XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Jan. 01, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Components of Amortized Intangible Assets, Includes in Intangible Assets, Net

The following table reflects the components of amortized intangible assets, included in “Intangible assets, net” on the consolidated balance sheets:

 

 

 

January 1, 2022

 

 

January 2, 2021

 

 

 

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

 

 

 

$

 

4,287

 

 

$

 

2,792

 

 

$

 

4,287

 

 

$

 

2,075

 

Pharmacy customer prescription lists

 

 

 

 

 

4,233

 

 

 

 

2,095

 

 

 

 

4,233

 

 

 

 

1,521

 

Customer relationships

 

 

 

 

 

57,937

 

 

 

 

18,822

 

 

 

 

57,937

 

 

 

 

15,160

 

Trade names

 

 

 

 

 

1,068

 

 

 

 

987

 

 

 

 

1,068

 

 

 

 

837

 

Franchise fees

 

 

 

 

 

1,110

 

 

 

 

605

 

 

 

 

1,081

 

 

 

 

497

 

Total

 

 

 

$

 

68,635

 

 

$

 

25,301

 

 

$

 

68,606

 

 

$

 

20,090

 

 

Summary of Weighted Average Amortization Periods for Amortizable Intangible Assets

The weighted average amortization periods for amortizable intangible assets as of January 1, 2022 are as follows:

Non-compete agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

6.1 years

Pharmacy customer prescription lists

 

 

 

 

 

 

 

 

 

 

 

 

 

8.0 years

Customer relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

16.4 years

Trade names

 

 

 

 

 

 

 

 

 

 

 

 

 

5.0 years

Franchise fees

 

 

 

 

 

 

 

 

 

 

 

 

 

10.0 years

Schedule of Estimated Amortization Expense for Future

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

(In thousands)

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

Amortization expense

$

 

4,915

 

 

$

 

4,810

 

 

$

 

4,559

 

 

$

 

4,162

 

 

$

 

3,647

 

Summary of Changes in Carrying Amount of Indefinite-Lived Intangible Assets Changes in the carrying amount of indefinite-lived intangible assets were as follows:

(In thousands)

Indefinite-lived Intangible Assets

 

Balance at December 28, 2019

$

 

76,256

 

Impairment (Note 5)

 

 

(8,630

)

Balance at January 2, 2021 and January 1, 2022

$

 

67,626