XML 56 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Jan. 02, 2021
Leases [Abstract]  
Components of Lease Cost

The components of lease cost were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

(53 Weeks)

 

 

(52 Weeks)

 

Operating lease cost

$

 

55,955

 

 

$

 

54,798

 

Short-term lease cost

 

 

8,698

 

 

 

 

7,131

 

Finance lease cost

 

 

 

 

 

 

 

 

 

Amortization of assets

 

 

4,045

 

 

 

 

3,330

 

Interest on lease liabilities

 

 

3,194

 

 

 

 

3,084

 

Variable rent

 

 

333

 

 

 

 

10

 

Sublease income

 

 

(3,994

)

 

 

 

(4,014

)

Total net lease cost

$

 

68,231

 

 

$

 

64,339

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2,

 

 

December 28,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2019

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease assets

$

 

289,173

 

 

$

 

268,982

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

$

 

45,786

 

 

$

 

42,440

 

Noncurrent operating lease liabilities

 

 

278,859

 

 

 

 

267,350

 

Total operating lease liabilities

$

 

324,645

 

 

$

 

309,790

 

Finance leases:

 

 

 

 

 

 

 

 

 

Property and equipment, at cost

$

 

53,932

 

 

$

 

67,206

 

Accumulated amortization

 

 

(14,971

)

 

 

 

(27,131

)

Property and equipment, net

$

 

38,961

 

 

$

 

40,075

 

 

 

 

 

 

 

 

 

 

 

Current portion of finance lease liabilities

$

 

4,030

 

 

$

 

4,401

 

Noncurrent finance lease liabilities

 

 

39,602

 

 

 

 

40,565

 

Total finance lease liabilities

$

 

43,632

 

 

$

 

44,966

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Operating leases

 

 

8.4

 

 

 

 

8.9

 

Finance leases

 

 

11.3

 

 

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

5.5

%

 

 

 

5.7

%

Finance leases

 

 

7.3

%

 

 

 

7.0

%

Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53 Weeks)

 

 

(52 Weeks)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows used for operating leases

$

 

62,008

 

 

$

 

62,455

 

Operating cash flows used for finance leases

 

 

3,173

 

 

 

 

3,047

 

Financing cash flows used for finance leases

 

 

4,075

 

 

 

 

5,453

 

 

 

 

 

 

 

 

 

 

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

 

62,500

 

 

 

 

34,346

 

Total finance lease liabilities

 

 

3,602

 

 

 

 

3,679

 

Schedule of Maturities of Lease Liabilities Under Operating and Finance Leases

The Company’s total future lease commitments under operating and finance leases in effect at January 2, 2021 are as follows:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Finance

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Leases

 

 

Leases

 

 

Total

 

2021

$

 

61,536

 

 

$

 

6,973

 

 

$

 

68,509

 

2022

 

 

55,883

 

 

 

 

6,390

 

 

 

 

62,273

 

2023

 

 

50,805

 

 

 

 

6,010

 

 

 

 

56,815

 

2024

 

 

43,708

 

 

 

 

5,648

 

 

 

 

49,356

 

2025

 

 

39,220

 

 

 

 

5,489

 

 

 

 

44,709

 

Thereafter

 

 

156,182

 

 

 

 

33,338

 

 

 

 

189,520

 

Total

 

 

407,334

 

 

 

 

63,848

 

 

 

 

471,182

 

Less interest

 

 

82,689

 

 

 

 

20,216

 

 

 

 

102,905

 

Present value of lease liabilities

 

 

324,645

 

 

 

 

43,632

 

 

 

 

368,277

 

Less current portion

 

 

45,786

 

 

 

 

4,030

 

 

 

 

49,816

 

Long-term lease liabilities

$

 

278,859

 

 

$

 

39,602

 

 

$

 

318,461

 

Property and Equipment Owned Assets Leased to Others

Owned assets, included in property and equipment, which are leased to others are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2,

 

 

December 28,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2019

 

Land and improvements

$

 

7,141

 

 

$

 

7,077

 

Buildings

 

 

27,864

 

 

 

 

29,287

 

Owned assets leased to others

 

 

35,005

 

 

 

 

36,364

 

Less accumulated amortization and depreciation

 

 

11,190

 

 

 

 

10,895

 

Net owned assets leased to others

$

 

23,815

 

 

$

 

25,469

 

Future Minimum Rentals to be Received Under Lease Obligations

Future minimum rentals to be received under leases in effect at January 2, 2021 are as follows:

(In thousands)

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Total

 

Owned property

$

 

4,577

 

 

$

 

4,248

 

 

$

 

3,308

 

 

$

 

2,346

 

 

$

 

1,917

 

 

$

 

17,598

 

 

$

 

33,994

 

Leased property

 

 

3,744

 

 

 

 

3,168

 

 

 

 

2,760

 

 

 

 

2,089

 

 

 

 

1,291

 

 

 

 

4,733

 

 

 

 

17,785

 

Total

$

 

8,321

 

 

$

 

7,416

 

 

$

 

6,068

 

 

$

 

4,435

 

 

$

 

3,208

 

 

$

 

22,331

 

 

$

 

51,779