

 

682,204

 

Schedule of Interest Rate Terms for Each of Aforementioned Tranches

Borrowings under the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for each of the aforementioned tranches are as follows:

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

January 2, 2021

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

409,636

 

 

LIBOR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 0.75% to 1.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

30,541

 

 

LIBOR plus 2.25% to 2.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.75% to 2.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.25% to 1.50%

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At January 2, 2021, aggregate annual maturities and scheduled payments of long-term debt are as follows:

(In thousands)

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

5,135

 

 

$

 

4,614

 

 

$

 

444,734

 

 

$

 

4,450

 

 

$

 

4,104

 

 

$

 

27,479

 

 

$

 

490,516